|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$367.9M
-511.52%
YoY
|
$89.40M
-82.41%
YoY
|
$508.2M
95.84%
YoY
|
$259.5M
-228.91%
YoY
|
-$201.3M
-80.0%
YoY
|
| Depreciation, Depletion And Amortization |
$420.0M
-0.26%
YoY
|
$421.1M
-1.31%
YoY
|
$426.7M
-17.37%
YoY
|
$516.4M
-11.77%
YoY
|
$585.3M
-18.31%
YoY
|
| Cash From Operating Activities |
$492.6M
-19.85%
YoY
|
$614.6M
-1.77%
YoY
|
$625.7M
-13.89%
YoY
|
$726.6M
127.99%
YoY
|
$318.7M
-726.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$215.0M
-12.32%
YoY
|
$245.2M
10.05%
YoY
|
$222.8M
-227.97%
YoY
|
-$174.1M
0.12%
YoY
|
-$173.9M
-34.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$86.60M
355.79%
YoY
|
$19.00M
-81.84%
YoY
|
$104.6M
-76.43%
YoY
|
$443.8M
-83.03%
YoY
|
$2.616B
-562.16%
YoY
|
| Cash From Investing Activities |
-$128.4M
-43.24%
YoY
|
-$226.2M
91.37%
YoY
|
-$118.2M
-143.83%
YoY
|
$269.7M
-88.96%
YoY
|
$2.442B
-393.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$13.50M
1400.0%
YoY
|
$900.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$426.8M
26.76%
YoY
|
-$336.7M
-28.25%
YoY
|
-$469.3M
-54.61%
YoY
|
-$1.034B
-63.01%
YoY
|
-$2.795B
-418.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$492.6M
-19.85%
YoY
|
$614.6M
-1.77%
YoY
|
$625.7M
-13.89%
YoY
|
$726.6M
127.99%
YoY
|
$318.7M
-726.13%
YoY
|
| Cash From Investing Activities |
-$128.4M
-43.24%
YoY
|
-$226.2M
91.37%
YoY
|
-$118.2M
-143.83%
YoY
|
$269.7M
-88.96%
YoY
|
$2.442B
-393.0%
YoY
|
| Cash From Financing Activities |
-$426.8M
26.76%
YoY
|
-$336.7M
-28.25%
YoY
|
-$469.3M
-54.61%
YoY
|
-$1.034B
-63.01%
YoY
|
-$2.795B
-418.6%
YoY
|
| Net Change In Cash |
-$50.20M
-236.41%
YoY
|
$36.80M
84.0%
YoY
|
$20.00M
-142.92%
YoY
|
-$46.60M
12.02%
YoY
|
-$41.60M
46.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$492.6M
-19.85%
YoY
|
$614.6M
-1.77%
YoY
|
$625.7M
-13.89%
YoY
|
$726.6M
127.99%
YoY
|
$318.7M
-726.13%
YoY
|
| Capital Expenditures |
$215.0M
-12.32%
YoY
|
$245.2M
10.05%
YoY
|
$222.8M
-227.97%
YoY
|
-$174.1M
0.12%
YoY
|
-$173.9M
-34.97%
YoY
|
| Free Cash Flow |
$277.6M
-24.85%
YoY
|
$369.4M
-8.31%
YoY
|
$402.9M
-55.27%
YoY
|
$900.7M
82.85%
YoY
|
$492.6M
127.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$408.1M
0.59%
YoY
|
-$123.6M
-621.52%
YoY
|
$67.90M
-18.09%
YoY
|
-$72.10M
-28.04%
YoY
|
-$405.7M
-10776.32%
YoY
|
$23.70M
-86.9%
YoY
|
$82.90M
5081.25%
YoY
|
-$100.2M
-438.51%
YoY
|
$3.800M
-96.49%
YoY
|
$180.9M
-24.09%
YoY
|
$1.600M
-98.76%
YoY
|
$29.60M
-110.52%
YoY
|
$108.4M
102.24%
YoY
|
$238.3M
-8.84%
YoY
|
$128.6M
-43.1%
YoY
|
-$281.5M
51.34%
YoY
|
$53.60M
243.59%
YoY
|
$261.4M
-203.61%
YoY
|
$226.0M
2.08%
YoY
|
| Depreciation, Depletion And Amortization |
$129.1M
22.84%
YoY
|
$130.1M
23.2%
YoY
|
$94.90M
-9.27%
YoY
|
$104.7M
0.19%
YoY
|
$105.1M
0.67%
YoY
|
$105.6M
0.19%
YoY
|
$104.6M
-2.06%
YoY
|
$104.5M
-4.04%
YoY
|
$104.4M
-2.79%
YoY
|
$105.4M
1.54%
YoY
|
$106.8M
0.19%
YoY
|
$108.9M
-14.18%
YoY
|
$107.4M
-11.89%
YoY
|
$103.8M
-20.03%
YoY
|
$106.6M
-22.64%
YoY
|
$126.9M
-14.95%
YoY
|
$121.9M
-16.73%
YoY
|
$129.8M
-9.55%
YoY
|
$137.8M
-5.75%
YoY
|
| Cash From Operating Activities |
-$203.1M
65.8%
YoY
|
$559.7M
20.5%
YoY
|
$65.20M
-3.26%
YoY
|
$83.20M
-52.86%
YoY
|
-$122.5M
-27.94%
YoY
|
$464.5M
10.1%
YoY
|
$67.40M
-63.8%
YoY
|
$176.5M
68.26%
YoY
|
-$170.0M
36.44%
YoY
|
$421.9M
-12.51%
YoY
|
$186.2M
14.09%
YoY
|
$104.9M
-418.84%
YoY
|
-$124.6M
-602.42%
YoY
|
$482.2M
7.39%
YoY
|
$163.2M
-42.88%
YoY
|
-$32.90M
-201.86%
YoY
|
$24.80M
-113.31%
YoY
|
$449.0M
4.39%
YoY
|
$285.7M
570.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.60M
6.29%
YoY
|
$46.60M
-3.92%
YoY
|
$54.00M
-28.29%
YoY
|
$48.30M
-19.23%
YoY
|
$42.90M
-33.28%
YoY
|
$48.50M
-17.66%
YoY
|
$75.30M
21.06%
YoY
|
$59.80M
-10.48%
YoY
|
$64.30M
19.29%
YoY
|
$58.90M
117.34%
YoY
|
$62.20M
-182.93%
YoY
|
$66.80M
-262.53%
YoY
|
$53.90M
-214.68%
YoY
|
$27.10M
-166.1%
YoY
|
-$75.00M
66.67%
YoY
|
-$41.10M
36.09%
YoY
|
-$47.00M
46.42%
YoY
|
-$41.00M
0.74%
YoY
|
-$45.00M
-36.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$759.1M
4213.07%
YoY
|
$200.0K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$71.00M
219.82%
YoY
|
$17.60M
935.29%
YoY
|
-$2.000M
N/A
|
-$4.900M
-110.58%
YoY
|
$22.20M
1485.71%
YoY
|
$1.700M
-97.01%
YoY
|
N/A
|
$46.30M
57.48%
YoY
|
$1.400M
-99.45%
YoY
|
$56.90M
-64.55%
YoY
|
N/A
|
$29.40M
N/A
|
$253.9M
-220.96%
YoY
|
$160.5M
-94.34%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$45.60M
-262.28%
YoY
|
$712.5M
-2405.83%
YoY
|
-$53.80M
-30.4%
YoY
|
-$48.30M
-25.35%
YoY
|
$28.10M
-166.75%
YoY
|
-$30.90M
-45.98%
YoY
|
-$77.30M
24.28%
YoY
|
-$64.70M
215.61%
YoY
|
-$42.10M
-19.81%
YoY
|
-$57.20M
-291.95%
YoY
|
-$62.20M
-17.07%
YoY
|
-$20.50M
75.21%
YoY
|
-$52.50M
-125.37%
YoY
|
$29.80M
-75.06%
YoY
|
-$75.00M
66.67%
YoY
|
-$11.70M
-61.26%
YoY
|
$206.9M
-185.5%
YoY
|
$119.5M
-95.73%
YoY
|
-$45.00M
-44.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.50M
-8.68%
YoY
|
-$1.099B
143.71%
YoY
|
-$7.600M
-26.92%
YoY
|
-$42.70M
-41.18%
YoY
|
$77.20M
254.13%
YoY
|
-$450.9M
117.51%
YoY
|
-$10.40M
-86.77%
YoY
|
-$72.60M
1.26%
YoY
|
$21.80M
-84.32%
YoY
|
-$207.3M
-53.81%
YoY
|
-$78.60M
-10.48%
YoY
|
-$71.70M
-81.68%
YoY
|
$139.0M
-246.01%
YoY
|
-$448.8M
5.65%
YoY
|
-$87.80M
-28.44%
YoY
|
-$391.3M
642.5%
YoY
|
-$95.20M
-150.0%
YoY
|
-$424.8M
-86.71%
YoY
|
-$122.7M
-146.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$203.1M
65.8%
YoY
|
$559.7M
20.5%
YoY
|
$65.20M
-3.26%
YoY
|
$83.20M
-52.86%
YoY
|
-$122.5M
-27.94%
YoY
|
$464.5M
10.1%
YoY
|
$67.40M
-63.8%
YoY
|
$176.5M
68.26%
YoY
|
-$170.0M
36.44%
YoY
|
$421.9M
-12.51%
YoY
|
$186.2M
14.09%
YoY
|
$104.9M
-418.84%
YoY
|
-$124.6M
-602.42%
YoY
|
$482.2M
7.39%
YoY
|
$163.2M
-42.88%
YoY
|
-$32.90M
-201.86%
YoY
|
$24.80M
-113.31%
YoY
|
$449.0M
4.39%
YoY
|
$285.7M
570.66%
YoY
|
| Cash From Investing Activities |
-$45.60M
-262.28%
YoY
|
$712.5M
-2405.83%
YoY
|
-$53.80M
-30.4%
YoY
|
-$48.30M
-25.35%
YoY
|
$28.10M
-166.75%
YoY
|
-$30.90M
-45.98%
YoY
|
-$77.30M
24.28%
YoY
|
-$64.70M
215.61%
YoY
|
-$42.10M
-19.81%
YoY
|
-$57.20M
-291.95%
YoY
|
-$62.20M
-17.07%
YoY
|
-$20.50M
75.21%
YoY
|
-$52.50M
-125.37%
YoY
|
$29.80M
-75.06%
YoY
|
-$75.00M
66.67%
YoY
|
-$11.70M
-61.26%
YoY
|
$206.9M
-185.5%
YoY
|
$119.5M
-95.73%
YoY
|
-$45.00M
-44.79%
YoY
|
| Cash From Financing Activities |
$70.50M
-8.68%
YoY
|
-$1.099B
143.71%
YoY
|
-$7.600M
-26.92%
YoY
|
-$42.70M
-41.18%
YoY
|
$77.20M
254.13%
YoY
|
-$450.9M
117.51%
YoY
|
-$10.40M
-86.77%
YoY
|
-$72.60M
1.26%
YoY
|
$21.80M
-84.32%
YoY
|
-$207.3M
-53.81%
YoY
|
-$78.60M
-10.48%
YoY
|
-$71.70M
-81.68%
YoY
|
$139.0M
-246.01%
YoY
|
-$448.8M
5.65%
YoY
|
-$87.80M
-28.44%
YoY
|
-$391.3M
642.5%
YoY
|
-$95.20M
-150.0%
YoY
|
-$424.8M
-86.71%
YoY
|
-$122.7M
-146.44%
YoY
|
| Net Change In Cash |
-$178.2M
936.05%
YoY
|
$173.3M
-1101.73%
YoY
|
$2.700M
-120.61%
YoY
|
-$7.800M
-119.9%
YoY
|
-$17.20M
-90.96%
YoY
|
-$17.30M
-110.99%
YoY
|
-$13.10M
-138.64%
YoY
|
$39.20M
208.66%
YoY
|
-$190.3M
399.48%
YoY
|
$157.4M
149.05%
YoY
|
$33.90M
-366.93%
YoY
|
$12.70M
-102.91%
YoY
|
-$38.10M
-127.91%
YoY
|
$63.20M
-56.02%
YoY
|
-$12.70M
-111.34%
YoY
|
-$435.9M
761.46%
YoY
|
$136.5M
-157.38%
YoY
|
$143.7M
400.7%
YoY
|
$112.0M
-49.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$203.1M
65.8%
YoY
|
$559.7M
20.5%
YoY
|
$65.20M
-3.26%
YoY
|
$83.20M
-52.86%
YoY
|
-$122.5M
-27.94%
YoY
|
$464.5M
10.1%
YoY
|
$67.40M
-63.8%
YoY
|
$176.5M
68.26%
YoY
|
-$170.0M
36.44%
YoY
|
$421.9M
-12.51%
YoY
|
$186.2M
14.09%
YoY
|
$104.9M
-418.84%
YoY
|
-$124.6M
-602.42%
YoY
|
$482.2M
7.39%
YoY
|
$163.2M
-42.88%
YoY
|
-$32.90M
-201.86%
YoY
|
$24.80M
-113.31%
YoY
|
$449.0M
4.39%
YoY
|
$285.7M
570.66%
YoY
|
| Capital Expenditures |
$45.60M
6.29%
YoY
|
$46.60M
-3.92%
YoY
|
$54.00M
-28.29%
YoY
|
$48.30M
-19.23%
YoY
|
$42.90M
-33.28%
YoY
|
$48.50M
-17.66%
YoY
|
$75.30M
21.06%
YoY
|
$59.80M
-10.48%
YoY
|
$64.30M
19.29%
YoY
|
$58.90M
117.34%
YoY
|
$62.20M
-182.93%
YoY
|
$66.80M
-262.53%
YoY
|
$53.90M
-214.68%
YoY
|
$27.10M
-166.1%
YoY
|
-$75.00M
66.67%
YoY
|
-$41.10M
36.09%
YoY
|
-$47.00M
46.42%
YoY
|
-$41.00M
0.74%
YoY
|
-$45.00M
-36.53%
YoY
|
| Free Cash Flow |
-$248.7M
50.36%
YoY
|
$513.1M
23.34%
YoY
|
$11.20M
-241.77%
YoY
|
$34.90M
-70.09%
YoY
|
-$165.4M
-29.41%
YoY
|
$416.0M
14.6%
YoY
|
-$7.900M
-106.37%
YoY
|
$116.7M
206.3%
YoY
|
-$234.3M
31.26%
YoY
|
$363.0M
-20.24%
YoY
|
$124.0M
-47.94%
YoY
|
$38.10M
364.63%
YoY
|
-$178.5M
-348.61%
YoY
|
$455.1M
-7.12%
YoY
|
$238.2M
-27.97%
YoY
|
$8.200M
-86.88%
YoY
|
$71.80M
-146.56%
YoY
|
$490.0M
4.08%
YoY
|
$330.7M
191.37%
YoY
|
Loading...