|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.893B
-3.68%
YoY
|
$6.118B
10.15%
YoY
|
$5.554B
4.71%
YoY
|
$5.304B
14.57%
YoY
|
$4.630B
-1.86%
YoY
|
| Cost Of Revenue |
$2.072B
-4.9%
YoY
|
$2.179B
8.57%
YoY
|
$2.007B
3.7%
YoY
|
$1.935B
3.95%
YoY
|
$1.862B
-6.5%
YoY
|
| Gross Profit |
$3.821B
-3.0%
YoY
|
$3.939B
11.05%
YoY
|
$3.547B
5.29%
YoY
|
$3.369B
21.71%
YoY
|
$2.768B
1.53%
YoY
|
| Selling, General & Admin |
$3.103B
-1.87%
YoY
|
$3.162B
12.21%
YoY
|
$2.818B
-2.19%
YoY
|
$2.881B
21.92%
YoY
|
$2.363B
-24.26%
YoY
|
| Research & Development |
$123.0M
-3.0%
YoY
|
$126.8M
20.53%
YoY
|
$105.2M
8.12%
YoY
|
$97.30M
0.83%
YoY
|
$96.50M
3.32%
YoY
|
| Depreciation & Amortization |
$420.0M
-0.26%
YoY
|
$421.1M
-1.31%
YoY
|
$426.7M
-17.37%
YoY
|
$516.4M
-11.77%
YoY
|
$585.3M
-18.31%
YoY
|
| Operating Expenses |
$3.226B
-1.91%
YoY
|
$3.289B
12.51%
YoY
|
$2.924B
-1.85%
YoY
|
$2.979B
21.1%
YoY
|
$2.460B
-23.45%
YoY
|
| Operating Profit |
$241.1M
-55.9%
YoY
|
$546.7M
0.55%
YoY
|
$543.7M
125.7%
YoY
|
$240.9M
-595.68%
YoY
|
-$48.60M
-96.07%
YoY
|
| Interest Expense |
-$214.2M
-15.0%
YoY
|
-$252.0M
-196.51%
YoY
|
$261.1M
8.25%
YoY
|
$241.2M
4.06%
YoY
|
$231.8M
-0.64%
YoY
|
| Other Income/Expense, Net |
-$371.7M
312.08%
YoY
|
-$90.20M
-121.53%
YoY
|
$419.0M
2.22%
YoY
|
$409.9M
833.71%
YoY
|
$43.90M
278.45%
YoY
|
| Pretax Income |
-$344.8M
-268.61%
YoY
|
$204.5M
-70.98%
YoY
|
$704.8M
65.14%
YoY
|
$426.8M
-277.98%
YoY
|
-$239.8M
-83.66%
YoY
|
| Income Tax |
$5.400M
-94.32%
YoY
|
$95.10M
-47.63%
YoY
|
$181.6M
10.19%
YoY
|
$164.8M
-195.81%
YoY
|
-$172.0M
-54.46%
YoY
|
| Net Earnings |
-$367.9M
-511.52%
YoY
|
$89.40M
-82.41%
YoY
|
$508.2M
95.84%
YoY
|
$259.5M
-228.91%
YoY
|
-$201.3M
-80.0%
YoY
|
| Basic Earnings Per Share |
-$0.44
-588.89%
YoY
|
$0.09
-84.48%
YoY
|
$0.58
625.0%
YoY
|
$0.08
-120.0%
YoY
|
-$0.40
-69.92%
YoY
|
| Diluted Earnings Per Share |
-$0.44
-588.89%
YoY
|
$0.09
-84.21%
YoY
|
$0.57
612.5%
YoY
|
$0.08
-120.0%
YoY
|
-$0.40
-69.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
870.9M shares
-0.4%
YoY
|
874.4M shares
2.99%
YoY
|
849.0M shares
3.46%
YoY
|
820.6M shares
7.3%
YoY
|
764.8M shares
0.75%
YoY
|
| Diluted Shares Outstanding |
870.9M shares
-1.41%
YoY
|
883.4M shares
-0.35%
YoY
|
886.5M shares
6.28%
YoY
|
834.1M shares
9.06%
YoY
|
764.8M shares
0.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.282B
-1.35%
YoY
|
$1.679B
0.52%
YoY
|
$1.577B
-5.64%
YoY
|
$1.252B
-8.14%
YoY
|
$1.299B
-6.24%
YoY
|
$1.670B
-3.34%
YoY
|
$1.672B
1.83%
YoY
|
$1.363B
0.87%
YoY
|
$1.386B
7.5%
YoY
|
$1.728B
13.39%
YoY
|
$1.641B
18.09%
YoY
|
$1.352B
15.69%
YoY
|
$1.289B
8.66%
YoY
|
$1.524B
-3.46%
YoY
|
$1.390B
1.33%
YoY
|
$1.168B
9.97%
YoY
|
$1.186B
15.41%
YoY
|
$1.578B
11.49%
YoY
|
$1.372B
22.03%
YoY
|
| Cost Of Revenue |
$489.7M
4.93%
YoY
|
$608.0M
9.41%
YoY
|
$560.4M
-2.86%
YoY
|
$469.5M
-3.79%
YoY
|
$466.7M
-4.33%
YoY
|
$555.7M
-7.92%
YoY
|
$576.9M
-3.77%
YoY
|
$488.0M
-2.81%
YoY
|
$487.8M
2.03%
YoY
|
$603.5M
14.89%
YoY
|
$599.5M
19.59%
YoY
|
$502.1M
15.53%
YoY
|
$478.1M
13.0%
YoY
|
$525.3M
-6.38%
YoY
|
$501.3M
-0.69%
YoY
|
$434.6M
4.5%
YoY
|
$423.1M
8.02%
YoY
|
$561.1M
-3.92%
YoY
|
$504.8M
8.58%
YoY
|
| Gross Profit |
$791.9M
-4.87%
YoY
|
$1.071B
-3.91%
YoY
|
$1.017B
-7.11%
YoY
|
$782.9M
-10.57%
YoY
|
$832.4M
-7.28%
YoY
|
$1.114B
-0.88%
YoY
|
$1.095B
5.06%
YoY
|
$875.4M
3.05%
YoY
|
$897.8M
10.73%
YoY
|
$1.124B
12.6%
YoY
|
$1.042B
17.24%
YoY
|
$849.5M
15.78%
YoY
|
$810.8M
6.25%
YoY
|
$998.3M
-1.85%
YoY
|
$888.7M
2.51%
YoY
|
$733.7M
13.49%
YoY
|
$763.1M
19.97%
YoY
|
$1.017B
22.31%
YoY
|
$866.9M
31.51%
YoY
|
| Selling, General & Admin |
$727.0M
-6.5%
YoY
|
$842.5M
5.67%
YoY
|
$793.5M
-1.79%
YoY
|
$720.6M
-8.91%
YoY
|
$777.5M
0.9%
YoY
|
$797.3M
-4.33%
YoY
|
$808.0M
5.29%
YoY
|
$791.1M
17.57%
YoY
|
$770.6M
6.97%
YoY
|
$833.4M
10.49%
YoY
|
$767.4M
14.42%
YoY
|
$672.9M
-6.52%
YoY
|
$720.4M
9.27%
YoY
|
$754.3M
4.92%
YoY
|
$670.7M
-13.6%
YoY
|
$719.8M
19.55%
YoY
|
$659.3M
20.84%
YoY
|
$718.9M
12.07%
YoY
|
$776.3M
33.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$129.1M
22.84%
YoY
|
$130.1M
23.2%
YoY
|
$94.90M
-9.27%
YoY
|
$104.7M
0.19%
YoY
|
$105.1M
0.67%
YoY
|
$105.6M
0.19%
YoY
|
$104.6M
-2.06%
YoY
|
$104.5M
-4.04%
YoY
|
$104.4M
-2.79%
YoY
|
$105.4M
1.54%
YoY
|
$106.8M
0.19%
YoY
|
$108.9M
-14.18%
YoY
|
$107.4M
-11.89%
YoY
|
$103.8M
-20.03%
YoY
|
$106.6M
-22.64%
YoY
|
$126.9M
-14.95%
YoY
|
$121.9M
-16.73%
YoY
|
$129.8M
-9.55%
YoY
|
$137.8M
-5.75%
YoY
|
| Operating Expenses |
$727.0M
-6.5%
YoY
|
$842.5M
5.67%
YoY
|
$793.5M
-1.79%
YoY
|
$766.2M
-8.69%
YoY
|
$777.5M
0.9%
YoY
|
$797.3M
-4.33%
YoY
|
$808.0M
5.29%
YoY
|
$839.1M
16.28%
YoY
|
$770.6M
6.97%
YoY
|
$833.4M
10.49%
YoY
|
$767.4M
14.42%
YoY
|
$721.6M
-6.12%
YoY
|
$720.4M
9.27%
YoY
|
$754.3M
4.92%
YoY
|
$670.7M
-13.6%
YoY
|
$768.6M
15.77%
YoY
|
$659.3M
20.84%
YoY
|
$718.9M
12.07%
YoY
|
$776.3M
33.06%
YoY
|
| Operating Profit |
-$372.0M
32.67%
YoY
|
$148.2M
-44.74%
YoY
|
$185.0M
-22.2%
YoY
|
$16.70M
-53.99%
YoY
|
-$280.4M
-460.41%
YoY
|
$268.2M
13.31%
YoY
|
$237.8M
20.41%
YoY
|
$36.30M
-71.62%
YoY
|
$77.80M
78.85%
YoY
|
$236.7M
18.77%
YoY
|
$197.5M
14.89%
YoY
|
$127.9M
-466.48%
YoY
|
$43.50M
-23.82%
YoY
|
$199.3M
-18.32%
YoY
|
$171.9M
899.42%
YoY
|
-$34.90M
100.57%
YoY
|
$57.10M
-4178.57%
YoY
|
$244.0M
1335.29%
YoY
|
$17.20M
-126.06%
YoY
|
| Interest Expense |
-$33.70M
-29.65%
YoY
|
-$41.40M
-23.9%
YoY
|
-$46.60M
-24.6%
YoY
|
-$52.10M
-46.23%
YoY
|
-$47.90M
-181.46%
YoY
|
-$54.40M
-188.17%
YoY
|
-$61.80M
-192.51%
YoY
|
-$96.90M
34.21%
YoY
|
$58.80M
-9.82%
YoY
|
$61.70M
-5.08%
YoY
|
$66.80M
15.97%
YoY
|
-$72.20M
70.28%
YoY
|
$65.20M
7.06%
YoY
|
$65.00M
5.35%
YoY
|
$57.60M
-8.28%
YoY
|
-$42.40M
-39.17%
YoY
|
$60.90M
17.79%
YoY
|
$61.70M
1.82%
YoY
|
$62.80M
6.44%
YoY
|
| Other Income/Expense, Net |
-$53.20M
-59.79%
YoY
|
-$275.4M
75.19%
YoY
|
-$31.30M
-27.71%
YoY
|
-$36.90M
-18.36%
YoY
|
-$132.3M
845.0%
YoY
|
-$157.2M
-294.55%
YoY
|
-$43.30M
-43.47%
YoY
|
-$45.20M
-305.45%
YoY
|
-$14.00M
-108.92%
YoY
|
$80.80M
-43.06%
YoY
|
-$76.60M
-178.0%
YoY
|
$22.00M
-113.66%
YoY
|
$156.9M
158.91%
YoY
|
$141.9M
12.44%
YoY
|
$98.20M
-74.57%
YoY
|
-$161.0M
26733.33%
YoY
|
$60.60M
-3.04%
YoY
|
$126.2M
-817.05%
YoY
|
$386.1M
6556.9%
YoY
|
| Pretax Income |
-$458.9M
-0.37%
YoY
|
-$168.6M
-397.88%
YoY
|
$107.1M
-19.29%
YoY
|
-$73.50M
-31.56%
YoY
|
-$460.6M
-13647.06%
YoY
|
$56.60M
-78.01%
YoY
|
$132.7M
159.69%
YoY
|
-$107.4M
-236.29%
YoY
|
$3.400M
-97.6%
YoY
|
$257.4M
-8.14%
YoY
|
$51.10M
-74.98%
YoY
|
$78.80M
-128.06%
YoY
|
$141.6M
158.39%
YoY
|
$280.2M
-9.41%
YoY
|
$204.2M
-40.55%
YoY
|
-$280.8M
309.93%
YoY
|
$54.80M
407.41%
YoY
|
$309.3M
-617.22%
YoY
|
$343.5M
-380.87%
YoY
|
| Income Tax |
-$53.20M
-8.9%
YoY
|
-$52.40M
-301.54%
YoY
|
$33.10M
-21.19%
YoY
|
-$4.200M
-64.41%
YoY
|
-$58.40M
981.48%
YoY
|
$26.00M
-63.59%
YoY
|
$42.00M
2.69%
YoY
|
-$11.80M
-127.25%
YoY
|
-$5.400M
-118.12%
YoY
|
$71.40M
84.02%
YoY
|
$40.90M
-41.32%
YoY
|
$43.30M
14333.33%
YoY
|
$29.80M
5860.0%
YoY
|
$38.80M
-21.46%
YoY
|
$69.70M
-39.18%
YoY
|
$300.0K
-99.77%
YoY
|
$500.0K
-102.6%
YoY
|
$49.40M
-221.08%
YoY
|
$114.6M
-146.79%
YoY
|
| Net Earnings |
-$408.1M
0.59%
YoY
|
-$123.6M
-621.52%
YoY
|
$67.90M
-18.09%
YoY
|
-$72.10M
-28.04%
YoY
|
-$405.7M
-10776.32%
YoY
|
$23.70M
-86.9%
YoY
|
$82.90M
5081.25%
YoY
|
-$100.2M
-438.51%
YoY
|
$3.800M
-96.49%
YoY
|
$180.9M
-24.09%
YoY
|
$1.600M
-98.76%
YoY
|
$29.60M
-110.52%
YoY
|
$108.4M
102.24%
YoY
|
$238.3M
-8.84%
YoY
|
$128.6M
-43.1%
YoY
|
-$281.5M
51.34%
YoY
|
$53.60M
243.59%
YoY
|
$261.4M
-203.61%
YoY
|
$226.0M
2.08%
YoY
|
| Basic Earnings Per Share |
-$0.47
0.0%
YoY
|
-$0.14
-800.0%
YoY
|
$0.07
-22.22%
YoY
|
N/A
|
-$0.47
N/A
|
$0.02
-90.0%
YoY
|
$0.09
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.20
-28.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.12
100.0%
YoY
|
$0.28
21.74%
YoY
|
$0.15
15.38%
YoY
|
N/A
|
$0.06
-400.0%
YoY
|
$0.23
-163.89%
YoY
|
$0.13
-50.0%
YoY
|
| Diluted Earnings Per Share |
-$0.47
0.0%
YoY
|
-$0.14
-800.0%
YoY
|
$0.07
-22.22%
YoY
|
-$0.08
-25.97%
YoY
|
-$0.47
N/A
|
$0.02
-90.0%
YoY
|
$0.09
N/A
|
-$0.12
-437.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.20
-25.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.12
100.0%
YoY
|
$0.27
17.39%
YoY
|
$0.15
15.38%
YoY
|
-$335.8K
38.17%
YoY
|
$0.06
-400.0%
YoY
|
$0.23
-163.89%
YoY
|
$0.13
-45.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
880.0M shares
0.92%
YoY
|
874.6M shares
0.54%
YoY
|
872.3M shares
0.51%
YoY
|
872.3M shares
0.51%
YoY
|
872.0M shares
-2.59%
YoY
|
869.9M shares
-2.44%
YoY
|
867.8M shares
1.76%
YoY
|
867.8M shares
1.76%
YoY
|
895.2M shares
4.99%
YoY
|
891.7M shares
4.89%
YoY
|
852.8M shares
1.63%
YoY
|
852.8M shares
1.62%
YoY
|
852.6M shares
1.69%
YoY
|
850.1M shares
2.53%
YoY
|
839.1M shares
7.91%
YoY
|
839.2M shares
9.54%
YoY
|
838.4M shares
9.54%
YoY
|
829.1M shares
8.44%
YoY
|
777.6M shares
1.79%
YoY
|
| Diluted Shares Outstanding |
879.9M shares
0.89%
YoY
|
876.8M shares
0.18%
YoY
|
876.3M shares
0.11%
YoY
|
N/A
|
872.1M shares
-2.23%
YoY
|
875.2M shares
-5.16%
YoY
|
875.3M shares
2.46%
YoY
|
N/A
|
892.0M shares
3.1%
YoY
|
922.8M shares
4.06%
YoY
|
854.3M shares
-3.16%
YoY
|
N/A
|
865.2M shares
1.44%
YoY
|
886.8M shares
5.23%
YoY
|
882.2M shares
12.0%
YoY
|
N/A
|
852.9M shares
11.43%
YoY
|
842.7M shares
10.21%
YoY
|
787.7M shares
-14.07%
YoY
|
Loading...