|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
4.141B cads
11.38%
YoY
|
3.718B cads
-5.32%
YoY
|
3.927B cads
11.66%
YoY
|
3.517B cads
23.32%
YoY
|
2.852B CADs
16.69%
YoY
|
| Depreciation, Depletion And Amortization |
2.019B cads
6.26%
YoY
|
1.900B cads
23.14%
YoY
|
1.543B cads
80.89%
YoY
|
853.0M cads
5.18%
YoY
|
811.0M CADs
4.11%
YoY
|
| Cash From Operating Activities |
5.309B cads
0.76%
YoY
|
5.269B cads
27.36%
YoY
|
4.137B cads
-0.12%
YoY
|
4.142B cads
12.31%
YoY
|
3.688B CADs
31.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
3.102B cads
9.81%
YoY
|
2.825B cads
14.47%
YoY
|
2.468B cads
58.51%
YoY
|
1.557B cads
1.63%
YoY
|
1.532B CADs
-8.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
0.000 cads
N/A
|
0.000 CADs
-100.0%
YoY
|
| Other Investing Activities |
76.00M cads
-2633.33%
YoY
|
-3.000M cads
-112.0%
YoY
|
25.00M cads
-933.33%
YoY
|
-3.000M cads
-40.0%
YoY
|
-5.000M CADs
-350.0%
YoY
|
| Cash From Investing Activities |
-2.665B cads
-4.69%
YoY
|
-2.796B cads
29.32%
YoY
|
-2.162B cads
44.52%
YoY
|
-1.496B cads
-89.1%
YoY
|
-13.73B CADs
576.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-3.869B cads
-5707.25%
YoY
|
69.00M cads
0.0%
YoY
|
69.00M cads
-315.63%
YoY
|
-32.00M cads
28.0%
YoY
|
-25.00M CADs
-101.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-3.146B cads
39.7%
YoY
|
-2.252B cads
15.19%
YoY
|
-1.955B cads
-14.89%
YoY
|
-2.297B cads
-123.12%
YoY
|
9.936B CADs
-1400.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
5.309B cads
0.76%
YoY
|
5.269B cads
27.36%
YoY
|
4.137B cads
-0.12%
YoY
|
4.142B cads
12.31%
YoY
|
3.688B CADs
31.62%
YoY
|
| Cash From Investing Activities |
-2.665B cads
-4.69%
YoY
|
-2.796B cads
29.32%
YoY
|
-2.162B cads
44.52%
YoY
|
-1.496B cads
-89.1%
YoY
|
-13.73B CADs
576.35%
YoY
|
| Cash From Financing Activities |
-3.146B cads
39.7%
YoY
|
-2.252B cads
15.19%
YoY
|
-1.955B cads
-14.89%
YoY
|
-2.297B cads
-123.12%
YoY
|
9.936B CADs
-1400.52%
YoY
|
| Net Change In Cash |
-555.0M cads
-301.82%
YoY
|
275.0M cads
2015.38%
YoY
|
13.00M cads
-96.48%
YoY
|
369.0M cads
-667.69%
YoY
|
-65.00M CADs
-564.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
5.309B cads
0.76%
YoY
|
5.269B cads
27.36%
YoY
|
4.137B cads
-0.12%
YoY
|
4.142B cads
12.31%
YoY
|
3.688B CADs
31.62%
YoY
|
| Capital Expenditures |
3.102B cads
9.81%
YoY
|
2.825B cads
14.47%
YoY
|
2.468B cads
58.51%
YoY
|
1.557B cads
1.63%
YoY
|
1.532B CADs
-8.32%
YoY
|
| Free Cash Flow |
2.207B cads
-9.7%
YoY
|
2.444B cads
46.43%
YoY
|
1.669B cads
-35.44%
YoY
|
2.585B cads
19.9%
YoY
|
2.156B CADs
90.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
846.0M cads
-7.03%
YoY
|
$1.077B
-10.32%
YoY
|
920.0M cads
9.92%
YoY
|
1.234B cads
36.35%
YoY
|
910.0M cads
17.42%
YoY
|
$1.201B
17.4%
YoY
|
837.0M cads
7.31%
YoY
|
905.0M cads
-31.65%
YoY
|
775.0M cads
-3.13%
YoY
|
$1.023B
-19.51%
YoY
|
780.0M cads
-12.46%
YoY
|
$1.324B
73.07%
YoY
|
800.0M cads
35.59%
YoY
|
$1.271B
138.91%
YoY
|
891.0M cads
88.77%
YoY
|
765.0M cads
-38.6%
YoY
|
590.0M CADs
-1.99%
YoY
|
532.0M CADs
-33.67%
YoY
|
472.0M CADs
-21.07%
YoY
|
| Depreciation, Depletion And Amortization |
512.0M cads
1.59%
YoY
|
$519.0M
6.35%
YoY
|
503.0M cads
6.57%
YoY
|
493.0M cads
4.23%
YoY
|
504.0M cads
7.92%
YoY
|
$488.0M
6.78%
YoY
|
472.0M cads
4.66%
YoY
|
473.0M cads
15.37%
YoY
|
467.0M cads
107.56%
YoY
|
$457.0M
108.68%
YoY
|
451.0M cads
111.74%
YoY
|
$410.0M
94.31%
YoY
|
225.0M cads
7.14%
YoY
|
$219.0M
6.31%
YoY
|
213.0M cads
4.93%
YoY
|
211.0M cads
5.5%
YoY
|
210.0M CADs
3.96%
YoY
|
$206.0M
4.57%
YoY
|
203.0M CADs
4.1%
YoY
|
| Cash From Operating Activities |
976.0M cads
-15.57%
YoY
|
$1.524B
-10.56%
YoY
|
1.274B cads
0.16%
YoY
|
1.355B cads
6.03%
YoY
|
1.156B cads
13.89%
YoY
|
$1.704B
27.54%
YoY
|
1.272B cads
23.86%
YoY
|
1.278B cads
43.11%
YoY
|
1.015B cads
15.21%
YoY
|
$1.336B
-22.33%
YoY
|
1.027B cads
-6.81%
YoY
|
$893.0M
26.31%
YoY
|
881.0M cads
43.72%
YoY
|
$1.720B
184.77%
YoY
|
1.102B cads
101.09%
YoY
|
707.0M cads
-63.82%
YoY
|
613.0M CADs
5.33%
YoY
|
$604.0M
-38.68%
YoY
|
548.0M CADs
11.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
664.0M cads
-6.61%
YoY
|
$795.0M
5.86%
YoY
|
860.0M cads
14.97%
YoY
|
743.0M cads
-8.04%
YoY
|
711.0M cads
34.91%
YoY
|
$751.0M
6.52%
YoY
|
748.0M cads
2.05%
YoY
|
808.0M cads
26.84%
YoY
|
527.0M cads
30.12%
YoY
|
$705.0M
30.8%
YoY
|
733.0M cads
73.7%
YoY
|
$637.0M
72.16%
YoY
|
405.0M cads
79.2%
YoY
|
$539.0M
-228.03%
YoY
|
422.0M cads
13.44%
YoY
|
370.0M cads
-11.06%
YoY
|
226.0M CADs
-30.03%
YoY
|
-$421.0M
27.58%
YoY
|
372.0M CADs
-23.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
11.00M cads
266.67%
YoY
|
$33.00M
-15.38%
YoY
|
16.00M cads
33.33%
YoY
|
48.00M cads
-245.45%
YoY
|
3.000M cads
-75.0%
YoY
|
$39.00M
-87.17%
YoY
|
12.00M cads
500.0%
YoY
|
-33.00M cads
-273.68%
YoY
|
12.00M cads
N/A
|
$304.0M
1347.62%
YoY
|
2.000M cads
-300.0%
YoY
|
$19.00M
533.33%
YoY
|
0.000 cads
-100.0%
YoY
|
$21.00M
-100.2%
YoY
|
-1.000M cads
N/A
|
3.000M cads
200.0%
YoY
|
-5.000M CADs
N/A
|
-$10.49B
2610.34%
YoY
|
0.000 CADs
-100.0%
YoY
|
| Cash From Investing Activities |
-672.0M cads
-6.01%
YoY
|
-$762.0M
7.02%
YoY
|
-882.0M cads
16.05%
YoY
|
-306.0M cads
-60.87%
YoY
|
-715.0M cads
31.92%
YoY
|
-$712.0M
77.56%
YoY
|
-760.0M cads
2.43%
YoY
|
-782.0M cads
26.54%
YoY
|
-542.0M cads
35.16%
YoY
|
-$401.0M
-22.59%
YoY
|
-742.0M cads
80.98%
YoY
|
-$618.0M
70.72%
YoY
|
-401.0M cads
94.66%
YoY
|
-$518.0M
-95.25%
YoY
|
-410.0M cads
-80.74%
YoY
|
-362.0M cads
-10.62%
YoY
|
-206.0M CADs
-27.97%
YoY
|
-$10.91B
1421.62%
YoY
|
-2.129B CADs
340.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-655.0M cads
93.22%
YoY
|
N/A
N/A
|
-1.791B cads
-13876.92%
YoY
|
-1.363B cads
-6915.0%
YoY
|
-339.0M cads
-1640.91%
YoY
|
N/A
N/A
|
13.00M cads
0.0%
YoY
|
20.00M cads
5.26%
YoY
|
22.00M cads
22.22%
YoY
|
N/A
N/A
|
13.00M cads
44.44%
YoY
|
19.00M cads
1800.0%
YoY
|
18.00M cads
125.0%
YoY
|
N/A
N/A
|
9.000M cads
-325.0%
YoY
|
1.000M cads
-112.5%
YoY
|
8.000M CADs
-200.0%
YoY
|
N/A
N/A
|
-4.000M CADs
-101.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-81.00M cads
-83.26%
YoY
|
-$979.0M
28.65%
YoY
|
-782.0M cads
31.21%
YoY
|
-901.0M cads
94.18%
YoY
|
-484.0M cads
12.3%
YoY
|
-$761.0M
1.06%
YoY
|
-596.0M cads
83.95%
YoY
|
-464.0M cads
99.14%
YoY
|
-431.0M cads
-33.18%
YoY
|
-$753.0M
-15.2%
YoY
|
-324.0M cads
-55.06%
YoY
|
-$233.0M
-21.55%
YoY
|
-645.0M cads
64.96%
YoY
|
-$888.0M
-108.77%
YoY
|
-721.0M cads
-179.93%
YoY
|
-297.0M cads
-70.77%
YoY
|
-391.0M CADs
388.75%
YoY
|
$10.13B
-3499.33%
YoY
|
902.0M CADs
-1002.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
976.0M cads
-15.57%
YoY
|
$1.524B
-10.56%
YoY
|
1.274B cads
0.16%
YoY
|
1.355B cads
6.03%
YoY
|
1.156B cads
13.89%
YoY
|
$1.704B
27.54%
YoY
|
1.272B cads
23.86%
YoY
|
1.278B cads
43.11%
YoY
|
1.015B cads
15.21%
YoY
|
$1.336B
-22.33%
YoY
|
1.027B cads
-6.81%
YoY
|
$893.0M
26.31%
YoY
|
881.0M cads
43.72%
YoY
|
$1.720B
184.77%
YoY
|
1.102B cads
101.09%
YoY
|
707.0M cads
-63.82%
YoY
|
613.0M CADs
5.33%
YoY
|
$604.0M
-38.68%
YoY
|
548.0M CADs
11.16%
YoY
|
| Cash From Investing Activities |
-672.0M cads
-6.01%
YoY
|
-$762.0M
7.02%
YoY
|
-882.0M cads
16.05%
YoY
|
-306.0M cads
-60.87%
YoY
|
-715.0M cads
31.92%
YoY
|
-$712.0M
77.56%
YoY
|
-760.0M cads
2.43%
YoY
|
-782.0M cads
26.54%
YoY
|
-542.0M cads
35.16%
YoY
|
-$401.0M
-22.59%
YoY
|
-742.0M cads
80.98%
YoY
|
-$618.0M
70.72%
YoY
|
-401.0M cads
94.66%
YoY
|
-$518.0M
-95.25%
YoY
|
-410.0M cads
-80.74%
YoY
|
-362.0M cads
-10.62%
YoY
|
-206.0M CADs
-27.97%
YoY
|
-$10.91B
1421.62%
YoY
|
-2.129B CADs
340.79%
YoY
|
| Cash From Financing Activities |
-81.00M cads
-83.26%
YoY
|
-$979.0M
28.65%
YoY
|
-782.0M cads
31.21%
YoY
|
-901.0M cads
94.18%
YoY
|
-484.0M cads
12.3%
YoY
|
-$761.0M
1.06%
YoY
|
-596.0M cads
83.95%
YoY
|
-464.0M cads
99.14%
YoY
|
-431.0M cads
-33.18%
YoY
|
-$753.0M
-15.2%
YoY
|
-324.0M cads
-55.06%
YoY
|
-$233.0M
-21.55%
YoY
|
-645.0M cads
64.96%
YoY
|
-$888.0M
-108.77%
YoY
|
-721.0M cads
-179.93%
YoY
|
-297.0M cads
-70.77%
YoY
|
-391.0M CADs
388.75%
YoY
|
$10.13B
-3499.33%
YoY
|
902.0M CADs
-1002.0%
YoY
|
| Net Change In Cash |
225.0M cads
-611.36%
YoY
|
-$217.0M
-193.94%
YoY
|
-388.0M cads
312.77%
YoY
|
104.0M cads
173.68%
YoY
|
-44.00M cads
-180.0%
YoY
|
$231.0M
26.92%
YoY
|
-94.00M cads
203.23%
YoY
|
38.00M cads
-9.52%
YoY
|
55.00M cads
-134.16%
YoY
|
$182.0M
-42.04%
YoY
|
-31.00M cads
93.75%
YoY
|
$42.00M
-25.0%
YoY
|
-161.0M cads
-1106.25%
YoY
|
$314.0M
-278.41%
YoY
|
-16.00M cads
-97.61%
YoY
|
56.00M cads
-89.47%
YoY
|
16.00M CADs
-92.49%
YoY
|
-$176.0M
486.67%
YoY
|
-669.0M CADs
611.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
976.0M cads
-15.57%
YoY
|
$1.524B
-10.56%
YoY
|
1.274B cads
0.16%
YoY
|
1.355B cads
6.03%
YoY
|
1.156B cads
13.89%
YoY
|
$1.704B
27.54%
YoY
|
1.272B cads
23.86%
YoY
|
1.278B cads
43.11%
YoY
|
1.015B cads
15.21%
YoY
|
$1.336B
-22.33%
YoY
|
1.027B cads
-6.81%
YoY
|
$893.0M
26.31%
YoY
|
881.0M cads
43.72%
YoY
|
$1.720B
184.77%
YoY
|
1.102B cads
101.09%
YoY
|
707.0M cads
-63.82%
YoY
|
613.0M CADs
5.33%
YoY
|
$604.0M
-38.68%
YoY
|
548.0M CADs
11.16%
YoY
|
| Capital Expenditures |
664.0M cads
-6.61%
YoY
|
$795.0M
5.86%
YoY
|
860.0M cads
14.97%
YoY
|
743.0M cads
-8.04%
YoY
|
711.0M cads
34.91%
YoY
|
$751.0M
6.52%
YoY
|
748.0M cads
2.05%
YoY
|
808.0M cads
26.84%
YoY
|
527.0M cads
30.12%
YoY
|
$705.0M
30.8%
YoY
|
733.0M cads
73.7%
YoY
|
$637.0M
72.16%
YoY
|
405.0M cads
79.2%
YoY
|
$539.0M
-228.03%
YoY
|
422.0M cads
13.44%
YoY
|
370.0M cads
-11.06%
YoY
|
226.0M CADs
-30.03%
YoY
|
-$421.0M
27.58%
YoY
|
372.0M CADs
-23.14%
YoY
|
| Free Cash Flow |
312.0M cads
-29.89%
YoY
|
$729.0M
-23.5%
YoY
|
414.0M cads
-20.99%
YoY
|
612.0M cads
30.21%
YoY
|
445.0M cads
-8.81%
YoY
|
$953.0M
51.03%
YoY
|
524.0M cads
78.23%
YoY
|
470.0M cads
83.59%
YoY
|
488.0M cads
2.52%
YoY
|
$631.0M
-46.57%
YoY
|
294.0M cads
-56.76%
YoY
|
$256.0M
-24.04%
YoY
|
476.0M cads
23.0%
YoY
|
$1.181B
15.22%
YoY
|
680.0M cads
286.36%
YoY
|
337.0M cads
-78.09%
YoY
|
387.0M CADs
49.42%
YoY
|
$1.025B
-22.05%
YoY
|
176.0M CADs
1855.56%
YoY
|
Loading...