|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.200M
-31.91%
YoY
|
-$4.700M
52.66%
YoY
|
-$3.079M
-22.5%
YoY
|
-$3.973M
16.87%
YoY
|
-$3.399M
18.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.504M
-42.57%
YoY
|
$2.618M
-4.92%
YoY
|
$2.754M
1.97%
YoY
|
$2.701M
-12.54%
YoY
|
$3.088M
15.24%
YoY
|
| Cash From Operating Activities |
$148.3K
-129.65%
YoY
|
-$500.0K
-28.54%
YoY
|
-$699.7K
70.85%
YoY
|
-$409.5K
63.92%
YoY
|
-$249.8K
491.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.32K
54.45%
YoY
|
$38.41K
233.43%
YoY
|
$11.52K
-97.13%
YoY
|
$402.0K
-191.76%
YoY
|
-$438.1K
-49.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$137.3K
-52.95%
YoY
|
-$291.7K
2432.27%
YoY
|
-$11.52K
-97.13%
YoY
|
-$402.0K
-8.24%
YoY
|
-$438.1K
-49.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$294.0K
-1174.94%
YoY
|
$27.35K
-62.61%
YoY
|
$73.15K
-104.13%
YoY
|
-$1.770M
-138.5%
YoY
|
$4.598M
636.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$148.3K
-129.65%
YoY
|
-$500.0K
-28.54%
YoY
|
-$699.7K
70.85%
YoY
|
-$409.5K
63.92%
YoY
|
-$249.8K
491.2%
YoY
|
| Cash From Investing Activities |
-$137.3K
-52.95%
YoY
|
-$291.7K
2432.27%
YoY
|
-$11.52K
-97.13%
YoY
|
-$402.0K
-8.24%
YoY
|
-$438.1K
-49.49%
YoY
|
| Cash From Financing Activities |
-$294.0K
-1174.94%
YoY
|
$27.35K
-62.61%
YoY
|
$73.15K
-104.13%
YoY
|
-$1.770M
-138.5%
YoY
|
$4.598M
636.6%
YoY
|
| Net Change In Cash |
-$281.8K
-64.64%
YoY
|
-$797.0K
24.9%
YoY
|
-$638.1K
-77.45%
YoY
|
-$2.829M
-172.36%
YoY
|
$3.910M
-1470.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.3K
-129.65%
YoY
|
-$500.0K
-28.54%
YoY
|
-$699.7K
70.85%
YoY
|
-$409.5K
63.92%
YoY
|
-$249.8K
491.2%
YoY
|
| Capital Expenditures |
$59.32K
54.45%
YoY
|
$38.41K
233.43%
YoY
|
$11.52K
-97.13%
YoY
|
$402.0K
-191.76%
YoY
|
-$438.1K
-49.49%
YoY
|
| Free Cash Flow |
$88.94K
-116.52%
YoY
|
-$538.4K
-24.3%
YoY
|
-$711.2K
-12.36%
YoY
|
-$811.5K
-531.15%
YoY
|
$188.2K
-77.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.143M
42.89%
YoY
|
-$1.222M
-0.19%
YoY
|
-$651.5K
-41.72%
YoY
|
-$528.4K
-63.26%
YoY
|
-$800.0K
-16.31%
YoY
|
-$1.224M
-0.63%
YoY
|
-$1.118M
43.76%
YoY
|
-$1.438M
142.51%
YoY
|
-$955.9K
100.83%
YoY
|
-$1.232M
-2.53%
YoY
|
-$777.6K
-1.67%
YoY
|
-$593.0K
-33.25%
YoY
|
-$476.0K
-53.77%
YoY
|
-$1.264M
28.9%
YoY
|
-$790.8K
-4.34%
YoY
|
-$888.4K
7.72%
YoY
|
-$1.029M
34.17%
YoY
|
-$980.7K
-18.88%
YoY
|
-$826.7K
-18.14%
YoY
|
| Depreciation, Depletion And Amortization |
$155.3K
-52.84%
YoY
|
$573.0K
27.87%
YoY
|
$158.1K
-73.3%
YoY
|
$163.5K
-74.32%
YoY
|
$329.3K
-55.12%
YoY
|
$448.1K
-35.6%
YoY
|
$592.1K
-6.1%
YoY
|
$636.7K
-8.36%
YoY
|
$733.8K
7.93%
YoY
|
$695.8K
8.82%
YoY
|
$630.6K
-3.79%
YoY
|
$694.8K
3.1%
YoY
|
$679.9K
-4.72%
YoY
|
$639.4K
-10.03%
YoY
|
$655.4K
-32.88%
YoY
|
$673.9K
-2.46%
YoY
|
$713.6K
1.91%
YoY
|
$710.7K
1.37%
YoY
|
$976.5K
45.03%
YoY
|
| Cash From Operating Activities |
-$55.29K
-7.85%
YoY
|
$152.0K
-36.27%
YoY
|
-$237.0K
404.26%
YoY
|
$291.1K
-499.42%
YoY
|
-$60.00K
-89.75%
YoY
|
$238.5K
-1168.07%
YoY
|
-$47.00K
-104.67%
YoY
|
-$72.88K
-66.33%
YoY
|
-$585.2K
-60.14%
YoY
|
-$22.33K
-103.82%
YoY
|
$1.007M
359.7%
YoY
|
-$216.4K
-35.16%
YoY
|
-$1.468M
66.95%
YoY
|
$584.6K
-395.08%
YoY
|
$219.1K
-148.6%
YoY
|
-$333.8K
-149.38%
YoY
|
-$879.4K
217.58%
YoY
|
-$198.1K
-159.16%
YoY
|
-$450.9K
100.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$5.800K
-97.87%
YoY
|
$40.60K
-541.3%
YoY
|
$9.900K
-64.76%
YoY
|
$58.32K
N/A
|
$272.9K
5924.28%
YoY
|
-$9.200K
-231.62%
YoY
|
$28.09K
N/A
|
$0.00
N/A
|
$4.530K
-116.61%
YoY
|
$6.990K
-102.77%
YoY
|
N/A
|
N/A
|
-$27.27K
286.26%
YoY
|
-$252.6K
-39.29%
YoY
|
-$175.3K
1067.04%
YoY
|
-$1.390K
N/A
|
-$7.060K
-103.04%
YoY
|
-$416.0K
60.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.510K
N/A
|
$55.96K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$5.800K
-97.87%
YoY
|
-$40.60K
-541.3%
YoY
|
-$9.900K
-64.76%
YoY
|
-$80.97K
N/A
|
-$272.9K
5924.28%
YoY
|
$9.200K
-113.64%
YoY
|
-$28.09K
-722.84%
YoY
|
N/A
N/A
|
-$4.530K
-116.61%
YoY
|
-$67.46K
-73.29%
YoY
|
$4.510K
-102.57%
YoY
|
$55.96K
-4126.19%
YoY
|
$27.27K
-486.26%
YoY
|
-$252.6K
-39.29%
YoY
|
-$175.3K
1067.04%
YoY
|
-$1.390K
N/A
|
-$7.060K
-103.04%
YoY
|
-$416.0K
60.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$79.33K
13.27%
YoY
|
-$72.60K
-1167.65%
YoY
|
-$122.2K
-1897.06%
YoY
|
-$29.20K
-535.17%
YoY
|
-$70.03K
-1121.48%
YoY
|
$6.800K
-77.62%
YoY
|
$6.800K
-101.43%
YoY
|
$6.710K
621.51%
YoY
|
$6.856K
-98.68%
YoY
|
$30.38K
-104.52%
YoY
|
-$476.4K
-1778.06%
YoY
|
$930.00
-100.11%
YoY
|
$518.2K
-287.92%
YoY
|
-$672.1K
-114.55%
YoY
|
$28.39K
-106.68%
YoY
|
-$850.6K
-255.2%
YoY
|
-$275.8K
89.98%
YoY
|
$4.620M
-45933.13%
YoY
|
-$425.1K
-65.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.29K
-7.85%
YoY
|
$152.0K
-36.27%
YoY
|
-$237.0K
404.26%
YoY
|
$291.1K
-499.42%
YoY
|
-$60.00K
-89.75%
YoY
|
$238.5K
-1168.07%
YoY
|
-$47.00K
-104.67%
YoY
|
-$72.88K
-66.33%
YoY
|
-$585.2K
-60.14%
YoY
|
-$22.33K
-103.82%
YoY
|
$1.007M
359.7%
YoY
|
-$216.4K
-35.16%
YoY
|
-$1.468M
66.95%
YoY
|
$584.6K
-395.08%
YoY
|
$219.1K
-148.6%
YoY
|
-$333.8K
-149.38%
YoY
|
-$879.4K
217.58%
YoY
|
-$198.1K
-159.16%
YoY
|
-$450.9K
100.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.800K
-97.87%
YoY
|
-$40.60K
-541.3%
YoY
|
-$9.900K
-64.76%
YoY
|
-$80.97K
N/A
|
-$272.9K
5924.28%
YoY
|
$9.200K
-113.64%
YoY
|
-$28.09K
-722.84%
YoY
|
N/A
N/A
|
-$4.530K
-116.61%
YoY
|
-$67.46K
-73.29%
YoY
|
$4.510K
-102.57%
YoY
|
$55.96K
-4126.19%
YoY
|
$27.27K
-486.26%
YoY
|
-$252.6K
-39.29%
YoY
|
-$175.3K
1067.04%
YoY
|
-$1.390K
N/A
|
-$7.060K
-103.04%
YoY
|
-$416.0K
60.34%
YoY
|
| Cash From Financing Activities |
-$79.33K
13.27%
YoY
|
-$72.60K
-1167.65%
YoY
|
-$122.2K
-1897.06%
YoY
|
-$29.20K
-535.17%
YoY
|
-$70.03K
-1121.48%
YoY
|
$6.800K
-77.62%
YoY
|
$6.800K
-101.43%
YoY
|
$6.710K
621.51%
YoY
|
$6.856K
-98.68%
YoY
|
$30.38K
-104.52%
YoY
|
-$476.4K
-1778.06%
YoY
|
$930.00
-100.11%
YoY
|
$518.2K
-287.92%
YoY
|
-$672.1K
-114.55%
YoY
|
$28.39K
-106.68%
YoY
|
-$850.6K
-255.2%
YoY
|
-$275.8K
89.98%
YoY
|
$4.620M
-45933.13%
YoY
|
-$425.1K
-65.55%
YoY
|
| Net Change In Cash |
-$176.6K
-17.53%
YoY
|
$73.60K
-366.67%
YoY
|
-$399.8K
1189.68%
YoY
|
$252.0K
-367.35%
YoY
|
-$214.2K
-63.38%
YoY
|
-$27.60K
-884.09%
YoY
|
-$31.00K
-106.69%
YoY
|
-$94.26K
-55.33%
YoY
|
-$585.0K
-32.22%
YoY
|
$3.520K
-105.85%
YoY
|
$463.4K
-9295.04%
YoY
|
-$211.0K
-84.48%
YoY
|
-$863.0K
-25.38%
YoY
|
-$60.21K
-101.36%
YoY
|
-$5.040K
-99.61%
YoY
|
-$1.360M
-212.46%
YoY
|
-$1.157M
174.03%
YoY
|
$4.415M
692.09%
YoY
|
-$1.292M
-24.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.29K
-7.85%
YoY
|
$152.0K
-36.27%
YoY
|
-$237.0K
404.26%
YoY
|
$291.1K
-499.42%
YoY
|
-$60.00K
-89.75%
YoY
|
$238.5K
-1168.07%
YoY
|
-$47.00K
-104.67%
YoY
|
-$72.88K
-66.33%
YoY
|
-$585.2K
-60.14%
YoY
|
-$22.33K
-103.82%
YoY
|
$1.007M
359.7%
YoY
|
-$216.4K
-35.16%
YoY
|
-$1.468M
66.95%
YoY
|
$584.6K
-395.08%
YoY
|
$219.1K
-148.6%
YoY
|
-$333.8K
-149.38%
YoY
|
-$879.4K
217.58%
YoY
|
-$198.1K
-159.16%
YoY
|
-$450.9K
100.92%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$5.800K
-97.87%
YoY
|
$40.60K
-541.3%
YoY
|
$9.900K
-64.76%
YoY
|
$58.32K
N/A
|
$272.9K
5924.28%
YoY
|
-$9.200K
-231.62%
YoY
|
$28.09K
N/A
|
$0.00
N/A
|
$4.530K
-116.61%
YoY
|
$6.990K
-102.77%
YoY
|
N/A
|
N/A
|
-$27.27K
286.26%
YoY
|
-$252.6K
-39.29%
YoY
|
-$175.3K
1067.04%
YoY
|
-$1.390K
N/A
|
-$7.060K
-103.04%
YoY
|
-$416.0K
60.34%
YoY
|
| Free Cash Flow |
-$55.29K
-53.27%
YoY
|
$146.2K
-525.0%
YoY
|
-$277.6K
634.39%
YoY
|
$281.2K
-378.5%
YoY
|
-$118.3K
-79.78%
YoY
|
-$34.40K
28.07%
YoY
|
-$37.80K
-103.78%
YoY
|
-$101.0K
N/A
|
-$585.2K
N/A
|
-$26.86K
-104.39%
YoY
|
$1.000M
112.08%
YoY
|
N/A
|
N/A
|
$611.9K
-420.26%
YoY
|
$471.7K
-1452.65%
YoY
|
-$158.5K
-122.94%
YoY
|
-$878.1K
217.08%
YoY
|
-$191.1K
-286.75%
YoY
|
-$34.87K
-199.51%
YoY
|
Loading...