|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$687.8K
-25.39%
YoY
|
-$922.0K
-8.55%
YoY
|
-$1.008M
-57.65%
YoY
|
-$2.381M
-35.38%
YoY
|
-$3.684M
337.46%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.4K
-53.81%
YoY
|
-$241.2K
-51.52%
YoY
|
-$497.5K
-27.92%
YoY
|
-$690.1K
1.6%
YoY
|
-$679.2K
168.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$433.0K
26.24%
YoY
|
$343.0K
1140.96%
YoY
|
$27.64K
-95.43%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$433.0K
26.24%
YoY
|
$343.0K
1140.96%
YoY
|
$27.64K
-95.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$341.6K
-34.93%
YoY
|
$525.0K
874900.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$111.4K
-53.81%
YoY
|
-$241.2K
-51.52%
YoY
|
-$497.5K
-27.92%
YoY
|
-$690.1K
1.6%
YoY
|
-$679.2K
168.43%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$433.0K
26.24%
YoY
|
$343.0K
1140.96%
YoY
|
$27.64K
-95.43%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$0.00
-100.0%
YoY
|
$341.6K
-34.93%
YoY
|
$525.0K
874900.0%
YoY
|
| Net Change In Cash |
-$111.4K
170.65%
YoY
|
-$41.16K
-36.15%
YoY
|
-$64.47K
1072.77%
YoY
|
-$5.497K
-95.66%
YoY
|
-$126.6K
-135.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.4K
-53.81%
YoY
|
-$241.2K
-51.52%
YoY
|
-$497.5K
-27.92%
YoY
|
-$690.1K
1.6%
YoY
|
-$679.2K
168.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$175.4K
-3.29%
YoY
|
-$169.1K
10.52%
YoY
|
-$165.4K
-11.44%
YoY
|
-$172.0K
-41.43%
YoY
|
-$181.3K
-37.15%
YoY
|
-$153.0K
-48.23%
YoY
|
-$186.7K
-43.97%
YoY
|
-$293.7K
-1597.79%
YoY
|
-$288.5K
-27.7%
YoY
|
-$295.6K
-44.66%
YoY
|
-$333.2K
116.88%
YoY
|
$19.61K
-102.11%
YoY
|
-$399.0K
-47.73%
YoY
|
-$534.1K
-37.18%
YoY
|
-$153.7K
-85.34%
YoY
|
-$929.6K
-5.08%
YoY
|
-$763.5K
-5.37%
YoY
|
-$850.3K
34.74%
YoY
|
-$1.048M
804.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.550K
-87.8%
YoY
|
-$28.10K
35.75%
YoY
|
-$21.80K
67.69%
YoY
|
-$32.40K
-72.14%
YoY
|
-$29.09K
-68.08%
YoY
|
-$20.70K
-78.6%
YoY
|
-$13.00K
-88.19%
YoY
|
-$116.3K
-2.11%
YoY
|
-$91.14K
-46.97%
YoY
|
-$96.72K
-40.84%
YoY
|
-$110.1K
-33.23%
YoY
|
-$118.8K
-30.95%
YoY
|
-$171.9K
-9.41%
YoY
|
-$163.5K
-2.09%
YoY
|
-$164.9K
-12.86%
YoY
|
-$172.1K
12.69%
YoY
|
-$189.7K
11.35%
YoY
|
-$167.0K
20.92%
YoY
|
-$189.2K
242.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0K
N/A
|
$77.00K
N/A
|
$0.00
N/A
|
$343.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0K
N/A
|
$77.00K
N/A
|
$0.00
N/A
|
$343.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$130.0K
N/A
|
$15.00K
N/A
|
$55.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$341.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.550K
-87.8%
YoY
|
-$28.10K
35.75%
YoY
|
-$21.80K
67.69%
YoY
|
-$32.40K
-72.14%
YoY
|
-$29.09K
-68.08%
YoY
|
-$20.70K
-78.6%
YoY
|
-$13.00K
-88.19%
YoY
|
-$116.3K
-2.11%
YoY
|
-$91.14K
-46.97%
YoY
|
-$96.72K
-40.84%
YoY
|
-$110.1K
-33.23%
YoY
|
-$118.8K
-30.95%
YoY
|
-$171.9K
-9.41%
YoY
|
-$163.5K
-2.09%
YoY
|
-$164.9K
-12.86%
YoY
|
-$172.1K
12.69%
YoY
|
-$189.7K
11.35%
YoY
|
-$167.0K
20.92%
YoY
|
-$189.2K
242.98%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$356.0K
N/A
|
$77.00K
N/A
|
$0.00
N/A
|
$343.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$130.0K
N/A
|
$15.00K
N/A
|
$55.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$341.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.550K
-87.8%
YoY
|
-$28.10K
-125.71%
YoY
|
-$21.80K
-1190.0%
YoY
|
-$32.40K
-47.15%
YoY
|
-$29.09K
-68.08%
YoY
|
$109.3K
-213.01%
YoY
|
$2.000K
-101.82%
YoY
|
-$61.30K
-125.84%
YoY
|
-$91.14K
-3.93%
YoY
|
-$96.72K
-40.84%
YoY
|
-$110.1K
-161.79%
YoY
|
$237.2K
-237.85%
YoY
|
-$94.87K
-162.45%
YoY
|
-$163.5K
-2.09%
YoY
|
$178.1K
-194.16%
YoY
|
-$172.1K
-146.21%
YoY
|
$151.9K
-206.42%
YoY
|
-$167.0K
20.92%
YoY
|
-$189.2K
-134.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.550K
-87.8%
YoY
|
-$28.10K
35.75%
YoY
|
-$21.80K
67.69%
YoY
|
-$32.40K
-72.14%
YoY
|
-$29.09K
-68.08%
YoY
|
-$20.70K
-78.6%
YoY
|
-$13.00K
-88.19%
YoY
|
-$116.3K
-2.11%
YoY
|
-$91.14K
-46.97%
YoY
|
-$96.72K
-40.84%
YoY
|
-$110.1K
-33.23%
YoY
|
-$118.8K
-30.95%
YoY
|
-$171.9K
-9.41%
YoY
|
-$163.5K
-2.09%
YoY
|
-$164.9K
-12.86%
YoY
|
-$172.1K
12.69%
YoY
|
-$189.7K
11.35%
YoY
|
-$167.0K
20.92%
YoY
|
-$189.2K
242.98%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...