|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.552B
13.9%
YoY
|
$1.363B
10.12%
YoY
|
$1.238B
13.54%
YoY
|
$1.090B
16.41%
YoY
|
$936.5M
33.8%
YoY
|
| Depreciation, Depletion And Amortization |
$217.8M
14.47%
YoY
|
$190.3M
19.15%
YoY
|
$159.7M
15.21%
YoY
|
$138.6M
13.64%
YoY
|
$122.0M
20.3%
YoY
|
| Cash From Operating Activities |
$1.800B
22.22%
YoY
|
$1.473B
7.94%
YoY
|
$1.364B
15.94%
YoY
|
$1.177B
18.75%
YoY
|
$990.9M
7.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$569.0M
11.35%
YoY
|
$511.0M
-1.09%
YoY
|
$516.6M
-253.1%
YoY
|
-$337.4M
-172.88%
YoY
|
$463.0M
-21.79%
YoY
|
| Acquisitions |
$1.223M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$106.6M
2032.08%
YoY
|
$5.000M
-57.27%
YoY
|
| Other Investing Activities |
-$18.46M
-95.7%
YoY
|
-$429.1M
-68.8%
YoY
|
-$1.375B
1211.64%
YoY
|
-$104.9M
4145.43%
YoY
|
-$2.470M
-73.15%
YoY
|
| Cash From Investing Activities |
-$587.4M
-37.51%
YoY
|
-$940.1M
-50.31%
YoY
|
-$1.892B
327.77%
YoY
|
-$442.3M
-4.97%
YoY
|
-$465.5M
-22.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.44M
56.65%
YoY
|
$36.67M
-39.67%
YoY
|
$60.78M
61.07%
YoY
|
$37.73M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$416.8M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$52.11M
170.36%
YoY
|
$19.27M
-71.07%
YoY
|
$66.61M
-117.41%
YoY
|
-$382.7M
-1035.18%
YoY
|
$40.92M
-249.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.800B
22.22%
YoY
|
$1.473B
7.94%
YoY
|
$1.364B
15.94%
YoY
|
$1.177B
18.75%
YoY
|
$990.9M
7.95%
YoY
|
| Cash From Investing Activities |
-$587.4M
-37.51%
YoY
|
-$940.1M
-50.31%
YoY
|
-$1.892B
327.77%
YoY
|
-$442.3M
-4.97%
YoY
|
-$465.5M
-22.58%
YoY
|
| Cash From Financing Activities |
$52.11M
170.36%
YoY
|
$19.27M
-71.07%
YoY
|
$66.61M
-117.41%
YoY
|
-$382.7M
-1035.18%
YoY
|
$40.92M
-249.27%
YoY
|
| Net Change In Cash |
$1.264B
129.16%
YoY
|
$551.8M
-219.63%
YoY
|
-$461.2M
-231.15%
YoY
|
$351.7M
-38.36%
YoY
|
$570.5M
95.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.800B
22.22%
YoY
|
$1.473B
7.94%
YoY
|
$1.364B
15.94%
YoY
|
$1.177B
18.75%
YoY
|
$990.9M
7.95%
YoY
|
| Capital Expenditures |
$569.0M
11.35%
YoY
|
$511.0M
-1.09%
YoY
|
$516.6M
-253.1%
YoY
|
-$337.4M
-172.88%
YoY
|
$463.0M
-21.79%
YoY
|
| Free Cash Flow |
$1.231B
27.99%
YoY
|
$961.6M
13.45%
YoY
|
$847.6M
-44.02%
YoY
|
$1.514B
186.82%
YoY
|
$527.9M
61.97%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$402.4M
-1.03%
YoY
|
$350.7M
-9.47%
YoY
|
$403.7M
11.5%
YoY
|
$396.4M
22.87%
YoY
|
$406.6M
6.36%
YoY
|
$387.4M
18.97%
YoY
|
$362.1M
8.89%
YoY
|
$322.6M
-7.25%
YoY
|
$382.3M
9.09%
YoY
|
$325.6M
10.88%
YoY
|
$332.5M
35.26%
YoY
|
$347.8M
31.87%
YoY
|
$350.4M
25.77%
YoY
|
$293.7M
2.18%
YoY
|
$245.8M
-5.57%
YoY
|
$263.7M
3.03%
YoY
|
$278.6M
-2.85%
YoY
|
$287.4M
48.58%
YoY
|
$260.4M
30.0%
YoY
|
$256.0M
54.64%
YoY
|
| Depreciation, Depletion And Amortization |
$58.98M
8.19%
YoY
|
$8.558M
-84.21%
YoY
|
$54.04M
-1.49%
YoY
|
$54.14M
6.0%
YoY
|
$54.52M
7.55%
YoY
|
$54.20M
19.75%
YoY
|
$54.86M
27.1%
YoY
|
$51.08M
15.13%
YoY
|
$50.69M
36.18%
YoY
|
$45.26M
17.83%
YoY
|
$43.16M
10.51%
YoY
|
$44.36M
22.31%
YoY
|
$37.23M
1.77%
YoY
|
$38.41M
15.35%
YoY
|
$39.06M
22.98%
YoY
|
$36.27M
20.97%
YoY
|
$36.58M
14.43%
YoY
|
$33.30M
6.09%
YoY
|
$31.76M
9.71%
YoY
|
$29.98M
9.03%
YoY
|
| Cash From Operating Activities |
$584.2M
-16.65%
YoY
|
$127.5M
-28.42%
YoY
|
$535.3M
10.99%
YoY
|
$438.5M
-0.17%
YoY
|
$700.9M
41.22%
YoY
|
$178.1M
10.06%
YoY
|
$482.3M
28.52%
YoY
|
$439.2M
22.49%
YoY
|
$496.3M
-1.88%
YoY
|
$161.8M
-14.04%
YoY
|
$375.2M
20.44%
YoY
|
$358.6M
14.62%
YoY
|
$505.8M
21.21%
YoY
|
$188.3M
40.49%
YoY
|
$311.6M
-0.31%
YoY
|
$312.8M
36.79%
YoY
|
$417.3M
13.03%
YoY
|
$134.0M
-0.37%
YoY
|
$312.5M
20.89%
YoY
|
$228.7M
-14.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.89M
-36.78%
YoY
|
$69.62M
-40.31%
YoY
|
$108.0M
-54.37%
YoY
|
$87.64M
-36.44%
YoY
|
$128.0M
45.7%
YoY
|
$116.6M
-5.16%
YoY
|
$236.8M
45.91%
YoY
|
$137.9M
-18.94%
YoY
|
$87.82M
-2.22%
YoY
|
$123.0M
18.19%
YoY
|
$162.3M
6.29%
YoY
|
$170.1M
-265.74%
YoY
|
$89.81M
-214.24%
YoY
|
$104.1M
-213.73%
YoY
|
$152.7M
135.96%
YoY
|
-$102.6M
4.1%
YoY
|
-$78.61M
-3.19%
YoY
|
-$91.50M
-32.77%
YoY
|
$64.70M
-56.02%
YoY
|
-$98.60M
-5.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.699M
273.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.257M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$844.3M
-45.83%
YoY
|
$11.93M
-102.61%
YoY
|
$2.024B
4.4%
YoY
|
$59.24M
-48.17%
YoY
|
-$1.559B
168.26%
YoY
|
-$458.1M
-66.32%
YoY
|
$1.939B
38.74%
YoY
|
$114.3M
-108.2%
YoY
|
-$581.0M
-17113.15%
YoY
|
-$1.360B
-9701.07%
YoY
|
$1.398B
755359.46%
YoY
|
-$1.393B
-1281.68%
YoY
|
$3.415M
-97.74%
YoY
|
$14.17M
-103.78%
YoY
|
$185.0K
-77.24%
YoY
|
$117.9M
-3940.33%
YoY
|
$151.3M
30164.6%
YoY
|
-$374.9M
187348.0%
YoY
|
$813.0K
171.0%
YoY
|
-$3.070M
-62.1%
YoY
|
| Cash From Investing Activities |
-$925.2M
-45.15%
YoY
|
-$57.69M
-89.96%
YoY
|
$1.916B
12.58%
YoY
|
-$28.40M
20.41%
YoY
|
-$1.687B
152.17%
YoY
|
-$574.7M
-61.25%
YoY
|
$1.702B
37.8%
YoY
|
-$23.58M
-98.49%
YoY
|
-$668.8M
674.18%
YoY
|
-$1.483B
1549.61%
YoY
|
$1.235B
-910.21%
YoY
|
-$1.563B
-10344.36%
YoY
|
-$86.39M
-218.81%
YoY
|
-$89.90M
-80.72%
YoY
|
-$152.5M
138.67%
YoY
|
$15.26M
-115.01%
YoY
|
$72.71M
-190.1%
YoY
|
-$466.4M
242.19%
YoY
|
-$63.88M
-56.49%
YoY
|
-$101.7M
-9.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.409B
-19305.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.863M
-4.54%
YoY
|
$7.338M
6.49%
YoY
|
N/A
N/A
|
$2.857M
N/A
|
$10.33M
-63.35%
YoY
|
$6.891M
-57.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
$28.19M
69.85%
YoY
|
$16.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.410B
-21924.24%
YoY
|
-$205.8M
-678.55%
YoY
|
$450.0K
-78.94%
YoY
|
$7.934M
-5.37%
YoY
|
$6.460M
45.46%
YoY
|
$35.58M
-3836.97%
YoY
|
$2.137M
-71.15%
YoY
|
$8.384M
-46.24%
YoY
|
$4.441M
-87.56%
YoY
|
-$952.0K
-106.53%
YoY
|
$7.407M
875.89%
YoY
|
$15.59M
-103.89%
YoY
|
$35.69M
1336.63%
YoY
|
$14.58M
33.37%
YoY
|
$759.0K
-85.31%
YoY
|
-$401.3M
-4498.94%
YoY
|
$2.484M
-52.23%
YoY
|
$10.93M
47.68%
YoY
|
$5.166M
-73.09%
YoY
|
$9.122M
-39.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$584.2M
-16.65%
YoY
|
$127.5M
-28.42%
YoY
|
$535.3M
10.99%
YoY
|
$438.5M
-0.17%
YoY
|
$700.9M
41.22%
YoY
|
$178.1M
10.06%
YoY
|
$482.3M
28.52%
YoY
|
$439.2M
22.49%
YoY
|
$496.3M
-1.88%
YoY
|
$161.8M
-14.04%
YoY
|
$375.2M
20.44%
YoY
|
$358.6M
14.62%
YoY
|
$505.8M
21.21%
YoY
|
$188.3M
40.49%
YoY
|
$311.6M
-0.31%
YoY
|
$312.8M
36.79%
YoY
|
$417.3M
13.03%
YoY
|
$134.0M
-0.37%
YoY
|
$312.5M
20.89%
YoY
|
$228.7M
-14.32%
YoY
|
| Cash From Investing Activities |
-$925.2M
-45.15%
YoY
|
-$57.69M
-89.96%
YoY
|
$1.916B
12.58%
YoY
|
-$28.40M
20.41%
YoY
|
-$1.687B
152.17%
YoY
|
-$574.7M
-61.25%
YoY
|
$1.702B
37.8%
YoY
|
-$23.58M
-98.49%
YoY
|
-$668.8M
674.18%
YoY
|
-$1.483B
1549.61%
YoY
|
$1.235B
-910.21%
YoY
|
-$1.563B
-10344.36%
YoY
|
-$86.39M
-218.81%
YoY
|
-$89.90M
-80.72%
YoY
|
-$152.5M
138.67%
YoY
|
$15.26M
-115.01%
YoY
|
$72.71M
-190.1%
YoY
|
-$466.4M
242.19%
YoY
|
-$63.88M
-56.49%
YoY
|
-$101.7M
-9.55%
YoY
|
| Cash From Financing Activities |
-$1.410B
-21924.24%
YoY
|
-$205.8M
-678.55%
YoY
|
$450.0K
-78.94%
YoY
|
$7.934M
-5.37%
YoY
|
$6.460M
45.46%
YoY
|
$35.58M
-3836.97%
YoY
|
$2.137M
-71.15%
YoY
|
$8.384M
-46.24%
YoY
|
$4.441M
-87.56%
YoY
|
-$952.0K
-106.53%
YoY
|
$7.407M
875.89%
YoY
|
$15.59M
-103.89%
YoY
|
$35.69M
1336.63%
YoY
|
$14.58M
33.37%
YoY
|
$759.0K
-85.31%
YoY
|
-$401.3M
-4498.94%
YoY
|
$2.484M
-52.23%
YoY
|
$10.93M
47.68%
YoY
|
$5.166M
-73.09%
YoY
|
$9.122M
-39.99%
YoY
|
| Net Change In Cash |
-$1.751B
78.79%
YoY
|
-$136.0M
-62.33%
YoY
|
$2.453B
12.18%
YoY
|
$418.0M
-1.42%
YoY
|
-$979.2M
482.63%
YoY
|
-$361.0M
-72.69%
YoY
|
$2.187B
34.63%
YoY
|
$424.0M
-135.66%
YoY
|
-$168.1M
-136.93%
YoY
|
-$1.322B
-1270.51%
YoY
|
$1.624B
946.81%
YoY
|
-$1.189B
1524.88%
YoY
|
$455.1M
-7.6%
YoY
|
$113.0M
-135.14%
YoY
|
$155.2M
-37.97%
YoY
|
-$73.18M
-153.75%
YoY
|
$492.5M
67.69%
YoY
|
-$321.5M
-5840.43%
YoY
|
$250.1M
95.38%
YoY
|
$136.1M
-19.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$584.2M
-16.65%
YoY
|
$127.5M
-28.42%
YoY
|
$535.3M
10.99%
YoY
|
$438.5M
-0.17%
YoY
|
$700.9M
41.22%
YoY
|
$178.1M
10.06%
YoY
|
$482.3M
28.52%
YoY
|
$439.2M
22.49%
YoY
|
$496.3M
-1.88%
YoY
|
$161.8M
-14.04%
YoY
|
$375.2M
20.44%
YoY
|
$358.6M
14.62%
YoY
|
$505.8M
21.21%
YoY
|
$188.3M
40.49%
YoY
|
$311.6M
-0.31%
YoY
|
$312.8M
36.79%
YoY
|
$417.3M
13.03%
YoY
|
$134.0M
-0.37%
YoY
|
$312.5M
20.89%
YoY
|
$228.7M
-14.32%
YoY
|
| Capital Expenditures |
$80.89M
-36.78%
YoY
|
$69.62M
-40.31%
YoY
|
$108.0M
-54.37%
YoY
|
$87.64M
-36.44%
YoY
|
$128.0M
45.7%
YoY
|
$116.6M
-5.16%
YoY
|
$236.8M
45.91%
YoY
|
$137.9M
-18.94%
YoY
|
$87.82M
-2.22%
YoY
|
$123.0M
18.19%
YoY
|
$162.3M
6.29%
YoY
|
$170.1M
-265.74%
YoY
|
$89.81M
-214.24%
YoY
|
$104.1M
-213.73%
YoY
|
$152.7M
135.96%
YoY
|
-$102.6M
4.1%
YoY
|
-$78.61M
-3.19%
YoY
|
-$91.50M
-32.77%
YoY
|
$64.70M
-56.02%
YoY
|
-$98.60M
-5.47%
YoY
|
| Free Cash Flow |
$503.3M
-12.15%
YoY
|
$57.88M
-5.86%
YoY
|
$427.2M
74.01%
YoY
|
$350.8M
16.43%
YoY
|
$572.9M
40.25%
YoY
|
$61.49M
58.27%
YoY
|
$245.5M
15.27%
YoY
|
$301.3M
59.89%
YoY
|
$408.5M
-1.8%
YoY
|
$38.85M
-53.87%
YoY
|
$213.0M
34.03%
YoY
|
$188.5M
-54.64%
YoY
|
$416.0M
-16.12%
YoY
|
$84.21M
-62.66%
YoY
|
$158.9M
-35.89%
YoY
|
$415.5M
26.94%
YoY
|
$495.9M
10.11%
YoY
|
$225.5M
-16.66%
YoY
|
$247.8M
122.4%
YoY
|
$327.3M
-11.83%
YoY
|
Loading...