Financial Snapshot

Revenue
$4.506B
TTM
Gross Margin
44.57%
TTM
Net Earnings
$1.454B
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
788.83%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
Q1 2025
Book Value
$8.324B
Q1 2025
Cash
Q1 2025
P/E
41.72
Nov 29, 2024 EST
Free Cash Flow
$955.3M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $4.237B $3.870B $3.501B $2.693B $2.206B $2.042B $1.806B $1.448B $1.268B $1.146B $1.163B $1.046B $924.2M $872.2M $772.9M $743.1M $784.8M $560.7M $528.6M $447.7M $391.0M $347.4M $316.5M $253.9M $190.0M $141.8M $114.2M $126.3M $118.2M $58.10M $22.80M $10.40M $6.200M
YoY Change 9.49% 10.53% 30.02% 22.08% 8.01% 13.08% 24.7% 14.15% 10.68% -1.5% 11.19% 13.22% 5.96% 12.85% 4.01% -5.31% 39.97% 6.07% 18.07% 14.5% 12.55% 9.76% 24.66% 33.63% 33.99% 24.17% -9.58% 6.85% 103.44% 154.82% 119.23% 67.74%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $4.237B $3.870B $3.501B $2.693B $2.206B $2.042B $1.806B $1.448B $1.268B $1.146B $1.163B $1.046B $924.2M $872.2M $772.9M $743.1M $784.8M $560.7M $528.6M $447.7M $391.0M $347.4M $316.5M $253.9M $190.0M $141.8M $114.2M $126.3M $118.2M $58.10M $22.80M $10.40M $6.200M
Cost Of Revenue $2.330B $2.133B $1.895B $1.336B $1.190B $255.5M $196.5M $137.6M $141.0M $136.4M $174.5M $167.2M $512.7M $499.2M $424.9M $430.8M $462.6M $293.9M $298.0M $245.7M $227.6M $202.4M $187.0M $152.1M $116.7M $86.50M $71.50M $89.40M $83.50M $37.80M $14.70M $7.000M $4.300M
Gross Profit $1.907B $1.737B $1.606B $1.357B $1.016B $1.786B $1.609B $1.310B $1.127B $1.010B $989.0M $879.2M $411.5M $373.1M $348.0M $312.3M $322.3M $266.8M $230.5M $202.1M $163.4M $145.0M $129.5M $101.8M $73.30M $55.30M $42.70M $36.90M $34.70M $20.40M $8.000M $3.500M $1.900M
Gross Profit Margin 45.02% 44.89% 45.88% 50.39% 46.04% 87.49% 89.12% 90.5% 88.89% 88.1% 85.0% 84.02% 44.52% 42.78% 45.03% 42.03% 41.07% 47.58% 43.61% 45.14% 41.79% 41.74% 40.92% 40.09% 38.58% 39.0% 37.39% 29.22% 29.36% 35.11% 35.09% 33.65% 30.65%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $316.1M $233.0M $211.2M $196.1M $171.5M $157.1M $155.5M $132.4M $123.2M $126.7M $141.9M $120.2M $97.20M $83.80M $108.9M $77.90M $84.30M $63.60M $59.00M $45.60M $38.90M $28.70M $23.30M $19.40M $15.70M $12.10M $11.30M $10.60M $10.90M $5.700M $2.400M $1.100M $600.0K
YoY Change 35.65% 10.37% 7.66% 14.36% 9.17% 1.03% 17.45% 7.47% -2.76% -10.71% 18.05% 23.66% 15.99% -23.05% 39.79% -7.59% 32.55% 7.8% 29.39% 17.22% 35.54% 23.18% 20.1% 23.57% 29.75% 7.08% 6.6% -2.75% 91.23% 137.5% 118.18% 83.33%
% of Gross Profit 16.57% 13.42% 13.15% 14.45% 16.89% 8.79% 9.66% 10.1% 10.93% 12.55% 14.35% 13.67% 23.62% 22.46% 31.29% 24.94% 26.16% 23.84% 25.6% 22.56% 23.81% 19.79% 17.99% 19.06% 21.42% 21.88% 26.46% 28.73% 31.41% 27.94% 30.0% 31.43% 31.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $190.3M $159.7M $138.6M $122.0M $101.4M $84.90M $78.60M $57.00M $48.58M $46.57M $53.73M $56.73M $48.20M $45.70M $43.20M $41.40M $42.80M $37.10M $31.50M $30.50M $29.60M $25.50M $16.30M $14.40M $11.50M $9.800M $7.800M $7.500M $6.000M $3.400M $1.700M $1.200M $500.0K
YoY Change 19.15% 15.21% 13.64% 20.3% 19.43% 8.01% 37.89% 17.34% 4.3% -13.31% -5.29% 17.69% 5.47% 5.79% 4.35% -3.27% 15.36% 17.78% 3.28% 3.04% 16.08% 56.44% 13.19% 25.22% 17.35% 25.64% 4.0% 25.0% 76.47% 100.0% 41.67% 140.0%
% of Gross Profit 9.98% 9.19% 8.63% 8.99% 9.98% 4.75% 4.88% 4.35% 4.31% 4.61% 5.43% 6.45% 11.71% 12.25% 12.41% 13.26% 13.28% 13.91% 13.67% 15.09% 18.12% 17.59% 12.59% 14.15% 15.69% 17.72% 18.27% 20.33% 17.29% 16.67% 21.25% 34.29% 26.32%
Operating Expenses $335.2M $250.4M $231.2M $220.4M $199.4M $183.7M $177.0M $149.4M $138.1M $138.4M $159.5M $136.2M $112.3M $106.4M $108.9M $87.00M $84.30M $63.60M $59.00M $45.60M $39.00M $54.30M $39.50M $33.70M $27.10M $21.90M $19.20M $18.00M $16.90M $9.100M $4.000M $2.000M $1.100M
YoY Change 33.87% 8.3% 4.93% 10.51% 8.55% 3.79% 18.47% 8.18% -0.22% -13.23% 17.11% 21.28% 5.55% -2.3% 25.17% 3.2% 32.55% 7.8% 29.39% 16.92% -28.18% 37.47% 17.21% 24.35% 23.74% 14.06% 6.67% 6.51% 85.71% 127.5% 100.0% 81.82%
Operating Profit $1.572B $1.487B $1.375B $1.136B $816.1M $716.5M $584.3M $461.3M $406.5M $344.4M $274.9M $283.0M $299.2M $266.7M $239.1M $225.3M $238.0M $203.2M $171.5M $156.5M $124.4M $90.70M $90.00M $68.10M $46.20M $33.40M $23.50M $18.90M $17.80M $11.30M $4.000M $1.500M $800.0K
YoY Change 5.75% 8.11% 20.99% 39.25% 13.9% 22.61% 26.67% 13.49% 18.02% 25.27% -2.85% -5.42% 12.19% 11.54% 6.13% -5.34% 17.13% 18.48% 9.58% 25.8% 37.16% 0.78% 32.16% 47.4% 38.32% 42.13% 24.34% 6.18% 57.52% 182.5% 166.67% 87.5%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $145.7M $65.93M -$16.69M -$20.25M $20.23M $19.81M $20.37M $23.78M $23.61M $18.12M $8.768M $10.27M -$11.00M -$3.600M $0.00 $1.400M $7.600M $11.40M $1.300M $4.800M $1.500M $1.600M $1.800M $1.000M $1.100M $1.100M $1.100M $200.0K $200.0K $100.0K -$700.0K -$800.0K -$100.0K
YoY Change 120.96% -495.06% -17.58% -200.08% 2.12% -2.74% -14.34% 0.73% 30.27% 106.67% -14.6% -193.34% 205.56% -100.0% -81.58% -33.33% 776.92% -72.92% 220.0% -6.25% -11.11% 80.0% -9.09% 0.0% 0.0% 450.0% 0.0% 100.0% -114.29% -12.5% 700.0%
% of Operating Profit 9.27% 4.43% -1.21% -1.78% 2.48% 2.76% 3.49% 5.15% 5.81% 5.26% 3.19% 3.63% -3.68% -1.35% 0.0% 0.62% 3.19% 5.61% 0.76% 3.07% 1.21% 1.76% 2.0% 1.47% 2.38% 3.29% 4.68% 1.06% 1.12% 0.88% -17.5% -53.33% -12.5%
Other Income/Expense, Net -$3.095M $1.831M -$596.0K -$14.58M -$15.26M -$11.52M -$21.83M -$21.20M -$10.61M -$12.33M -$4.899M -$6.120M $2.700M $2.200M $400.0K $1.000M $4.200M $2.800M $1.600M $3.400M $2.600M $1.500M $1.900M $1.900M $700.0K $700.0K $300.0K $400.0K $200.0K $100.0K $300.0K $100.0K $100.0K
YoY Change -269.03% -407.21% -95.91% -4.46% 32.42% -47.22% 3.0% 99.9% -14.0% 151.72% -19.95% -326.67% 22.73% 450.0% -60.0% -76.19% 50.0% 75.0% -52.94% 30.77% 73.33% -21.05% 0.0% 171.43% 0.0% 133.33% -25.0% 100.0% 100.0% -66.67% 200.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $1.715B $1.554B $1.341B $1.122B $800.8M $705.0M $562.5M $440.1M $395.9M $332.1M $270.0M $276.9M $278.1M $263.9M $239.5M $227.7M $249.7M $217.4M $174.5M $164.6M $129.9M $94.20M $93.70M $71.00M $48.00M $35.10M $24.90M $19.50M $18.20M $11.40M $3.700M $700.0K $900.0K
YoY Change 10.31% 15.91% 19.53% 40.08% 13.6% 25.32% 27.81% 11.17% 19.21% 22.97% -2.47% -0.44% 5.38% 10.19% 5.18% -8.81% 14.86% 24.58% 6.01% 26.71% 37.9% 0.53% 31.97% 47.92% 36.75% 40.96% 27.69% 7.14% 59.65% 208.11% 428.57% -22.22%
Income Tax $352.3M $316.6M $250.8M $185.4M $100.9M $113.3M $144.5M $45.84M $125.5M $112.3M $91.35M $96.85M $95.90M $97.50M $87.90M $88.20M $92.70M $81.10M $61.90M $62.80M $50.90M $36.90M $36.30M $28.40M $18.50M $13.20M $9.700M $7.500M $7.000M $4.500M $1.500M $200.0K $400.0K
% Of Pretax Income 20.54% 20.37% 18.7% 16.52% 12.6% 16.07% 25.69% 10.42% 31.7% 33.81% 33.83% 34.98% 34.48% 36.95% 36.7% 38.74% 37.12% 37.3% 35.47% 38.15% 39.18% 39.17% 38.74% 40.0% 38.54% 37.61% 38.96% 38.46% 38.46% 39.47% 40.54% 28.57% 44.44%
Net Earnings $1.363B $1.238B $1.090B $936.5M $699.9M $591.7M $417.9M $394.2M $270.4M $219.8M $178.7M $180.0M $182.1M $166.4M $151.6M $141.1M $156.9M $136.3M $96.90M $102.1M $79.20M $57.20M $57.40M $42.70M $29.40M $22.00M $15.20M $12.00M $11.20M $6.900M $600.0K $500.0K $500.0K
YoY Change 10.12% 13.54% 16.41% 33.8% 18.29% 41.6% 6.0% 45.82% 23.01% 23.0% -0.74% -1.14% 9.44% 9.76% 7.44% -10.07% 15.11% 40.66% -5.09% 28.91% 38.46% -0.35% 34.43% 45.24% 33.64% 44.74% 26.67% 7.14% 62.32% 1050.0% 20.0% 0.0%
Net Earnings / Revenue 32.17% 31.99% 31.14% 34.78% 31.73% 28.98% 23.14% 27.23% 21.31% 19.18% 15.36% 17.2% 19.7% 19.08% 19.61% 18.99% 19.99% 24.31% 18.33% 22.81% 20.26% 16.47% 18.14% 16.82% 15.47% 15.51% 13.31% 9.5% 9.48% 11.88% 2.63% 4.81% 8.06%
Basic Earnings Per Share $1.42 $1.30 $4.59 $3.96 $3.00 $2.57 $1.80 $1.72 $1.18 $0.87 $1.42 $1.44
Diluted Earnings Per Share $1.40 $0.64 $4.521M $3.90 $2.93 $2.46 $1.73 $1.66 $1.11 $0.84 $1.36 $1.39 $692.7K $542.5K $445.8K $415.4K $436.6K $364.6K $260.7K $274.5K $216.3K $153.7K $157.3K $126.1K $87.81K $66.51K $47.09K $37.71K $35.31K $27.09K $3.423K $3.073K $3.073K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $3.422B $2.364B $1.384B $1.048B $477.7M $186.3M $274.5M $210.1M $155.8M $456.0M $158.7M $63.60M $140.1M $74.00M $268.2M $162.7M $39.00M $210.2M $275.3M $252.5M $178.3M $116.7M $132.7M $15.20M $12.20M $37.00M $28.80M $27.70M $13.00M $13.80M $17.90M $1.800M
YoY Change 44.76% 70.78% 32.05% 119.44% 156.41% -32.13% 30.65% 34.85% -65.83% 187.33% 149.53% -54.6% 89.32% -72.41% 64.84% 317.18% -81.45% -23.65% 9.03% 41.62% 52.78% -12.06% 773.03% 24.59% -67.03% 28.47% 3.97% 113.08% -5.8% -22.91% 894.44%
Cash & Equivalents $1.514B $957.4M $1.384B $1.048B $477.7M $186.3M $274.5M $210.1M $155.8M $456.0M $158.7M $63.60M $43.30M $31.30M $137.1M $162.7M $39.00M $107.6M $126.6M $252.5M $178.3M $116.7M $132.7M $15.20M $12.20M $37.00M $15.70M $27.70M $13.00M $13.80M $17.90M $1.800M
Short-Term Investments $1.908B $1.407B $102.6M $148.7M $0.00 $0.00 $13.10M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $166.5M $150.0M $131.0M $108.7M $89.00M $93.10M $51.00M $48.70M $48.00M $48.10M $47.10M $39.90M $32.50M $31.80M $44.20M $33.90M $37.70M $34.30M $34.00M $32.30M $33.10M $28.80M $29.20M $27.70M $23.40M $14.80M $13.40M $12.20M $12.10M $7.100M $3.300M $1.300M
YoY Change 10.98% 14.55% 20.44% 22.18% -4.4% 82.55% 4.72% 1.46% -0.21% 2.12% 18.05% 22.77% 2.2% -28.05% 30.38% -10.08% 9.91% 0.88% 5.26% -2.42% 14.93% -1.37% 5.42% 18.38% 58.11% 10.45% 9.84% 0.83% 70.42% 115.15% 153.85%
Inventory $43.64M $39.97M $58.79M $44.97M $20.10M $20.90M $16.70M $10.20M $10.40M $8.600M $7.300M $10.70M $8.500M $8.000M $5.000M $4.700M $5.300M $6.000M $1.500M $3.300M $100.0K $100.0K
Prepaid Expenses
Receivables $785.9M $702.0M $578.6M $476.6M $350.2M $367.3M $351.6M $311.8M $266.3M $215.7M $197.0M $182.7M $137.9M $122.9M $109.1M $109.2M $111.7M $109.9M $100.0M $89.00M $81.60M $71.60M $64.10M $64.90M $52.50M $37.50M $32.80M $31.30M $30.00M $23.90M $7.100M $2.900M
Other Receivables $0.00 $6.574M $49.88M $24.02M $26.70M $19.50M $15.30M $6.500M $18.70M $6.100M $2.300M $9.400M $2.300M $5.100M $10.90M $5.500M $19.00M $3.200M $2.000M $0.00 $0.00 $4.000M $0.00 $0.00 $3.300M $0.00 $0.00 $0.00 $700.0K $0.00 $0.00 $300.0K
Total Short-Term Assets $4.418B $3.263B $2.202B $1.703B $963.8M $687.2M $709.1M $587.3M $499.3M $734.6M $412.3M $306.5M $321.2M $241.9M $437.4M $315.9M $212.8M $363.7M $411.4M $373.8M $293.1M $221.1M $226.0M $107.9M $91.40M $89.30M $75.00M $71.30M $57.30M $48.00M $28.40M $6.400M
YoY Change 35.42% 48.13% 29.36% 76.66% 40.25% -3.09% 20.74% 17.62% -32.03% 78.17% 34.52% -4.58% 32.78% -44.7% 38.46% 48.45% -41.49% -11.59% 10.06% 27.53% 32.56% -2.17% 109.45% 18.05% 2.35% 19.07% 5.19% 24.43% 19.38% 69.01% 343.75%
Property, Plant & Equipment $3.292B $2.952B $2.602B $2.416B $2.060B $1.428B $1.163B $944.1M $816.8M $700.4M $692.4M $677.5M $587.2M $600.4M $573.5M $530.9M $510.3M $420.7M $341.9M $295.3M $257.7M $244.4M $197.8M $115.0M $80.50M $51.60M $37.60M $30.70M $26.20M $13.10M $4.800M $2.300M
YoY Change 11.5% 13.47% 7.7% 17.28% 44.3% 22.72% 23.23% 15.59% 16.62% 1.16% 2.2% 15.38% -2.2% 4.69% 8.02% 4.04% 21.3% 23.05% 15.78% 14.59% 5.44% 23.56% 72.0% 42.86% 56.01% 37.23% 22.48% 17.18% 100.0% 172.92% 108.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $129.4M $65.81M $47.71M $41.83M $39.90M $44.20M $33.00M $35.00M $61.80M $75.30M $93.10M $65.30M $41.20M $30.80M $29.00M $29.70M $34.10M $41.10M $27.20M $6.100M $6.600M $8.100M $0.00 $1.100M
YoY Change 96.71% 37.93% 14.05% 4.84% -9.73% 33.94% -5.71% -43.37% -17.93% -19.12% 42.57% 58.5% 33.77% 6.21% -2.36% -12.9% -17.03% 51.1% 345.9% -7.58% -18.52% -100.0%
Total Long-Term Assets $4.010B $3.475B $3.106B $2.860B $2.492B $1.860B $1.599B $1.395B $1.151B $1.065B $1.095B $1.028B $832.8M $842.5M $791.4M $742.1M $743.4M $650.9M $483.3M $419.7M $379.9M $366.0M $309.8M $207.2M $170.9M $129.4M $115.9M $104.0M $100.8M $87.20M $34.20M $9.500M
YoY Change 15.37% 11.87% 8.63% 14.77% 33.92% 16.38% 14.58% 21.27% 7.99% -2.66% 6.47% 23.44% -1.15% 6.46% 6.64% -0.17% 14.21% 34.68% 15.15% 10.48% 3.8% 18.14% 49.52% 21.24% 32.07% 11.65% 11.44% 3.17% 15.6% 154.97% 260.0%
Total Assets $8.428B $6.738B $5.309B $4.562B $3.455B $2.548B $2.308B $1.983B $1.650B $1.800B $1.507B $1.335B $1.154B $1.084B $1.229B $1.058B $956.2M $1.015B $894.7M $793.5M $673.0M $587.1M $535.8M $315.1M $262.3M $218.7M $190.9M $175.3M $158.1M $135.2M $62.60M $15.90M
YoY Change
Accounts Payable $518.1M $440.8M $399.0M $163.2M $132.9M $113.9M $133.7M $71.20M $77.00M $57.50M $62.20M $70.60M $52.50M $54.60M $55.30M $45.00M $50.50M $52.80M $60.60M $57.00M $44.10M $38.30M $31.90M $26.80M $20.00M $16.60M $9.000M $8.900M $8.200M $6.300M $4.100M $2.300M
YoY Change 17.54% 10.47% 144.45% 22.83% 16.68% -14.81% 87.78% -7.53% 33.91% -7.56% -11.9% 34.48% -3.85% -1.27% 22.89% -10.89% -4.36% -12.87% 6.32% 29.25% 15.14% 20.06% 19.03% 34.0% 20.48% 84.44% 1.12% 8.54% 30.16% 53.66% 78.26%
Accrued Expenses $21.30M $21.47M $21.79M $112.2M $104.4M $83.60M $74.80M $86.70M $74.90M $56.10M $61.80M $40.70M $32.10M $32.90M $29.30M $37.80M $38.40M $32.30M $2.700M $2.800M $2.200M $3.200M
YoY Change -0.76% -1.5% -80.58% 7.48% 24.88% 11.76% -13.73% 15.75% 33.51% -9.22% 51.84% 26.79% -2.43% 12.29% -22.49% -1.56% 18.89% -3.57% 27.27% -31.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.30M $0.00 $0.00 $0.00 $0.00 $17.50M $9.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 88.17%
Long-Term Debt Due $0.00 $21.47M $23.00K $530.0K $800.0K $1.100M $1.200M $82.20M $76.20M $53.70M $79.70M $76.00M $75.20M $50.40M $400.0K $0.00 $100.0K $300.0K $300.0K $7.800M $300.0K $600.0K $1.900M $800.0K $600.0K $700.0K $700.0K
YoY Change -100.0% 93247.83% -95.66% -33.75% -27.27% -8.33% -98.54% 7.87% 41.9% -32.62% 4.87% 1.06% 49.21% 12500.0% -100.0% -66.67% 0.0% -96.15% 2500.0% -50.0% -68.42% 137.5% 33.33% -14.29% 0.0%
Total Short-Term Liabilities $628.6M $492.8M $440.9M $421.0M $356.0M $282.0M $277.3M $302.2M $278.8M $213.1M $244.3M $238.6M $186.3M $166.6M $107.2M $103.6M $128.3M $115.9M $83.30M $80.10M $63.20M $54.20M $47.00M $44.10M $37.40M $24.60M $20.20M $22.40M $16.70M $15.20M $6.500M $3.400M
YoY Change 27.56% 11.77% 4.72% 18.27% 26.24% 1.69% -8.24% 8.39% 30.83% -12.77% 2.39% 28.07% 11.82% 55.41% 3.47% -19.25% 10.7% 39.14% 4.0% 26.74% 16.61% 15.32% 6.58% 17.91% 52.03% 21.78% -9.82% 34.13% 9.87% 133.85% 91.18%
Long-Term Debt $0.00 $10.90M $1.996M $397.7M $397.0M $400.1M $398.7M $550.9M $564.3M $592.1M $223.2M $296.4M $369.0M $325.4M $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $400.0K $700.0K $7.600M $7.800M $7.800M $10.50M $3.200M $3.300M $7.900M
YoY Change -100.0% 446.24% -99.5% 0.17% -0.77% 0.35% -27.63% -2.37% -4.7% 165.28% -24.7% -19.67% 13.4% 54133.33% -100.0% -75.0% -42.86% -90.79% -2.56% 0.0% -25.71% 228.13% -3.03% -58.23%
Other Long-Term Liabilities $157.0M $157.3M $160.3M $150.3M $141.0M $38.50M $30.90M $27.70M $28.40M $24.90M $28.40M $29.00M $30.40M $27.20M $24.00M $22.00M $15.00M $3.900M $1.400M $1.200M $1.200M $1.200M $1.400M $1.400M $1.500M $1.700M $1.700M $1.400M $4.000M $3.000M $3.000M $0.00
YoY Change -0.18% -1.9% 6.69% 6.57% 266.23% 24.6% 11.55% -2.46% 14.06% -12.32% -2.07% -4.61% 11.76% 13.33% 9.09% 46.67% 284.62% 178.57% 16.67% 0.0% 0.0% -14.29% 0.0% -6.67% -11.76% 0.0% 21.43% -65.0% 33.33% 0.0%
Total Long-Term Liabilities $157.0M $168.2M $162.3M $547.9M $538.0M $438.6M $429.6M $578.6M $592.7M $617.0M $251.6M $325.4M $399.4M $352.6M $24.60M $22.00M $15.00M $3.900M $1.400M $1.200M $1.200M $1.200M $1.500M $1.800M $2.200M $9.300M $9.500M $9.200M $14.50M $6.200M $6.300M $7.900M
YoY Change -6.65% 3.61% -70.38% 1.85% 22.66% 2.09% -25.75% -2.38% -3.94% 145.23% -22.68% -18.53% 13.27% 1333.33% 11.82% 46.67% 284.62% 178.57% 16.67% 0.0% 0.0% -20.0% -16.67% -18.18% -76.34% -2.11% 3.26% -36.55% 133.87% -1.59% -20.25%
Total Liabilities $903.8M $750.4M $683.3M $1.033B $965.7M $769.2M $726.6M $884.4M $875.4M $835.5M $503.3M $572.1M $592.9M $529.3M $141.6M $136.6M $157.3M $133.7M $84.70M $84.10M $70.80M $61.50M $49.60M $45.90M $42.40M $34.70M $30.80M $32.50M $31.80M $22.00M $13.30M $11.80M
YoY Change 20.43% 9.83% -33.85% 6.96% 25.55% 5.86% -17.84% 1.03% 4.78% 66.0% -12.03% -3.51% 12.02% 273.8% 3.66% -13.16% 17.65% 57.85% 0.71% 18.79% 15.12% 23.99% 8.06% 8.25% 22.19% 12.66% -5.23% 2.2% 44.55% 65.41% 12.71%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 960.7M shares 953.6M shares 237.4M shares 236.3M shares 233.2M shares 230.5M shares 231.8M shares 228.7M shares 228.8M shares 251.8M shares 125.7M shares 124.9M shares
Diluted Shares Outstanding 974.8M shares 966.6M shares 241.2M shares 240.3M shares 238.7M shares 240.5M shares 241.9M shares 237.0M shares 244.3M shares 262.9M shares 131.2M shares 129.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $60.673 Billion

About COPART INC

Copart, Inc. engages in the provision of online auctions and vehicle remarketing services. The company is headquartered in Dallas, Texas and currently employs 11,700 full-time employees. The firm provides vehicle sellers with a full range of services to process and sell vehicles over the internet through the Company’s Virtual Bidding Third Generation (VB3) internet auction-style sales technology. The firm sells principally to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, exporters, and directly to the general public. Vehicle sellers consist primarily of insurance companies, but also include dealers, individuals, charities, rental, banks, finance companies, and fleet operators. The company operates more than 200 locations in 11 countries and has more than 175,000 vehicles up for auction every day. The firm operates in United States, the United Kingdom, Germany, Brazil, Canada, the United Arab Emirates, Spain, Finland, Oman, the Republic of Ireland, and Bahrain. The company operates both as an agent and on a principal basis.

Industry: Retail-Auto Dealers & Gasoline Stations Peers: ACV Auctions Inc. Aurora Innovation, Inc. CINTAS CORP Driven Brands Holdings Inc. HEALTHCARE SERVICES GROUP INC IAA, Inc. OPENLANE, Inc. MATTHEWS INTERNATIONAL CORP UNIFIRST CORP