|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$420.4K
-113.41%
YoY
|
-$3.135M
-328.82%
YoY
|
$1.370M
-35.71%
YoY
|
$2.131M
-33.72%
YoY
|
$3.216M
254.15%
YoY
|
| Depreciation, Depletion And Amortization |
$601.2K
9.88%
YoY
|
$547.2K
11.87%
YoY
|
$489.1K
9.73%
YoY
|
$445.7K
-5.03%
YoY
|
$469.3K
-11.52%
YoY
|
| Cash From Operating Activities |
$243.6K
-107.01%
YoY
|
-$3.476M
-374.28%
YoY
|
$1.267M
-64.31%
YoY
|
$3.551M
76.96%
YoY
|
$2.007M
20.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$730.7K
-26.51%
YoY
|
$994.3K
38.42%
YoY
|
$718.3K
63.33%
YoY
|
$439.8K
-14.49%
YoY
|
$514.3K
59.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.738M
662.03%
YoY
|
-$1.016M
N/A
|
$0.00
-100.0%
YoY
|
$3.400K
65.85%
YoY
|
$2.050K
-79.5%
YoY
|
| Cash From Investing Activities |
-$8.495M
322.69%
YoY
|
-$2.010M
179.8%
YoY
|
-$718.3K
64.6%
YoY
|
-$436.4K
-14.82%
YoY
|
-$512.3K
64.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.445M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.407M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.437M
-20283.08%
YoY
|
-$46.76K
1927.62%
YoY
|
-$2.306K
-102.27%
YoY
|
$101.4K
-96.98%
YoY
|
$3.361M
-359.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.6K
-107.01%
YoY
|
-$3.476M
-374.28%
YoY
|
$1.267M
-64.31%
YoY
|
$3.551M
76.96%
YoY
|
$2.007M
20.33%
YoY
|
| Cash From Investing Activities |
-$8.495M
322.69%
YoY
|
-$2.010M
179.8%
YoY
|
-$718.3K
64.6%
YoY
|
-$436.4K
-14.82%
YoY
|
-$512.3K
64.2%
YoY
|
| Cash From Financing Activities |
$9.437M
-20283.08%
YoY
|
-$46.76K
1927.62%
YoY
|
-$2.306K
-102.27%
YoY
|
$101.4K
-96.98%
YoY
|
$3.361M
-359.58%
YoY
|
| Net Change In Cash |
$1.186M
-121.43%
YoY
|
-$5.533M
-1111.74%
YoY
|
$546.9K
-83.0%
YoY
|
$3.216M
-33.75%
YoY
|
$4.855M
7828.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.6K
-107.01%
YoY
|
-$3.476M
-374.28%
YoY
|
$1.267M
-64.31%
YoY
|
$3.551M
76.96%
YoY
|
$2.007M
20.33%
YoY
|
| Capital Expenditures |
$730.7K
-26.51%
YoY
|
$994.3K
38.42%
YoY
|
$718.3K
63.33%
YoY
|
$439.8K
-14.49%
YoY
|
$514.3K
59.24%
YoY
|
| Free Cash Flow |
-$487.0K
-89.11%
YoY
|
-$4.471M
-914.07%
YoY
|
$549.2K
-82.35%
YoY
|
$3.112M
108.48%
YoY
|
$1.493M
10.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$294.2K
-406.56%
YoY
|
$12.60K
-101.27%
YoY
|
$208.0K
-119.94%
YoY
|
$103.8K
-110.88%
YoY
|
$95.96K
-167.03%
YoY
|
-$995.2K
-813.35%
YoY
|
-$1.043M
-273.66%
YoY
|
-$954.3K
-307.82%
YoY
|
-$143.2K
N/A
|
$139.5K
-85.88%
YoY
|
$600.5K
31.95%
YoY
|
$459.2K
9.48%
YoY
|
$987.9K
353.54%
YoY
|
$455.1K
-83.32%
YoY
|
$419.4K
75.35%
YoY
|
$217.8K
-199.0%
YoY
|
$2.728M
1080.86%
YoY
|
$239.2K
-20.27%
YoY
|
| Depreciation, Depletion And Amortization |
$151.2K
-8.22%
YoY
|
$142.7K
-19.61%
YoY
|
$137.3K
4.21%
YoY
|
$156.4K
14.55%
YoY
|
$164.7K
62.46%
YoY
|
$177.5K
41.11%
YoY
|
$131.7K
2.64%
YoY
|
$136.5K
9.58%
YoY
|
$101.4K
N/A
|
$125.8K
19.99%
YoY
|
$128.4K
N/A
|
$124.6K
18.54%
YoY
|
$104.8K
81.15%
YoY
|
$0.00
-100.0%
YoY
|
$105.1K
-21.79%
YoY
|
$57.87K
-61.42%
YoY
|
$127.1K
5.88%
YoY
|
$134.4K
3.39%
YoY
|
| Cash From Operating Activities |
-$292.0K
-76.69%
YoY
|
-$203.3K
-85.17%
YoY
|
$1.050M
-188.49%
YoY
|
$649.3K
-161.98%
YoY
|
-$1.253M
-1072.18%
YoY
|
-$1.371M
-796.07%
YoY
|
-$1.187M
-176.34%
YoY
|
-$1.048M
45.68%
YoY
|
$128.9K
N/A
|
$196.9K
-70.23%
YoY
|
$1.555M
N/A
|
-$719.1K
89.59%
YoY
|
$661.4K
-54.63%
YoY
|
$0.00
-100.0%
YoY
|
-$379.3K
-859.15%
YoY
|
$1.458M
47.26%
YoY
|
$679.0K
182.92%
YoY
|
$49.96K
-92.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$475.8K
411.27%
YoY
|
$291.4K
196.14%
YoY
|
$178.1K
122.21%
YoY
|
$194.2K
-64.84%
YoY
|
$93.07K
-64.66%
YoY
|
$98.40K
-34.8%
YoY
|
$80.15K
-68.81%
YoY
|
$552.4K
212.75%
YoY
|
$263.3K
N/A
|
$150.9K
-249.93%
YoY
|
$257.0K
N/A
|
$176.6K
-286.54%
YoY
|
-$100.7K
-53.3%
YoY
|
$0.00
-100.0%
YoY
|
-$94.68K
-23.35%
YoY
|
-$215.6K
618.53%
YoY
|
-$135.2K
125.4%
YoY
|
-$123.5K
2.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.997M
62293.75%
YoY
|
-$7.718M
64220.0%
YoY
|
-$12.20K
-95.19%
YoY
|
-$10.90K
-98.55%
YoY
|
$3.200K
N/A
|
-$12.00K
N/A
|
-$253.5K
N/A
|
-$750.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.050K
N/A
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$1.519M
-1789.92%
YoY
|
-$8.010M
7155.25%
YoY
|
-$190.3K
-42.96%
YoY
|
-$205.1K
-84.25%
YoY
|
-$89.92K
-65.86%
YoY
|
-$110.4K
-26.85%
YoY
|
-$333.7K
29.85%
YoY
|
-$1.302M
637.39%
YoY
|
-$263.3K
N/A
|
-$150.9K
49.93%
YoY
|
-$257.0K
N/A
|
-$176.6K
86.54%
YoY
|
-$100.7K
-53.31%
YoY
|
$0.00
-100.0%
YoY
|
-$94.68K
-29.09%
YoY
|
-$215.6K
618.57%
YoY
|
-$133.2K
166.38%
YoY
|
-$133.5K
2.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.61K
-476.51%
YoY
|
$9.445M
-78809.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.130K
-28.74%
YoY
|
-$12.00K
6.86%
YoY
|
-$11.78K
-188.04%
YoY
|
-$11.59K
865.03%
YoY
|
-$11.41K
N/A
|
-$11.23K
-70.83%
YoY
|
$13.38K
N/A
|
-$1.201K
-100.97%
YoY
|
-$38.50K
29.41%
YoY
|
$0.00
-100.0%
YoY
|
$123.3K
-95.78%
YoY
|
-$29.75K
-96.58%
YoY
|
$276.2K
-245.35%
YoY
|
$2.924M
-631.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$292.0K
-76.69%
YoY
|
-$203.3K
-85.17%
YoY
|
$1.050M
-188.49%
YoY
|
$649.3K
-161.98%
YoY
|
-$1.253M
-1072.18%
YoY
|
-$1.371M
-796.07%
YoY
|
-$1.187M
-176.34%
YoY
|
-$1.048M
45.68%
YoY
|
$128.9K
N/A
|
$196.9K
-70.23%
YoY
|
$1.555M
N/A
|
-$719.1K
89.59%
YoY
|
$661.4K
-54.63%
YoY
|
$0.00
-100.0%
YoY
|
-$379.3K
-859.15%
YoY
|
$1.458M
47.26%
YoY
|
$679.0K
182.92%
YoY
|
$49.96K
-92.54%
YoY
|
| Cash From Investing Activities |
$1.519M
-1789.92%
YoY
|
-$8.010M
7155.25%
YoY
|
-$190.3K
-42.96%
YoY
|
-$205.1K
-84.25%
YoY
|
-$89.92K
-65.86%
YoY
|
-$110.4K
-26.85%
YoY
|
-$333.7K
29.85%
YoY
|
-$1.302M
637.39%
YoY
|
-$263.3K
N/A
|
-$150.9K
49.93%
YoY
|
-$257.0K
N/A
|
-$176.6K
86.54%
YoY
|
-$100.7K
-53.31%
YoY
|
$0.00
-100.0%
YoY
|
-$94.68K
-29.09%
YoY
|
-$215.6K
618.57%
YoY
|
-$133.2K
166.38%
YoY
|
-$133.5K
2.71%
YoY
|
| Cash From Financing Activities |
$30.61K
-476.51%
YoY
|
$9.445M
-78809.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.130K
-28.74%
YoY
|
-$12.00K
6.86%
YoY
|
-$11.78K
-188.04%
YoY
|
-$11.59K
865.03%
YoY
|
-$11.41K
N/A
|
-$11.23K
-70.83%
YoY
|
$13.38K
N/A
|
-$1.201K
-100.97%
YoY
|
-$38.50K
29.41%
YoY
|
$0.00
-100.0%
YoY
|
$123.3K
-95.78%
YoY
|
-$29.75K
-96.58%
YoY
|
$276.2K
-245.35%
YoY
|
$2.924M
-631.66%
YoY
|
| Net Change In Cash |
$1.258M
-193.14%
YoY
|
$1.232M
-182.51%
YoY
|
$860.1K
-156.12%
YoY
|
$444.2K
-118.81%
YoY
|
-$1.351M
825.83%
YoY
|
-$1.493M
-4394.22%
YoY
|
-$1.533M
-216.86%
YoY
|
-$2.361M
163.3%
YoY
|
-$145.9K
N/A
|
$34.77K
-93.34%
YoY
|
$1.311M
N/A
|
-$896.9K
155.8%
YoY
|
$522.2K
-56.93%
YoY
|
$0.00
-100.0%
YoY
|
-$350.6K
-112.34%
YoY
|
$1.213M
1247.29%
YoY
|
$822.0K
1.027018827044677e+18%
YoY
|
$2.841M
-28505.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$292.0K
-76.69%
YoY
|
-$203.3K
-85.17%
YoY
|
$1.050M
-188.49%
YoY
|
$649.3K
-161.98%
YoY
|
-$1.253M
-1072.18%
YoY
|
-$1.371M
-796.07%
YoY
|
-$1.187M
-176.34%
YoY
|
-$1.048M
45.68%
YoY
|
$128.9K
N/A
|
$196.9K
-70.23%
YoY
|
$1.555M
N/A
|
-$719.1K
89.59%
YoY
|
$661.4K
-54.63%
YoY
|
$0.00
-100.0%
YoY
|
-$379.3K
-859.15%
YoY
|
$1.458M
47.26%
YoY
|
$679.0K
182.92%
YoY
|
$49.96K
-92.54%
YoY
|
| Capital Expenditures |
$475.8K
411.27%
YoY
|
$291.4K
196.14%
YoY
|
$178.1K
122.21%
YoY
|
$194.2K
-64.84%
YoY
|
$93.07K
-64.66%
YoY
|
$98.40K
-34.8%
YoY
|
$80.15K
-68.81%
YoY
|
$552.4K
212.75%
YoY
|
$263.3K
N/A
|
$150.9K
-249.93%
YoY
|
$257.0K
N/A
|
$176.6K
-286.54%
YoY
|
-$100.7K
-53.3%
YoY
|
$0.00
-100.0%
YoY
|
-$94.68K
-23.35%
YoY
|
-$215.6K
618.53%
YoY
|
-$135.2K
125.4%
YoY
|
-$123.5K
2.93%
YoY
|
| Free Cash Flow |
-$767.8K
-42.95%
YoY
|
-$494.7K
-66.33%
YoY
|
$872.3K
-168.83%
YoY
|
$455.1K
-128.45%
YoY
|
-$1.346M
900.67%
YoY
|
-$1.469M
-3293.7%
YoY
|
-$1.267M
-197.63%
YoY
|
-$1.600M
78.62%
YoY
|
-$134.5K
N/A
|
$46.00K
-93.96%
YoY
|
$1.298M
N/A
|
-$895.7K
214.73%
YoY
|
$762.0K
-54.46%
YoY
|
$0.00
-100.0%
YoY
|
-$284.6K
-264.05%
YoY
|
$1.673M
64.06%
YoY
|
$814.2K
171.42%
YoY
|
$173.5K
-78.04%
YoY
|
Loading...