|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Realized gain on sale of marketable securities | |||||
| Deferred taxes | |||||
| Gain on sale of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivables | |||||
| Trade Accounts Receivable | |||||
| Other Receivables | |||||
| Total accounts receivables | |||||
| Accounts receivable – other | |||||
| Other Receivables | |||||
| Total accounts receivable – other | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Net cash provided (used) by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisition cost of patents and trademarks | |||||
| Sale of marketable securities | |||||
| Purchase of marketable securities | |||||
| Net cash used by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from employee stock options | |||||
| Proceeds from issuance of common stock | |||||
| Payments on note payable | |||||
| Net cash used by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental disclosures of non-cash activity: | |||||
| Net exercise of stock options | |||||
Loading...