|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.944M
-76.73%
YoY
|
$6.322M
-46.03%
YoY
|
$9.388M
16.32%
YoY
|
$15.77M
61.73%
YoY
|
$29.84M
125.23%
YoY
|
$11.71M
89.71%
YoY
|
$8.071M
-2.76%
YoY
|
$9.752M
37.72%
YoY
|
$13.25M
30.05%
YoY
|
$6.174M
-54.23%
YoY
|
$8.300M
-35.88%
YoY
|
$7.081M
-37.6%
YoY
|
$10.19M
-53.11%
YoY
|
$13.49M
-54.93%
YoY
|
$12.94M
-55.05%
YoY
|
$11.35M
-73.69%
YoY
|
$21.73M
136.15%
YoY
|
$29.93M
121.69%
YoY
|
$28.80M
154.86%
YoY
|
| Cash & Equivalents |
$6.944M
-76.73%
YoY
|
$6.322M
-46.03%
YoY
|
$9.388M
16.32%
YoY
|
$15.77M
61.73%
YoY
|
$29.84M
125.23%
YoY
|
$11.71M
89.71%
YoY
|
$8.071M
-2.83%
YoY
|
$9.752M
37.72%
YoY
|
$13.25M
30.05%
YoY
|
$6.174M
-54.23%
YoY
|
$8.306M
-35.83%
YoY
|
$7.081M
-37.6%
YoY
|
$10.19M
-53.11%
YoY
|
$13.49M
-54.93%
YoY
|
$12.94M
-55.05%
YoY
|
$11.35M
-94.29%
YoY
|
$21.73M
136.15%
YoY
|
$29.93M
-79.24%
YoY
|
$28.80M
154.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$520.0K
-89.57%
YoY
|
$977.0K
-87.46%
YoY
|
$1.671M
-86.11%
YoY
|
$2.860M
-83.07%
YoY
|
$4.987M
-79.8%
YoY
|
$7.788M
-77.29%
YoY
|
$12.03M
-74.05%
YoY
|
$16.89M
-69.18%
YoY
|
$24.68M
-65.01%
YoY
|
$34.30M
-61.76%
YoY
|
$46.36M
-59.1%
YoY
|
$54.81M
-61.34%
YoY
|
$70.55M
-59.96%
YoY
|
$89.69M
-58.07%
YoY
|
$113.3M
-57.75%
YoY
|
$141.7M
-58.01%
YoY
|
$176.2M
-57.16%
YoY
|
$213.9M
-55.72%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$776.0K
-73.52%
YoY
|
$1.383M
-61.59%
YoY
|
$1.673M
-55.97%
YoY
|
$2.269M
-55.51%
YoY
|
$2.930M
-53.49%
YoY
|
| Total Short-Term Assets |
N/A
|
$6.842M
-59.03%
YoY
|
$10.37M
-34.64%
YoY
|
$17.44M
-19.92%
YoY
|
$32.70M
8.5%
YoY
|
$16.70M
-45.88%
YoY
|
$15.86M
-62.77%
YoY
|
$21.78M
-59.24%
YoY
|
$30.14M
-53.63%
YoY
|
$30.86M
-63.28%
YoY
|
$42.60M
-58.8%
YoY
|
$53.44M
-57.61%
YoY
|
$64.99M
-60.64%
YoY
|
$84.04M
-59.67%
YoY
|
$103.4M
-57.9%
YoY
|
$126.1M
-59.97%
YoY
|
$165.1M
-52.9%
YoY
|
$208.4M
-51.53%
YoY
|
$245.6M
-50.94%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.342M
15.19%
YoY
|
$771.0K
-18.24%
YoY
|
$882.0K
-18.18%
YoY
|
$1.040M
-12.75%
YoY
|
$1.165M
-8.12%
YoY
|
$943.0K
-31.27%
YoY
|
$1.078M
-16.76%
YoY
|
$1.192M
-7.17%
YoY
|
$1.268M
-13.33%
YoY
|
$1.372M
-17.35%
YoY
|
$1.295M
-23.82%
YoY
|
$1.284M
-5.24%
YoY
|
$1.463M
-83.03%
YoY
|
$1.660M
47.03%
YoY
|
$1.700M
-85.88%
YoY
|
$1.355M
-87.46%
YoY
|
$8.622M
-29.9%
YoY
|
$1.129M
-91.94%
YoY
|
$12.04M
-24.27%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$30.24M
-16.4%
YoY
|
$165.9M
363.83%
YoY
|
$31.08M
-24.0%
YoY
|
$41.88M
-83.85%
YoY
|
$36.17M
-15.0%
YoY
|
$35.76M
38.29%
YoY
|
$40.90M
57.96%
YoY
|
$259.3M
66.81%
YoY
|
$42.55M
-74.77%
YoY
|
$25.86M
-14.72%
YoY
|
$25.89M
-6.96%
YoY
|
$155.4M
537.74%
YoY
|
$168.7M
-8.05%
YoY
|
$30.33M
-12.8%
YoY
|
$27.83M
-83.66%
YoY
|
$24.37M
-86.68%
YoY
|
$183.5M
-1.84%
YoY
|
$34.78M
-78.16%
YoY
|
$170.3M
-26.55%
YoY
|
| Total Long-Term Assets |
N/A
|
$3.851B
10.76%
YoY
|
$3.799B
10.23%
YoY
|
$3.746B
14.75%
YoY
|
$3.641B
22.33%
YoY
|
$3.477B
21.03%
YoY
|
$3.447B
21.44%
YoY
|
$3.265B
16.58%
YoY
|
$2.976B
7.39%
YoY
|
$2.873B
7.65%
YoY
|
$2.838B
11.43%
YoY
|
$2.800B
17.94%
YoY
|
$2.772B
31.21%
YoY
|
$2.669B
36.77%
YoY
|
$2.547B
36.87%
YoY
|
$2.374B
32.74%
YoY
|
$2.112B
21.04%
YoY
|
$1.951B
13.71%
YoY
|
$1.861B
2.9%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$6.842M
-59.03%
YoY
|
$10.37M
-34.64%
YoY
|
$17.44M
-19.92%
YoY
|
$32.70M
8.5%
YoY
|
$16.70M
-45.88%
YoY
|
$15.86M
-62.77%
YoY
|
$21.78M
-59.24%
YoY
|
$30.14M
-53.63%
YoY
|
$30.86M
-63.28%
YoY
|
$42.60M
-58.8%
YoY
|
$53.44M
-57.61%
YoY
|
$64.99M
-60.64%
YoY
|
$84.04M
-59.67%
YoY
|
$103.4M
-57.9%
YoY
|
$126.1M
-59.97%
YoY
|
$165.1M
-52.9%
YoY
|
$208.4M
-51.53%
YoY
|
$245.6M
-50.94%
YoY
|
| Total Long-Term Assets |
|
$3.851B
|
$3.799B
|
$3.746B
|
$3.641B
|
$3.477B
|
$3.447B
|
$3.265B
|
$2.976B
|
$2.873B
|
$2.838B
|
$2.800B
|
$2.772B
|
$2.669B
|
$2.547B
|
$2.374B
|
$2.112B
|
$1.951B
|
$1.861B
|
| Total Assets |
$4.053B
10.32%
YoY
|
$3.858B
10.43%
YoY
|
$3.810B
10.02%
YoY
|
$3.764B
14.52%
YoY
|
$3.674B
22.19%
YoY
|
$3.494B
20.32%
YoY
|
$3.463B
20.2%
YoY
|
$3.287B
15.16%
YoY
|
$3.007B
5.99%
YoY
|
$2.904B
5.48%
YoY
|
$2.881B
8.69%
YoY
|
$2.854B
14.13%
YoY
|
$2.837B
24.55%
YoY
|
$2.753B
27.47%
YoY
|
$2.651B
25.82%
YoY
|
$2.500B
18.86%
YoY
|
$2.278B
8.67%
YoY
|
$2.160B
0.64%
YoY
|
$2.107B
-8.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$65.24M
34.9%
YoY
|
$47.87M
-3.65%
YoY
|
$47.23M
-28.86%
YoY
|
$54.53M
-1.47%
YoY
|
$48.37M
-18.35%
YoY
|
$49.68M
-14.34%
YoY
|
$66.39M
15.7%
YoY
|
$55.34M
-7.5%
YoY
|
$59.23M
6.87%
YoY
|
$58.00M
13.98%
YoY
|
$57.38M
3.2%
YoY
|
$59.83M
23.45%
YoY
|
$55.42M
65.6%
YoY
|
$50.89M
27.08%
YoY
|
$55.61M
34.61%
YoY
|
$48.46M
28.21%
YoY
|
$33.47M
16.2%
YoY
|
$40.04M
21.71%
YoY
|
| Accrued Expenses |
N/A
|
$19.24M
-10.41%
YoY
|
$18.75M
-17.05%
YoY
|
$20.23M
-12.91%
YoY
|
$20.25M
-14.56%
YoY
|
$21.47M
566.8%
YoY
|
$22.60M
438.12%
YoY
|
$23.23M
340.71%
YoY
|
$23.70M
359.88%
YoY
|
$3.220M
-48.35%
YoY
|
$4.200M
-11.56%
YoY
|
$5.271M
-15.16%
YoY
|
$5.154M
-32.93%
YoY
|
$6.234M
-31.18%
YoY
|
$4.749M
-54.65%
YoY
|
$6.213M
-32.05%
YoY
|
$7.684M
-27.51%
YoY
|
$9.058M
-25.14%
YoY
|
$10.47M
-23.57%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$65.24M
-6.58%
YoY
|
$66.62M
-7.84%
YoY
|
$67.46M
1.61%
YoY
|
$74.78M
-5.4%
YoY
|
$69.84M
11.83%
YoY
|
$72.28M
16.21%
YoY
|
$66.39M
15.7%
YoY
|
$79.04M
32.12%
YoY
|
$62.45M
12.68%
YoY
|
$62.20M
11.8%
YoY
|
$57.38M
-7.17%
YoY
|
$59.83M
6.55%
YoY
|
$55.42M
30.33%
YoY
|
$55.63M
10.14%
YoY
|
$61.82M
22.53%
YoY
|
$56.15M
16.0%
YoY
|
$42.52M
3.97%
YoY
|
$50.51M
8.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$3.483B
11.25%
YoY
|
$3.436B
10.64%
YoY
|
$3.393B
15.42%
YoY
|
$3.300B
24.62%
YoY
|
$3.131B
22.0%
YoY
|
$3.105B
21.65%
YoY
|
$2.940B
15.68%
YoY
|
$2.648B
4.51%
YoY
|
$2.567B
3.96%
YoY
|
$2.553B
7.4%
YoY
|
$2.541B
13.43%
YoY
|
$2.534B
24.37%
YoY
|
$2.469B
26.82%
YoY
|
$2.377B
25.44%
YoY
|
$2.240B
17.62%
YoY
|
$2.038B
6.74%
YoY
|
$1.947B
-1.26%
YoY
|
$1.895B
-11.21%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.483B
11.25%
YoY
|
$3.436B
10.64%
YoY
|
$3.393B
15.42%
YoY
|
$3.300B
24.62%
YoY
|
$3.131B
22.0%
YoY
|
$3.105B
21.65%
YoY
|
$2.940B
15.68%
YoY
|
$2.648B
4.51%
YoY
|
$2.567B
3.96%
YoY
|
$2.553B
7.4%
YoY
|
$2.541B
13.43%
YoY
|
$2.534B
24.37%
YoY
|
$2.469B
26.82%
YoY
|
$2.377B
25.44%
YoY
|
$2.240B
17.62%
YoY
|
$2.038B
6.74%
YoY
|
$1.947B
-1.26%
YoY
|
$1.895B
-11.21%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$65.24M
-6.58%
YoY
|
$66.62M
-7.84%
YoY
|
$67.46M
1.61%
YoY
|
$74.78M
-5.4%
YoY
|
$69.84M
11.83%
YoY
|
$72.28M
16.21%
YoY
|
$66.39M
15.7%
YoY
|
$79.04M
32.12%
YoY
|
$62.45M
12.68%
YoY
|
$62.20M
11.8%
YoY
|
$57.38M
-7.17%
YoY
|
$59.83M
6.55%
YoY
|
$55.42M
30.33%
YoY
|
$55.63M
10.14%
YoY
|
$61.82M
22.53%
YoY
|
$56.15M
16.0%
YoY
|
$42.52M
3.97%
YoY
|
$50.51M
8.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$3.483B
11.25%
YoY
|
$3.436B
10.64%
YoY
|
$3.393B
15.42%
YoY
|
$3.300B
24.62%
YoY
|
$3.131B
22.0%
YoY
|
$3.105B
21.65%
YoY
|
$2.940B
15.68%
YoY
|
$2.648B
4.51%
YoY
|
$2.567B
3.96%
YoY
|
$2.553B
7.4%
YoY
|
$2.541B
13.43%
YoY
|
$2.534B
24.37%
YoY
|
$2.469B
26.82%
YoY
|
$2.377B
25.44%
YoY
|
$2.240B
17.62%
YoY
|
$2.038B
6.74%
YoY
|
$1.947B
-1.26%
YoY
|
$1.895B
-11.21%
YoY
|
| Total Liabilities |
$3.738B
10.76%
YoY
|
$3.549B
10.86%
YoY
|
$3.502B
10.22%
YoY
|
$3.461B
15.12%
YoY
|
$3.375B
23.75%
YoY
|
$3.201B
21.76%
YoY
|
$3.178B
21.52%
YoY
|
$3.006B
15.68%
YoY
|
$2.727B
5.15%
YoY
|
$2.629B
4.15%
YoY
|
$2.615B
7.51%
YoY
|
$2.599B
12.88%
YoY
|
$2.594B
23.89%
YoY
|
$2.524B
26.89%
YoY
|
$2.432B
25.04%
YoY
|
$2.302B
17.75%
YoY
|
$2.094B
6.97%
YoY
|
$1.989B
-1.15%
YoY
|
$1.945B
-10.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$291.9M
7.42%
YoY
|
$286.4M
7.24%
YoY
|
$281.4M
7.44%
YoY
|
$276.6M
7.56%
YoY
|
$271.8M
7.65%
YoY
|
$267.1M
7.75%
YoY
|
$261.9M
8.83%
YoY
|
$257.1M
11.65%
YoY
|
$252.4M
16.69%
YoY
|
$247.9M
22.39%
YoY
|
$240.7M
27.76%
YoY
|
$230.3M
41.31%
YoY
|
$216.3M
N/A
|
$202.5M
73.79%
YoY
|
$188.4M
N/A
|
$163.0M
N/A
|
N/A
|
$116.5M
N/A
|
N/A
|
| Common Stock |
$23.70M
-11.17%
YoY
|
$24.43M
-5.03%
YoY
|
$26.17M
4.5%
YoY
|
$26.56M
5.98%
YoY
|
$26.68M
-6.43%
YoY
|
$25.72M
-10.31%
YoY
|
$25.04M
-11.37%
YoY
|
$25.06M
-10.29%
YoY
|
$28.52M
-3.28%
YoY
|
$28.68M
-0.79%
YoY
|
$28.26M
-10.09%
YoY
|
$27.94M
-24.39%
YoY
|
$29.49M
N/A
|
$28.91M
-47.73%
YoY
|
$31.43M
N/A
|
$36.95M
N/A
|
N/A
|
$55.30M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$314.4M
5.34%
YoY
|
$309.5M
5.73%
YoY
|
$307.6M
7.88%
YoY
|
$303.1M
8.13%
YoY
|
$298.4M
6.93%
YoY
|
$292.8M
6.59%
YoY
|
$285.1M
7.22%
YoY
|
$280.3M
9.84%
YoY
|
$279.1M
14.95%
YoY
|
$274.7M
20.26%
YoY
|
$265.9M
21.87%
YoY
|
$255.2M
28.7%
YoY
|
$242.8M
42.64%
YoY
|
$228.4M
34.18%
YoY
|
$218.2M
35.19%
YoY
|
$198.3M
33.51%
YoY
|
$170.2M
N/A
|
$170.2M
N/A
|
$161.4M
25.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.053B
10.32%
YoY
|
$3.858B
10.43%
YoY
|
$3.810B
10.02%
YoY
|
$3.764B
14.52%
YoY
|
$3.674B
22.19%
YoY
|
$3.494B
20.32%
YoY
|
$3.463B
20.2%
YoY
|
$3.287B
15.16%
YoY
|
$3.007B
5.99%
YoY
|
$2.904B
5.48%
YoY
|
$2.881B
8.69%
YoY
|
$2.854B
14.13%
YoY
|
$2.837B
24.55%
YoY
|
$2.753B
27.47%
YoY
|
$2.651B
25.82%
YoY
|
$2.500B
18.86%
YoY
|
$2.278B
8.67%
YoY
|
$2.160B
0.64%
YoY
|
$2.107B
-8.77%
YoY
|
Loading...