|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Amortization of discount and debt issuance costs | |||||
| Loss on modification or extinguishment of debt | |||||
| Total gains on derivative instruments, net | |||||
| Total gains on derivatives instruments, net—related party | |||||
| Net cash provided by (used for) settlement of derivative instruments | |||||
| Other, net | |||||
| Changes in operating assets and liabilities: | |||||
| Trade and other receivables | |||||
| Trade and other receivables—affiliate | |||||
| Trade receivables—related party | |||||
| Advances to affiliates | |||||
| Inventory | |||||
| Margin deposits | |||||
| Accounts payable and accrued liabilities | |||||
| Due to affiliates | |||||
| Accounts payable and accrued liabilities—related party | |||||
| Total deferred revenue | |||||
| Other, net | |||||
| Other, net—affiliate | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Property, plant and equipment | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuances of debt and borrowings | |||||
| Redemptions and repayments of debt | |||||
| Distributions | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net decrease in cash, cash equivalents and restricted cash and cash equivalents | |||||
| Cash, Cash Equivalents—beginning of period | |||||
| Cash, Cash Equivalents—end of period | |||||
Loading...