|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$836.0K
-6.49%
YoY
|
$2.281M
19.49%
YoY
|
$1.131M
-74.86%
YoY
|
$2.076M
-69.01%
YoY
|
$894.0K
-79.42%
YoY
|
$1.909M
-43.69%
YoY
|
$4.498M
153.12%
YoY
|
$6.699M
110.07%
YoY
|
$4.345M
-7.16%
YoY
|
$3.390M
180.86%
YoY
|
$1.777M
92.94%
YoY
|
$3.189M
63.29%
YoY
|
$4.680M
41.48%
YoY
|
$1.207M
-37.75%
YoY
|
$921.0K
-82.84%
YoY
|
$1.953M
-71.02%
YoY
|
$3.308M
-55.54%
YoY
|
$1.939M
-17.49%
YoY
|
$5.368M
198.22%
YoY
|
$6.740M
282.95%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
$676.0K
-75.95%
YoY
|
N/A
|
N/A
|
N/A
|
$2.811M
-26.51%
YoY
|
N/A
|
N/A
|
N/A
|
$3.825M
90.49%
YoY
|
N/A
|
N/A
|
N/A
|
$2.008M
-67.17%
YoY
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$16.00K
-92.66%
YoY
|
$32.00K
-96.48%
YoY
|
$54.00K
-95.05%
YoY
|
$68.00K
-96.11%
YoY
|
$218.0K
-85.79%
YoY
|
$908.0K
138.95%
YoY
|
$1.090M
52.88%
YoY
|
$1.748M
120.43%
YoY
|
$1.534M
79.42%
YoY
|
$380.0K
-4.76%
YoY
|
$713.0K
40.08%
YoY
|
$793.0K
-29.76%
YoY
|
$855.0K
-34.23%
YoY
|
$399.0K
-56.86%
YoY
|
$509.0K
-50.2%
YoY
|
$1.129M
8.56%
YoY
|
$1.300M
-1.52%
YoY
|
$925.0K
516.67%
YoY
|
$1.022M
183.89%
YoY
|
$1.040M
550.0%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$175.0K
-29.15%
YoY
|
$222.0K
-25.75%
YoY
|
$209.0K
-79.57%
YoY
|
$135.0K
-84.97%
YoY
|
$247.0K
-73.27%
YoY
|
$299.0K
-67.85%
YoY
|
$1.023M
8.25%
YoY
|
$898.0K
-23.51%
YoY
|
$924.0K
-18.3%
YoY
|
$930.0K
99.57%
YoY
|
$945.0K
229.27%
YoY
|
$1.174M
176.89%
YoY
|
$1.131M
151.33%
YoY
|
$466.0K
-2.92%
YoY
|
$287.0K
-40.33%
YoY
|
$424.0K
21.14%
YoY
|
$450.0K
50.0%
YoY
|
$480.0K
128.57%
YoY
|
$481.0K
701.67%
YoY
|
$350.0K
483.33%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.011M
-11.39%
YoY
|
$2.503M
13.36%
YoY
|
$1.340M
-75.73%
YoY
|
$2.211M
-70.9%
YoY
|
$1.141M
-78.35%
YoY
|
$2.208M
-48.89%
YoY
|
$5.521M
102.83%
YoY
|
$7.597M
74.12%
YoY
|
$5.269M
-9.33%
YoY
|
$4.320M
158.22%
YoY
|
$2.722M
125.33%
YoY
|
$4.363M
83.55%
YoY
|
$5.811M
54.63%
YoY
|
$1.673M
-30.84%
YoY
|
$1.208M
-79.35%
YoY
|
$2.377M
-66.47%
YoY
|
$3.758M
-51.45%
YoY
|
$2.419M
-5.51%
YoY
|
$5.849M
214.46%
YoY
|
$7.090M
289.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$37.41M
18.38%
YoY
|
$35.50M
9.06%
YoY
|
$35.16M
19.13%
YoY
|
$32.48M
17.2%
YoY
|
$31.60M
13.05%
YoY
|
$32.55M
7.14%
YoY
|
$29.51M
0.68%
YoY
|
$27.71M
0.49%
YoY
|
$27.96M
4.25%
YoY
|
$30.38M
18.2%
YoY
|
$29.31M
13.38%
YoY
|
$27.58M
5.47%
YoY
|
$26.82M
12.56%
YoY
|
$25.70M
21.51%
YoY
|
$25.85M
40.63%
YoY
|
$26.15M
60.21%
YoY
|
$23.83M
49.84%
YoY
|
$21.15M
35.51%
YoY
|
$18.39M
19.77%
YoY
|
$16.32M
10.34%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$37.41M
18.38%
YoY
|
$35.50M
9.06%
YoY
|
$35.16M
19.13%
YoY
|
$32.48M
17.2%
YoY
|
$31.60M
13.05%
YoY
|
$32.55M
7.14%
YoY
|
$29.51M
0.68%
YoY
|
$27.71M
0.49%
YoY
|
$27.96M
4.25%
YoY
|
$30.38M
18.2%
YoY
|
$29.31M
13.38%
YoY
|
$27.58M
5.47%
YoY
|
$26.82M
12.56%
YoY
|
$25.70M
21.51%
YoY
|
$25.85M
40.63%
YoY
|
$26.15M
60.31%
YoY
|
$23.83M
49.84%
YoY
|
$21.15M
35.6%
YoY
|
$18.39M
19.77%
YoY
|
$16.31M
10.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.011M
-11.39%
YoY
|
$2.503M
13.36%
YoY
|
$1.340M
-75.73%
YoY
|
$2.211M
-70.9%
YoY
|
$1.141M
-78.35%
YoY
|
$2.208M
-48.89%
YoY
|
$5.521M
102.83%
YoY
|
$7.597M
74.12%
YoY
|
$5.269M
-9.33%
YoY
|
$4.320M
158.22%
YoY
|
$2.722M
125.33%
YoY
|
$4.363M
83.55%
YoY
|
$5.811M
54.63%
YoY
|
$1.673M
-30.84%
YoY
|
$1.208M
-79.35%
YoY
|
$2.377M
-66.47%
YoY
|
$3.758M
-51.45%
YoY
|
$2.419M
-5.51%
YoY
|
$5.849M
214.46%
YoY
|
$7.090M
289.56%
YoY
|
| Total Long-Term Assets |
$37.41M
|
$35.50M
|
$35.16M
|
$32.48M
|
$31.60M
|
$32.55M
|
$29.51M
|
$27.71M
|
$27.96M
|
$30.38M
|
$29.31M
|
$27.58M
|
$26.82M
|
$25.70M
|
$25.85M
|
$26.15M
|
$23.83M
|
$21.15M
|
$18.39M
|
$16.31M
|
| Total Assets |
$38.42M
17.34%
YoY
|
$38.00M
9.33%
YoY
|
$36.50M
4.18%
YoY
|
$34.69M
-1.75%
YoY
|
$32.74M
-1.45%
YoY
|
$34.76M
0.17%
YoY
|
$35.03M
9.36%
YoY
|
$35.31M
10.55%
YoY
|
$33.23M
1.83%
YoY
|
$34.70M
26.76%
YoY
|
$32.04M
18.38%
YoY
|
$31.94M
11.98%
YoY
|
$32.63M
18.29%
YoY
|
$27.38M
16.13%
YoY
|
$27.06M
11.67%
YoY
|
$28.52M
21.89%
YoY
|
$27.58M
16.68%
YoY
|
$23.57M
29.8%
YoY
|
$24.23M
40.81%
YoY
|
$23.40M
40.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.129M
21.66%
YoY
|
$941.0K
7.91%
YoY
|
$1.335M
6.29%
YoY
|
$964.0K
113.27%
YoY
|
$928.0K
42.33%
YoY
|
$872.0K
-29.68%
YoY
|
$1.256M
101.28%
YoY
|
$452.0K
-46.51%
YoY
|
$652.0K
-49.69%
YoY
|
$1.240M
80.23%
YoY
|
$624.0K
0.16%
YoY
|
$845.0K
233.99%
YoY
|
$1.296M
39.5%
YoY
|
$688.0K
-33.85%
YoY
|
$623.0K
-40.04%
YoY
|
$253.0K
-20.94%
YoY
|
$929.0K
190.31%
YoY
|
$1.040M
258.62%
YoY
|
$1.039M
1384.29%
YoY
|
$320.0K
357.14%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.836M
N/A
|
$19.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
3.33%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$62.00K
0.0%
YoY
|
$60.00K
-3.23%
YoY
|
$62.00K
1966.67%
YoY
|
$62.00K
416.67%
YoY
|
$62.00K
195.24%
YoY
|
$62.00K
113.79%
YoY
|
$3.000K
-91.43%
YoY
|
$12.00K
-70.0%
YoY
|
$21.00K
-30.0%
YoY
|
$29.00K
-27.5%
YoY
|
$35.00K
-12.5%
YoY
|
$40.00K
33.33%
YoY
|
| Total Short-Term Liabilities |
$1.243M
25.56%
YoY
|
$1.144M
21.31%
YoY
|
$1.426M
-4.04%
YoY
|
$1.077M
39.15%
YoY
|
$990.0K
38.66%
YoY
|
$943.0K
-29.1%
YoY
|
$1.486M
97.34%
YoY
|
$774.0K
-20.53%
YoY
|
$714.0K
-49.89%
YoY
|
$1.330M
-51.16%
YoY
|
$753.0K
-25.22%
YoY
|
$974.0K
41.16%
YoY
|
$1.425M
20.46%
YoY
|
$2.723M
146.65%
YoY
|
$1.007M
-9.2%
YoY
|
$690.0K
76.92%
YoY
|
$1.183M
203.33%
YoY
|
$1.104M
206.67%
YoY
|
$1.109M
639.33%
YoY
|
$390.0K
160.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$40.00K
-54.55%
YoY
|
$52.00K
-53.15%
YoY
|
$69.00K
-42.98%
YoY
|
$75.00K
-44.44%
YoY
|
$88.00K
-42.48%
YoY
|
$111.0K
-30.63%
YoY
|
$121.0K
-31.64%
YoY
|
$135.0K
-26.23%
YoY
|
$153.0K
-21.54%
YoY
|
$160.0K
-21.18%
YoY
|
$177.0K
N/A
|
$183.0K
N/A
|
$195.0K
N/A
|
$203.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-90.0%
YoY
|
$10.00K
-66.67%
YoY
|
| Other Long-Term Liabilities |
$856.0K
102.84%
YoY
|
$880.0K
132.8%
YoY
|
$604.0K
106.85%
YoY
|
$513.0K
87.91%
YoY
|
$422.0K
72.95%
YoY
|
$378.0K
11.18%
YoY
|
$292.0K
170.37%
YoY
|
$273.0K
184.38%
YoY
|
$244.0K
154.17%
YoY
|
$340.0K
277.78%
YoY
|
$108.0K
-10.0%
YoY
|
$96.00K
-15.04%
YoY
|
$96.00K
-10.28%
YoY
|
$90.00K
-10.89%
YoY
|
$120.0K
-7.69%
YoY
|
$113.0K
-5.83%
YoY
|
$107.0K
-10.83%
YoY
|
$101.0K
-8.18%
YoY
|
$130.0K
-7.14%
YoY
|
$120.0K
-7.69%
YoY
|
| Total Long-Term Liabilities |
$896.0K
75.69%
YoY
|
$932.0K
90.59%
YoY
|
$673.0K
62.95%
YoY
|
$588.0K
44.12%
YoY
|
$510.0K
28.46%
YoY
|
$489.0K
-2.2%
YoY
|
$413.0K
44.91%
YoY
|
$408.0K
46.24%
YoY
|
$397.0K
36.43%
YoY
|
$500.0K
70.65%
YoY
|
$285.0K
137.5%
YoY
|
$279.0K
146.9%
YoY
|
$291.0K
171.96%
YoY
|
$293.0K
190.1%
YoY
|
$120.0K
-9.77%
YoY
|
$113.0K
-13.08%
YoY
|
$107.0K
-23.57%
YoY
|
$101.0K
-22.31%
YoY
|
$133.0K
-21.76%
YoY
|
$130.0K
-18.75%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.243M
25.56%
YoY
|
$1.144M
21.31%
YoY
|
$1.426M
-4.04%
YoY
|
$1.077M
39.15%
YoY
|
$990.0K
38.66%
YoY
|
$943.0K
-29.1%
YoY
|
$1.486M
97.34%
YoY
|
$774.0K
-20.53%
YoY
|
$714.0K
-49.89%
YoY
|
$1.330M
-51.16%
YoY
|
$753.0K
-25.22%
YoY
|
$974.0K
41.16%
YoY
|
$1.425M
20.46%
YoY
|
$2.723M
146.65%
YoY
|
$1.007M
-9.2%
YoY
|
$690.0K
76.92%
YoY
|
$1.183M
203.33%
YoY
|
$1.104M
206.67%
YoY
|
$1.109M
639.33%
YoY
|
$390.0K
160.0%
YoY
|
| Total Long-Term Liabilities |
$896.0K
75.69%
YoY
|
$932.0K
90.59%
YoY
|
$673.0K
62.95%
YoY
|
$588.0K
44.12%
YoY
|
$510.0K
28.46%
YoY
|
$489.0K
-2.2%
YoY
|
$413.0K
44.91%
YoY
|
$408.0K
46.24%
YoY
|
$397.0K
36.43%
YoY
|
$500.0K
70.65%
YoY
|
$285.0K
137.5%
YoY
|
$279.0K
146.9%
YoY
|
$291.0K
171.96%
YoY
|
$293.0K
190.1%
YoY
|
$120.0K
-9.77%
YoY
|
$113.0K
-13.08%
YoY
|
$107.0K
-23.57%
YoY
|
$101.0K
-22.31%
YoY
|
$133.0K
-21.76%
YoY
|
$130.0K
-18.75%
YoY
|
| Total Liabilities |
$4.450M
60.94%
YoY
|
$3.384M
21.68%
YoY
|
$3.434M
6.35%
YoY
|
$2.932M
16.07%
YoY
|
$2.765M
11.13%
YoY
|
$2.781M
-12.55%
YoY
|
$3.229M
33.87%
YoY
|
$2.526M
-2.77%
YoY
|
$2.488M
-20.13%
YoY
|
$3.180M
5.44%
YoY
|
$2.412M
114.02%
YoY
|
$2.598M
223.54%
YoY
|
$3.115M
141.47%
YoY
|
$3.016M
150.29%
YoY
|
$1.127M
-9.26%
YoY
|
$803.0K
54.42%
YoY
|
$1.290M
143.4%
YoY
|
$1.205M
145.92%
YoY
|
$1.242M
300.65%
YoY
|
$520.0K
67.74%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$33.97M
13.32%
YoY
|
$34.62M
8.26%
YoY
|
$33.06M
3.96%
YoY
|
$31.76M
-3.13%
YoY
|
$29.98M
-2.47%
YoY
|
$31.98M
1.45%
YoY
|
$31.81M
7.36%
YoY
|
$32.78M
11.73%
YoY
|
$30.74M
4.15%
YoY
|
$31.52M
29.4%
YoY
|
$29.62M
14.22%
YoY
|
$29.34M
5.85%
YoY
|
$29.51M
12.25%
YoY
|
$24.36M
8.91%
YoY
|
$25.94M
12.8%
YoY
|
$27.72M
21.1%
YoY
|
$26.29M
13.77%
YoY
|
$22.37M
26.58%
YoY
|
$22.99M
36.05%
YoY
|
$22.89M
40.43%
YoY
|
| Total Liabilities & Shareholders Equity |
$38.42M
17.34%
YoY
|
$38.00M
9.33%
YoY
|
$36.50M
4.18%
YoY
|
$34.69M
-1.75%
YoY
|
$32.74M
-1.45%
YoY
|
$34.76M
0.17%
YoY
|
$35.03M
9.36%
YoY
|
$35.31M
10.55%
YoY
|
$33.23M
1.83%
YoY
|
$34.70M
26.76%
YoY
|
$32.04M
18.38%
YoY
|
$31.94M
11.98%
YoY
|
$32.63M
18.29%
YoY
|
$27.38M
16.13%
YoY
|
$27.06M
11.67%
YoY
|
$28.52M
21.89%
YoY
|
$27.58M
16.68%
YoY
|
$23.57M
29.8%
YoY
|
$24.23M
40.81%
YoY
|
$23.40M
40.88%
YoY
|
Loading...