|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$478.0K
-65.24%
YoY
|
$1.375M
-10.95%
YoY
|
$1.544M
-29.4%
YoY
|
$2.187M
-5.16%
YoY
|
$2.306M
50.72%
YoY
|
| Research & Development |
$127.0K
0.79%
YoY
|
$126.0K
-17.11%
YoY
|
$152.0K
35.71%
YoY
|
$112.0K
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$76.00K
-6.17%
YoY
|
$81.00K
-8.99%
YoY
|
$89.00K
48.33%
YoY
|
$60.00K
9.09%
YoY
|
$55.00K
10.0%
YoY
|
| Operating Expenses |
$127.0K
-91.28%
YoY
|
$1.456M
-10.84%
YoY
|
$1.633M
-27.33%
YoY
|
$2.247M
-4.83%
YoY
|
$2.361M
49.43%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$87.00K
-235.94%
YoY
|
$64.00K
-122.94%
YoY
|
-$279.0K
7.72%
YoY
|
-$259.0K
-37.29%
YoY
|
-$413.0K
-152.95%
YoY
|
| Other Income/Expense, Net |
$12.00K
0.0%
YoY
|
$12.00K
-220.0%
YoY
|
-$10.00K
-102.08%
YoY
|
$481.0K
-34.65%
YoY
|
$736.0K
-1940.0%
YoY
|
| Pretax Income |
-$1.758M
27.39%
YoY
|
-$1.380M
-55.22%
YoY
|
-$3.082M
52.2%
YoY
|
-$2.025M
-0.64%
YoY
|
-$2.038M
18.49%
YoY
|
| Income Tax |
$835.0K
-423.64%
YoY
|
-$258.0K
706.25%
YoY
|
-$32.00K
-104.71%
YoY
|
$680.0K
-430.1%
YoY
|
-$206.0K
1960.0%
YoY
|
| Net Earnings |
-$2.593M
131.11%
YoY
|
-$1.122M
-63.21%
YoY
|
-$3.050M
12.75%
YoY
|
-$2.705M
47.65%
YoY
|
-$1.832M
7.13%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
151.52%
YoY
|
-$0.01
-68.44%
YoY
|
-$0.02
-30.92%
YoY
|
-$0.03
-100.0%
YoY
|
-$25.19K
-22.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$267.0K
-41.83%
YoY
|
$615.0K
86.36%
YoY
|
$406.0K
43.46%
YoY
|
$323.0K
-6.65%
YoY
|
$459.0K
54.03%
YoY
|
$330.0K
-36.54%
YoY
|
$283.0K
-27.44%
YoY
|
$346.0K
2.98%
YoY
|
$298.0K
-35.64%
YoY
|
$520.0K
-19.25%
YoY
|
$390.0K
-45.76%
YoY
|
$336.0K
-6.93%
YoY
|
$463.0K
-43.67%
YoY
|
$644.0K
6.27%
YoY
|
$719.0K
21.04%
YoY
|
$361.0K
28.93%
YoY
|
$822.0K
32.58%
YoY
|
$606.0K
23.67%
YoY
|
$594.0K
137.6%
YoY
|
$280.0K
64.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$19.00K
-5.0%
YoY
|
$19.00K
-5.0%
YoY
|
$19.00K
-9.52%
YoY
|
$19.00K
-5.0%
YoY
|
$20.00K
5.26%
YoY
|
$20.00K
-33.33%
YoY
|
$21.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$19.00K
-13.64%
YoY
|
$30.00K
150.0%
YoY
|
$21.00K
75.0%
YoY
|
$20.00K
42.86%
YoY
|
$22.00K
57.14%
YoY
|
$12.00K
-14.29%
YoY
|
$12.00K
-29.41%
YoY
|
$14.00K
40.0%
YoY
|
$14.00K
40.0%
YoY
|
$14.00K
-30.0%
YoY
|
$17.00K
70.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$286.0K
-40.29%
YoY
|
$634.0K
81.14%
YoY
|
$424.0K
39.47%
YoY
|
$342.0K
-6.56%
YoY
|
$479.0K
49.69%
YoY
|
$350.0K
-36.36%
YoY
|
$304.0K
-26.21%
YoY
|
$366.0K
2.81%
YoY
|
$320.0K
-34.02%
YoY
|
$550.0K
-16.16%
YoY
|
$412.0K
-43.64%
YoY
|
$356.0K
-5.07%
YoY
|
$485.0K
-41.99%
YoY
|
$656.0K
5.81%
YoY
|
$731.0K
20.23%
YoY
|
$375.0K
25.0%
YoY
|
$836.0K
32.7%
YoY
|
$620.0K
24.0%
YoY
|
$608.0K
125.19%
YoY
|
$300.0K
57.89%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$2.000K
-99.4%
YoY
|
$36.00K
-126.09%
YoY
|
-$36.00K
-91.72%
YoY
|
-$89.00K
-129.37%
YoY
|
$335.0K
-1863.16%
YoY
|
-$138.0K
-34.29%
YoY
|
-$435.0K
190.0%
YoY
|
$303.0K
188.57%
YoY
|
-$19.00K
-105.71%
YoY
|
-$210.0K
90.91%
YoY
|
-$150.0K
-65.83%
YoY
|
$105.0K
-344.19%
YoY
|
$333.0K
-389.57%
YoY
|
-$110.0K
92.98%
YoY
|
-$439.0K
1413.79%
YoY
|
-$43.00K
-79.52%
YoY
|
-$115.0K
-120.54%
YoY
|
-$57.00K
-157.0%
YoY
|
-$29.00K
-113.18%
YoY
|
-$210.0K
90.91%
YoY
|
| Other Income/Expense, Net |
-$47.00K
-71.34%
YoY
|
$23.00K
-85.63%
YoY
|
-$1.000K
-106.25%
YoY
|
N/A
|
-$164.0K
-3380.0%
YoY
|
$160.0K
N/A
|
$16.00K
-223.08%
YoY
|
-$1.000K
0.0%
YoY
|
$5.000K
-162.5%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-13.33%
YoY
|
-$1.000K
-125.0%
YoY
|
-$8.000K
-101.06%
YoY
|
$500.0K
-8433.33%
YoY
|
-$15.00K
114.29%
YoY
|
$4.000K
-140.0%
YoY
|
$756.0K
-3880.0%
YoY
|
-$6.000K
-40.0%
YoY
|
-$7.000K
-30.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Pretax Income |
-$331.0K
7.47%
YoY
|
-$575.0K
75.3%
YoY
|
-$461.0K
-36.24%
YoY
|
-$431.0K
573.44%
YoY
|
-$308.0K
-79.38%
YoY
|
-$328.0K
-56.84%
YoY
|
-$723.0K
25.74%
YoY
|
-$64.00K
-74.6%
YoY
|
-$1.494M
833.75%
YoY
|
-$760.0K
185.71%
YoY
|
-$575.0K
-51.48%
YoY
|
-$252.0K
-39.13%
YoY
|
-$160.0K
-55.43%
YoY
|
-$266.0K
-48.85%
YoY
|
-$1.185M
84.58%
YoY
|
-$414.0K
-20.38%
YoY
|
-$359.0K
-459.0%
YoY
|
-$520.0K
-64.63%
YoY
|
-$642.0K
1184.0%
YoY
|
-$520.0K
73.33%
YoY
|
| Income Tax |
$831.0K
-476.02%
YoY
|
$0.00
N/A
|
-$25.00K
-32.43%
YoY
|
-$13.00K
N/A
|
-$221.0K
N/A
|
$0.00
N/A
|
-$37.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.114M
-640.78%
YoY
|
-$218.0K
N/A
|
-$51.00K
N/A
|
-$165.0K
N/A
|
-$206.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.162M
1251.16%
YoY
|
-$575.0K
75.3%
YoY
|
-$436.0K
-36.44%
YoY
|
-$418.0K
553.13%
YoY
|
-$86.00K
-94.24%
YoY
|
-$328.0K
-56.84%
YoY
|
-$686.0K
19.3%
YoY
|
-$64.00K
-74.6%
YoY
|
-$1.494M
17.27%
YoY
|
-$760.0K
1483.33%
YoY
|
-$575.0K
-49.29%
YoY
|
-$252.0K
1.2%
YoY
|
-$1.274M
732.68%
YoY
|
-$48.00K
-90.77%
YoY
|
-$1.134M
76.64%
YoY
|
-$249.0K
-52.12%
YoY
|
-$153.0K
-253.0%
YoY
|
-$520.0K
-64.38%
YoY
|
-$642.0K
1184.0%
YoY
|
-$520.0K
73.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
2000.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-94.71%
YoY
|
$0.00
-81.0%
YoY
|
$0.00
-6.43%
YoY
|
$0.00
-78.26%
YoY
|
-$0.01
-26.78%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$554.50
-92.41%
YoY
|
-$13.10K
43.86%
YoY
|
-$2.905K
-60.69%
YoY
|
-$1.942K
-223.15%
YoY
|
-$7.301K
-75.64%
YoY
|
-$9.107K
783.91%
YoY
|
-$7.391K
19.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
174.5M shares
10.52%
YoY
|
N/A
|
N/A
|
N/A
|
157.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...