|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.593M
131.11%
YoY
|
-$1.122M
-63.21%
YoY
|
-$3.050M
12.75%
YoY
|
-$2.705M
47.65%
YoY
|
-$1.832M
7.13%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00K
-6.17%
YoY
|
$81.00K
-8.99%
YoY
|
$89.00K
48.33%
YoY
|
$60.00K
9.09%
YoY
|
$55.00K
10.0%
YoY
|
| Cash From Operating Activities |
-$818.0K
124.73%
YoY
|
-$364.0K
-79.0%
YoY
|
-$1.733M
30.4%
YoY
|
-$1.329M
48.82%
YoY
|
-$893.0K
-36.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.276M
-24.59%
YoY
|
$5.670M
24.7%
YoY
|
$4.547M
-1.22%
YoY
|
$4.603M
-156.09%
YoY
|
-$8.206M
925.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$111.0K
-90.0%
YoY
|
$1.110M
-36.9%
YoY
|
$1.759M
441.23%
YoY
|
$325.0K
-50.46%
YoY
|
$656.0K
118.67%
YoY
|
| Cash From Investing Activities |
-$4.165M
-8.66%
YoY
|
-$4.560M
63.56%
YoY
|
-$2.788M
-34.83%
YoY
|
-$4.278M
-43.34%
YoY
|
-$7.550M
1410.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.079M
68.4%
YoY
|
$3.016M
-8.69%
YoY
|
$3.303M
-59.96%
YoY
|
$8.249M
85.75%
YoY
|
$4.441M
-29.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.017M
69.84%
YoY
|
$2.954M
-8.83%
YoY
|
$3.240M
-60.52%
YoY
|
$8.207M
86.4%
YoY
|
$4.403M
-29.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$818.0K
124.73%
YoY
|
-$364.0K
-79.0%
YoY
|
-$1.733M
30.4%
YoY
|
-$1.329M
48.82%
YoY
|
-$893.0K
-36.67%
YoY
|
| Cash From Investing Activities |
-$4.165M
-8.66%
YoY
|
-$4.560M
63.56%
YoY
|
-$2.788M
-34.83%
YoY
|
-$4.278M
-43.34%
YoY
|
-$7.550M
1410.0%
YoY
|
| Cash From Financing Activities |
$5.017M
69.84%
YoY
|
$2.954M
-8.83%
YoY
|
$3.240M
-60.52%
YoY
|
$8.207M
86.4%
YoY
|
$4.403M
-29.44%
YoY
|
| Net Change In Cash |
$34.00K
-101.73%
YoY
|
-$1.970M
53.79%
YoY
|
-$1.281M
-149.27%
YoY
|
$2.600M
-164.36%
YoY
|
-$4.040M
-193.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$818.0K
124.73%
YoY
|
-$364.0K
-79.0%
YoY
|
-$1.733M
30.4%
YoY
|
-$1.329M
48.82%
YoY
|
-$893.0K
-36.67%
YoY
|
| Capital Expenditures |
$4.276M
-24.59%
YoY
|
$5.670M
24.7%
YoY
|
$4.547M
-1.22%
YoY
|
$4.603M
-156.09%
YoY
|
-$8.206M
925.75%
YoY
|
| Free Cash Flow |
-$5.094M
-15.58%
YoY
|
-$6.034M
-3.92%
YoY
|
-$6.280M
5.87%
YoY
|
-$5.932M
-181.12%
YoY
|
$7.313M
-1298.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.162M
1251.16%
YoY
|
-$575.0K
75.3%
YoY
|
-$436.0K
-36.44%
YoY
|
-$418.0K
553.13%
YoY
|
-$86.00K
-94.24%
YoY
|
-$328.0K
-56.84%
YoY
|
-$686.0K
19.3%
YoY
|
-$64.00K
-74.6%
YoY
|
-$1.494M
17.27%
YoY
|
-$760.0K
1483.33%
YoY
|
-$575.0K
-49.29%
YoY
|
-$252.0K
1.2%
YoY
|
-$1.274M
732.68%
YoY
|
-$48.00K
-90.77%
YoY
|
-$1.134M
76.64%
YoY
|
-$249.0K
-52.12%
YoY
|
-$153.0K
-253.0%
YoY
|
-$520.0K
-64.38%
YoY
|
-$642.0K
1184.0%
YoY
|
-$520.0K
73.33%
YoY
|
| Depreciation, Depletion And Amortization |
$19.00K
-5.0%
YoY
|
$19.00K
-5.0%
YoY
|
$19.00K
-9.52%
YoY
|
$19.00K
-5.0%
YoY
|
$20.00K
5.26%
YoY
|
$20.00K
-33.33%
YoY
|
$21.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$19.00K
-13.64%
YoY
|
$30.00K
150.0%
YoY
|
$21.00K
75.0%
YoY
|
$20.00K
42.86%
YoY
|
$22.00K
57.14%
YoY
|
$12.00K
-14.29%
YoY
|
$12.00K
-29.41%
YoY
|
$14.00K
40.0%
YoY
|
$14.00K
40.0%
YoY
|
$14.00K
-30.0%
YoY
|
$17.00K
70.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$209.0K
-60.79%
YoY
|
-$259.0K
-323.28%
YoY
|
-$317.0K
-169.21%
YoY
|
-$33.00K
-91.85%
YoY
|
-$533.0K
-52.96%
YoY
|
$116.0K
-77.25%
YoY
|
$458.0K
-202.69%
YoY
|
-$405.0K
-38.73%
YoY
|
-$1.133M
2363.04%
YoY
|
$510.0K
-307.32%
YoY
|
-$446.0K
251.18%
YoY
|
-$661.0K
-27.36%
YoY
|
-$46.00K
-92.65%
YoY
|
-$246.0K
-7.17%
YoY
|
-$127.0K
-141.23%
YoY
|
-$910.0K
193.55%
YoY
|
-$626.0K
6.1%
YoY
|
-$265.0K
-24.29%
YoY
|
$308.0K
-292.5%
YoY
|
-$310.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.247M
160.33%
YoY
|
$1.430M
-46.48%
YoY
|
$703.0K
-66.54%
YoY
|
$896.0K
114.35%
YoY
|
$479.0K
-59.65%
YoY
|
$2.672M
71.28%
YoY
|
$2.101M
127.87%
YoY
|
$418.0K
-52.34%
YoY
|
$1.187M
-3.02%
YoY
|
$1.560M
-262.5%
YoY
|
$922.0K
-322.71%
YoY
|
$877.0K
-143.74%
YoY
|
$1.224M
-142.63%
YoY
|
-$960.0K
-70.26%
YoY
|
-$414.0K
-77.83%
YoY
|
-$2.005M
735.42%
YoY
|
-$2.871M
-1026.13%
YoY
|
-$3.228M
190.81%
YoY
|
-$1.867M
N/A
|
-$240.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-97.93%
YoY
|
$41.00K
-67.2%
YoY
|
$1.000K
-99.39%
YoY
|
$52.00K
N/A
|
$822.0K
-49.85%
YoY
|
$125.0K
N/A
|
$163.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.639M
8526.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.0K
-12.77%
YoY
|
$19.00K
-95.13%
YoY
|
-$2.000K
-101.12%
YoY
|
$167.0K
-5666.67%
YoY
|
$141.0K
56.67%
YoY
|
$390.0K
3800.0%
YoY
|
$179.0K
-28.4%
YoY
|
-$3.000K
N/A
|
$90.00K
125.0%
YoY
|
| Cash From Investing Activities |
-$1.230M
-458.6%
YoY
|
-$1.389M
-45.47%
YoY
|
-$702.0K
-63.78%
YoY
|
-$844.0K
101.91%
YoY
|
$343.0K
-24.12%
YoY
|
-$2.547M
63.27%
YoY
|
-$1.938M
110.2%
YoY
|
-$418.0K
-44.56%
YoY
|
$452.0K
-137.51%
YoY
|
-$1.560M
62.16%
YoY
|
-$922.0K
273.28%
YoY
|
-$754.0K
-59.55%
YoY
|
-$1.205M
-51.43%
YoY
|
-$962.0K
-68.45%
YoY
|
-$247.0K
-86.72%
YoY
|
-$1.864M
1065.0%
YoY
|
-$2.481M
-875.31%
YoY
|
-$3.049M
254.53%
YoY
|
-$1.860M
N/A
|
-$160.0K
-500.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$61.00K
-710.0%
YoY
|
$2.935M
-11840.0%
YoY
|
-$4.000K
N/A
|
$2.209M
-27.12%
YoY
|
$10.00K
-23.08%
YoY
|
-$25.00K
-100.76%
YoY
|
$0.00
N/A
|
$3.031M
N/A
|
$13.00K
-99.8%
YoY
|
$3.290M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.628M
59.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.621M
16110.0%
YoY
|
$4.165M
-6.19%
YoY
|
$138.0K
-92.5%
YoY
|
$128.0K
N/A
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.00K
1420.0%
YoY
|
$2.918M
-7217.07%
YoY
|
-$19.00K
-161.29%
YoY
|
$2.194M
-26.1%
YoY
|
-$5.000K
-50.0%
YoY
|
-$41.00K
-101.25%
YoY
|
$31.00K
-306.67%
YoY
|
$2.969M
-18656.25%
YoY
|
-$10.00K
-100.21%
YoY
|
$3.280M
82.73%
YoY
|
-$15.00K
-314.29%
YoY
|
-$16.00K
-101.01%
YoY
|
$4.820M
15.59%
YoY
|
$1.795M
1302.34%
YoY
|
$7.000K
-93.33%
YoY
|
$1.585M
N/A
|
$4.170M
-6.29%
YoY
|
$128.0K
-92.93%
YoY
|
$105.0K
-1150.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$209.0K
-60.79%
YoY
|
-$259.0K
-323.28%
YoY
|
-$317.0K
-169.21%
YoY
|
-$33.00K
-91.85%
YoY
|
-$533.0K
-52.96%
YoY
|
$116.0K
-77.25%
YoY
|
$458.0K
-202.69%
YoY
|
-$405.0K
-38.73%
YoY
|
-$1.133M
2363.04%
YoY
|
$510.0K
-307.32%
YoY
|
-$446.0K
251.18%
YoY
|
-$661.0K
-27.36%
YoY
|
-$46.00K
-92.65%
YoY
|
-$246.0K
-7.17%
YoY
|
-$127.0K
-141.23%
YoY
|
-$910.0K
193.55%
YoY
|
-$626.0K
6.1%
YoY
|
-$265.0K
-24.29%
YoY
|
$308.0K
-292.5%
YoY
|
-$310.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$1.230M
-458.6%
YoY
|
-$1.389M
-45.47%
YoY
|
-$702.0K
-63.78%
YoY
|
-$844.0K
101.91%
YoY
|
$343.0K
-24.12%
YoY
|
-$2.547M
63.27%
YoY
|
-$1.938M
110.2%
YoY
|
-$418.0K
-44.56%
YoY
|
$452.0K
-137.51%
YoY
|
-$1.560M
62.16%
YoY
|
-$922.0K
273.28%
YoY
|
-$754.0K
-59.55%
YoY
|
-$1.205M
-51.43%
YoY
|
-$962.0K
-68.45%
YoY
|
-$247.0K
-86.72%
YoY
|
-$1.864M
1065.0%
YoY
|
-$2.481M
-875.31%
YoY
|
-$3.049M
254.53%
YoY
|
-$1.860M
N/A
|
-$160.0K
-500.0%
YoY
|
| Cash From Financing Activities |
-$76.00K
1420.0%
YoY
|
$2.918M
-7217.07%
YoY
|
-$19.00K
-161.29%
YoY
|
$2.194M
-26.1%
YoY
|
-$5.000K
-50.0%
YoY
|
-$41.00K
-101.25%
YoY
|
$31.00K
-306.67%
YoY
|
$2.969M
-18656.25%
YoY
|
-$10.00K
-100.21%
YoY
|
$3.280M
82.73%
YoY
|
-$15.00K
-314.29%
YoY
|
-$16.00K
-101.01%
YoY
|
$4.820M
15.59%
YoY
|
$1.795M
1302.34%
YoY
|
$7.000K
-93.33%
YoY
|
$1.585M
N/A
|
$4.170M
-6.29%
YoY
|
$128.0K
-92.93%
YoY
|
$105.0K
-1150.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.515M
676.92%
YoY
|
$1.270M
-151.38%
YoY
|
-$1.038M
-28.36%
YoY
|
$1.317M
-38.63%
YoY
|
-$195.0K
-71.78%
YoY
|
-$2.472M
-210.85%
YoY
|
-$1.449M
4.77%
YoY
|
$2.146M
-249.97%
YoY
|
-$691.0K
-119.36%
YoY
|
$2.230M
279.9%
YoY
|
-$1.383M
276.84%
YoY
|
-$1.431M
20.35%
YoY
|
$3.569M
235.75%
YoY
|
$587.0K
-118.42%
YoY
|
-$367.0K
-74.64%
YoY
|
-$1.189M
152.98%
YoY
|
$1.063M
-74.57%
YoY
|
-$3.186M
-631.0%
YoY
|
-$1.447M
751.18%
YoY
|
-$470.0K
67.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$209.0K
-60.79%
YoY
|
-$259.0K
-323.28%
YoY
|
-$317.0K
-169.21%
YoY
|
-$33.00K
-91.85%
YoY
|
-$533.0K
-52.96%
YoY
|
$116.0K
-77.25%
YoY
|
$458.0K
-202.69%
YoY
|
-$405.0K
-38.73%
YoY
|
-$1.133M
2363.04%
YoY
|
$510.0K
-307.32%
YoY
|
-$446.0K
251.18%
YoY
|
-$661.0K
-27.36%
YoY
|
-$46.00K
-92.65%
YoY
|
-$246.0K
-7.17%
YoY
|
-$127.0K
-141.23%
YoY
|
-$910.0K
193.55%
YoY
|
-$626.0K
6.1%
YoY
|
-$265.0K
-24.29%
YoY
|
$308.0K
-292.5%
YoY
|
-$310.0K
0.0%
YoY
|
| Capital Expenditures |
$1.247M
160.33%
YoY
|
$1.430M
-46.48%
YoY
|
$703.0K
-66.54%
YoY
|
$896.0K
114.35%
YoY
|
$479.0K
-59.65%
YoY
|
$2.672M
71.28%
YoY
|
$2.101M
127.87%
YoY
|
$418.0K
-52.34%
YoY
|
$1.187M
-3.02%
YoY
|
$1.560M
-262.5%
YoY
|
$922.0K
-322.71%
YoY
|
$877.0K
-143.74%
YoY
|
$1.224M
-142.63%
YoY
|
-$960.0K
-70.26%
YoY
|
-$414.0K
-77.83%
YoY
|
-$2.005M
735.42%
YoY
|
-$2.871M
-1026.13%
YoY
|
-$3.228M
190.81%
YoY
|
-$1.867M
N/A
|
-$240.0K
N/A
|
| Free Cash Flow |
-$1.456M
43.87%
YoY
|
-$1.689M
-33.92%
YoY
|
-$1.020M
-37.92%
YoY
|
-$929.0K
12.88%
YoY
|
-$1.012M
-56.38%
YoY
|
-$2.556M
143.43%
YoY
|
-$1.643M
20.1%
YoY
|
-$823.0K
-46.49%
YoY
|
-$2.320M
82.68%
YoY
|
-$1.050M
-247.06%
YoY
|
-$1.368M
-576.66%
YoY
|
-$1.538M
-240.46%
YoY
|
-$1.270M
-156.57%
YoY
|
$714.0K
-75.9%
YoY
|
$287.0K
-86.8%
YoY
|
$1.095M
-1664.29%
YoY
|
$2.245M
-349.44%
YoY
|
$2.963M
289.87%
YoY
|
$2.175M
-1459.38%
YoY
|
-$70.00K
-77.42%
YoY
|
Loading...