|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$44.81K
-88.95%
YoY
|
$405.4K
-34.56%
YoY
|
$619.5K
42.57%
YoY
|
$434.6K
2917.71%
YoY
|
$14.40K
-78.1%
YoY
|
| Cost Of Revenue |
$9.394K
-97.01%
YoY
|
$313.8K
-15.04%
YoY
|
$369.3K
34.88%
YoY
|
$273.8K
N/A
|
N/A
N/A
|
| Gross Profit |
$35.42K
-61.35%
YoY
|
$91.64K
-63.38%
YoY
|
$250.2K
55.66%
YoY
|
$160.8K
1016.32%
YoY
|
$14.40K
-59.14%
YoY
|
| Selling, General & Admin |
$890.4K
-62.8%
YoY
|
$2.394M
26.23%
YoY
|
$1.896M
-14.09%
YoY
|
$2.207M
-28.14%
YoY
|
$3.072M
77.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$43.33K
-50.32%
YoY
|
$87.22K
168.38%
YoY
|
$32.50K
N/A
|
N/A
|
| Operating Expenses |
$6.176M
153.42%
YoY
|
$2.437M
28.52%
YoY
|
$1.896M
-15.34%
YoY
|
$2.240M
-27.08%
YoY
|
$3.072M
75.45%
YoY
|
| Operating Profit |
-$6.141M
161.81%
YoY
|
-$2.345M
-39.06%
YoY
|
-$3.849M
85.13%
YoY
|
-$2.079M
-31.99%
YoY
|
-$3.057M
78.22%
YoY
|
| Interest Expense |
-$503.0K
-80.41%
YoY
|
-$2.567M
-246.1%
YoY
|
$1.757M
-10833.4%
YoY
|
-$16.37K
-75.94%
YoY
|
-$68.04K
-22.3%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$28.38K
-149.91%
YoY
|
-$56.86K
-104.34%
YoY
|
$1.310M
325.94%
YoY
|
$307.5K
-446.03%
YoY
|
| Pretax Income |
-$6.644M
35.17%
YoY
|
-$4.915M
-13.2%
YoY
|
-$5.663M
620.81%
YoY
|
-$785.6K
-72.12%
YoY
|
-$2.818M
48.94%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.644M
35.17%
YoY
|
-$4.915M
-13.2%
YoY
|
-$5.663M
620.81%
YoY
|
-$785.6K
-72.12%
YoY
|
-$2.818M
55.79%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.04
-83.33%
YoY
|
-$0.24
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-109.8%
YoY
|
-$0.04
-85.08%
YoY
|
-$0.24
-100.0%
YoY
|
-$35.61K
-72.95%
YoY
|
-$131.7K
55.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.943B shares
1340.09%
YoY
|
134.9M shares
481.91%
YoY
|
23.19M shares
5.1%
YoY
|
22.06M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.943B shares
1340.09%
YoY
|
134.9M shares
481.91%
YoY
|
23.19M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.123K
-30.84%
YoY
|
$4.230K
-57.02%
YoY
|
$2.856K
-81.93%
YoY
|
$8.900K
-66.15%
YoY
|
$10.30K
-91.71%
YoY
|
$9.841K
-90.77%
YoY
|
$15.81K
-89.93%
YoY
|
$26.29K
-74.67%
YoY
|
$124.2K
-50.86%
YoY
|
$106.6K
-29.8%
YoY
|
$156.9K
10.09%
YoY
|
$103.8K
-51.55%
YoY
|
$252.7K
131.33%
YoY
|
$151.9K
38.38%
YoY
|
$142.5K
10079.29%
YoY
|
$214.2K
5391.28%
YoY
|
$109.3K
1265.63%
YoY
|
$109.7K
N/A
|
$1.400K
-44.0%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.200K
-110.97%
YoY
|
$7.361K
-50.6%
YoY
|
$7.733K
-93.41%
YoY
|
$1.525K
-98.44%
YoY
|
$65.62K
-36.3%
YoY
|
$14.90K
-84.24%
YoY
|
$117.3K
42.31%
YoY
|
$97.87K
23.54%
YoY
|
$103.0K
-62.37%
YoY
|
$94.53K
N/A
|
$82.43K
N/A
|
$79.22K
N/A
|
$273.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
$7.123K
142.44%
YoY
|
$4.230K
100.76%
YoY
|
$2.856K
-80.0%
YoY
|
$16.10K
-140.94%
YoY
|
$2.938K
-97.31%
YoY
|
$2.107K
-119.68%
YoY
|
$14.28K
-75.8%
YoY
|
-$39.33K
-5344.0%
YoY
|
$109.3K
-30.91%
YoY
|
-$10.71K
-115.42%
YoY
|
$59.02K
-6.74%
YoY
|
$750.00
-101.26%
YoY
|
$158.2K
44.8%
YoY
|
$69.44K
-36.73%
YoY
|
$63.29K
4420.71%
YoY
|
-$59.64K
N/A
|
$109.3K
N/A
|
$109.7K
N/A
|
$1.400K
N/A
|
| Selling, General & Admin |
$355.3K
1155.48%
YoY
|
$775.1K
13.43%
YoY
|
$478.7K
-47.17%
YoY
|
$3.315M
317.44%
YoY
|
$28.30K
-92.09%
YoY
|
$683.3K
55.15%
YoY
|
$906.0K
10.81%
YoY
|
$794.1K
34.91%
YoY
|
$358.0K
-26.52%
YoY
|
$440.4K
-68.66%
YoY
|
$817.6K
-46.1%
YoY
|
$588.6K
-15.68%
YoY
|
$487.2K
-6.19%
YoY
|
$1.405M
93.39%
YoY
|
$1.517M
476.22%
YoY
|
$698.1K
25.24%
YoY
|
$519.4K
121.77%
YoY
|
$726.7K
-66.48%
YoY
|
$263.2K
134.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
-$21.70K
-300.37%
YoY
|
$0.00
N/A
|
$10.84K
N/A
|
$10.83K
N/A
|
$10.83K
-50.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.74K
117.18%
YoY
|
$32.71K
N/A
|
$32.71K
N/A
|
$21.74K
N/A
|
$10.01K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$393.5K
1291.73%
YoY
|
$775.1K
11.67%
YoY
|
$478.7K
-47.78%
YoY
|
$3.293M
309.13%
YoY
|
$28.28K
-92.33%
YoY
|
$694.1K
53.83%
YoY
|
$916.9K
10.67%
YoY
|
$805.0K
31.88%
YoY
|
$368.8K
-30.51%
YoY
|
$451.3K
-68.86%
YoY
|
$828.4K
-46.16%
YoY
|
$610.4K
-13.8%
YoY
|
$530.8K
2.19%
YoY
|
$1.449M
93.4%
YoY
|
$1.539M
484.46%
YoY
|
$708.1K
27.03%
YoY
|
$519.4K
121.77%
YoY
|
$749.2K
-65.44%
YoY
|
$263.3K
134.86%
YoY
|
| Operating Profit |
-$386.4K
1424.94%
YoY
|
-$770.9K
11.4%
YoY
|
-$475.9K
-47.27%
YoY
|
-$3.277M
288.17%
YoY
|
-$25.34K
-90.24%
YoY
|
-$692.0K
49.81%
YoY
|
-$902.6K
17.31%
YoY
|
-$844.3K
38.5%
YoY
|
-$259.5K
-30.33%
YoY
|
-$462.0K
-66.51%
YoY
|
-$769.4K
-47.85%
YoY
|
-$609.6K
-20.59%
YoY
|
-$372.6K
-9.16%
YoY
|
-$1.380M
115.73%
YoY
|
-$1.475M
463.41%
YoY
|
-$767.7K
N/A
|
-$410.1K
N/A
|
-$639.5K
N/A
|
-$261.9K
N/A
|
| Interest Expense |
-$538.4K
601.04%
YoY
|
-$237.2K
22.78%
YoY
|
-$117.3K
-158.6%
YoY
|
-$32.90K
-78.14%
YoY
|
-$76.80K
-177.34%
YoY
|
-$193.2K
-155.77%
YoY
|
$200.2K
-89.84%
YoY
|
-$150.5K
75.86%
YoY
|
$99.31K
110.01%
YoY
|
$346.4K
-42.3%
YoY
|
$1.971M
-292.49%
YoY
|
-$85.57K
1932.54%
YoY
|
$47.29K
-1223.18%
YoY
|
$600.3K
14446.09%
YoY
|
-$1.024M
26703.14%
YoY
|
-$4.210K
9.07%
YoY
|
-$4.210K
35.81%
YoY
|
$4.127K
-112.02%
YoY
|
-$3.820K
-85.72%
YoY
|
| Other Income/Expense, Net |
-$1.245M
N/A
|
-$237.2K
N/A
|
-$135.7K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.600K
-101.82%
YoY
|
$0.00
-100.0%
YoY
|
$25.78K
-61.39%
YoY
|
$0.00
-100.0%
YoY
|
-$142.7K
-165.32%
YoY
|
$4.100K
-96.98%
YoY
|
$66.77K
-91.6%
YoY
|
$15.00K
-90.67%
YoY
|
$218.5K
333.27%
YoY
|
$135.8K
-47.16%
YoY
|
$794.7K
N/A
|
$160.8K
N/A
|
| Pretax Income |
-$1.631M
1496.77%
YoY
|
-$1.008M
13.88%
YoY
|
-$611.6K
-44.54%
YoY
|
-$3.310M
233.62%
YoY
|
-$102.1K
-71.54%
YoY
|
-$885.2K
13.12%
YoY
|
-$1.103M
-60.21%
YoY
|
-$992.2K
18.41%
YoY
|
-$358.8K
-13.68%
YoY
|
-$782.6K
-59.09%
YoY
|
-$2.771M
11.56%
YoY
|
-$837.9K
51.41%
YoY
|
-$415.7K
49.29%
YoY
|
-$1.913M
-1366.05%
YoY
|
-$2.484M
2269.04%
YoY
|
-$553.4K
9.17%
YoY
|
-$278.5K
-1101.37%
YoY
|
$151.1K
-106.86%
YoY
|
-$104.9K
-23.09%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.631M
1496.77%
YoY
|
-$1.008M
13.88%
YoY
|
-$611.6K
-44.54%
YoY
|
-$3.310M
233.62%
YoY
|
-$102.1K
-71.54%
YoY
|
-$885.2K
13.12%
YoY
|
-$1.103M
-60.21%
YoY
|
-$992.2K
18.41%
YoY
|
-$358.8K
-13.68%
YoY
|
-$782.6K
-59.09%
YoY
|
-$2.771M
11.56%
YoY
|
-$837.9K
51.41%
YoY
|
-$415.7K
49.29%
YoY
|
-$1.913M
-1366.05%
YoY
|
-$2.484M
2269.04%
YoY
|
-$553.4K
9.17%
YoY
|
-$278.5K
-1101.37%
YoY
|
$151.1K
-106.86%
YoY
|
-$104.9K
-23.09%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.08
0.0%
YoY
|
-$0.11
0.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.08
N/A
|
-$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-92.27%
YoY
|
$0.00
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$17.80K
41.28%
YoY
|
-$83.18K
-1318.52%
YoY
|
-$110.4K
2222.82%
YoY
|
-$24.97K
5.42%
YoY
|
-$12.60K
-1069.49%
YoY
|
$6.826K
-106.63%
YoY
|
-$4.753K
-25.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.900B shares
96.79%
YoY
|
3.514B shares
228.05%
YoY
|
3.243B shares
259.35%
YoY
|
2.584B shares
734.21%
YoY
|
1.982B shares
1948.69%
YoY
|
1.071B shares
4081.49%
YoY
|
902.5M shares
3496.09%
YoY
|
309.8M shares
1162.12%
YoY
|
96.74M shares
317.81%
YoY
|
25.62M shares
11.37%
YoY
|
25.10M shares
11.54%
YoY
|
24.55M shares
N/A
|
23.15M shares
4.75%
YoY
|
23.00M shares
3.9%
YoY
|
22.50M shares
N/A
|
N/A
|
22.10M shares
N/A
|
22.14M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.485B shares
73.58%
YoY
|
3.485B shares
75.86%
YoY
|
3.243B shares
259.35%
YoY
|
N/A
|
2.008B shares
1712.69%
YoY
|
1.982B shares
5446.54%
YoY
|
902.5M shares
3496.09%
YoY
|
N/A
|
110.8M shares
374.26%
YoY
|
35.73M shares
55.36%
YoY
|
25.10M shares
N/A
|
N/A
|
23.36M shares
N/A
|
23.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...