2015 Form 10-K Financial Statement

#000162828016012562 Filed on March 10, 2016

View on sec.gov

Income Statement

Concept 2015 2014 Q4 2014 Q3
Revenue $312.8K $56.00K $57.00K
YoY Change 11.65% 19.15% 29.55%
Cost Of Revenue $629.2K $20.00K $0.00
YoY Change 3974.81%
Gross Profit -$316.4K $40.00K $57.00K
YoY Change -219.51%
Gross Profit Margin -101.14% 71.43% 100.0%
Selling, General & Admin $14.36M $3.570M $2.007M
YoY Change 68.09% 91.94% -9.18%
% of Gross Profit 8925.0% 3521.36%
Research & Development $10.59M $970.0K $1.990M
YoY Change 58.95% -6.73% 117.41%
% of Gross Profit 2425.0% 3491.67%
Depreciation & Amortization $378.7K $60.00K $60.00K
YoY Change 61.28% 50.0% 20.0%
% of Gross Profit 150.0% 105.26%
Operating Expenses $25.59M $4.560M $3.997M
YoY Change 68.05% 57.24% 336.61%
Operating Profit -$25.27M -$4.520M -$3.940M
YoY Change 69.11% 28.03%
Interest Expense $1.525M -$180.0K $389.9K
YoY Change 80.9% -109.78% 6124.99%
% of Operating Profit
Other Income/Expense, Net $0.00 -$20.00K -$19.26K
YoY Change
Pretax Income -$27.47M -$4.680M -$5.380M
YoY Change 91.7% 354.37% 22.27%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$27.47M -$4.680M -$5.375M
YoY Change 91.76% 354.37% 22.13%
Net Earnings / Revenue -8781.98% -8357.14% -9430.21%
Basic Earnings Per Share -$1.05 -$0.25 -$0.28
Diluted Earnings Per Share -$1.21 -$0.25 -$0.28
COMMON SHARES
Basic Shares Outstanding 26.20M shares 18.90M shares 18.90M shares
Diluted Shares Outstanding 26.45M shares 19.07M shares 18.90M shares

Balance Sheet

Concept 2015 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.50M $27.30M $31.20M
YoY Change 147.25% 5.81% 12.23%
Cash & Equivalents $67.50M $67.49M $31.16M
Short-Term Investments
Other Short-Term Assets $800.0K $400.0K $300.0K
YoY Change 100.0% 100.0% 200.0%
Inventory
Prepaid Expenses
Receivables $100.0K $56.69K $100.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $68.40M $27.72M $31.60M
YoY Change 146.93% 6.33% 12.86%
LONG-TERM ASSETS
Property, Plant & Equipment $2.700M $840.4K $800.0K
YoY Change 237.5% 11.97% 8.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $400.0K $336.7K $300.0K
YoY Change 33.33% 0.08% -27.17%
Total Long-Term Assets $3.000M $1.177M $1.200M
YoY Change 150.0% 8.29% 4.15%
TOTAL ASSETS
Total Short-Term Assets $68.40M $27.72M $31.60M
Total Long-Term Assets $3.000M $1.177M $1.200M
Total Assets $71.40M $28.90M $32.80M
YoY Change 147.06% 6.41% 12.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.000M $747.8K $500.0K
YoY Change 42.86% 160.91% 214.5%
Accrued Expenses $1.900M $1.842M $1.900M
YoY Change 5.56% 20.85% 80.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.200M $1.900M $800.0K
YoY Change 173.68% 850.0% 700.0%
Total Short-Term Liabilities $8.200M $4.488M $3.100M
YoY Change 82.22% 123.42% 127.82%
LONG-TERM LIABILITIES
Long-Term Debt $11.20M $13.10M $14.00M
YoY Change -14.5% 4266.67% 3400.0%
Other Long-Term Liabilities $3.300M $3.000M $3.300M
YoY Change 10.0% -31.82% -47.62%
Total Long-Term Liabilities $14.50M $16.10M $17.30M
YoY Change -9.94% 242.55% 158.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.200M $4.488M $3.100M
Total Long-Term Liabilities $14.50M $16.10M $17.30M
Total Liabilities $22.70M $20.55M $20.40M
YoY Change 10.73% 203.79% 154.61%
SHAREHOLDERS EQUITY
Retained Earnings -$81.39M
YoY Change 21.4%
Common Stock $1.891K
YoY Change 0.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $48.70M $8.350M $12.40M
YoY Change
Total Liabilities & Shareholders Equity $71.40M $28.90M $32.80M
YoY Change 147.06% 6.41% 12.52%

Cashflow Statement

Concept 2015 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income -$27.47M -$4.680M -$5.375M
YoY Change 91.76% 354.37% 22.13%
Depreciation, Depletion And Amortization $378.7K $60.00K $60.00K
YoY Change 61.28% 50.0% 20.0%
Cash From Operating Activities -$22.12M -$3.870M -$3.410M
YoY Change 73.76% 108.06% 62.38%
INVESTING ACTIVITIES
Capital Expenditures $2.241M -$120.0K -$110.0K
YoY Change 516.88% 50.0% -47.62%
Acquisitions
YoY Change
Other Investing Activities $10.00K $60.00K
YoY Change -83.33%
Cash From Investing Activities -$2.230M -$60.00K -$110.0K
YoY Change 643.33% -25.0% -47.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $61.22M
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities 64.55M 60.00K 0.000
YoY Change 345.79% -300.0% -100.0%
NET CHANGE
Cash From Operating Activities -22.12M -3.870M -3.410M
Cash From Investing Activities -2.230M -60.00K -110.0K
Cash From Financing Activities 64.55M 60.00K 0.000
Net Change In Cash 40.20M -3.870M -3.520M
YoY Change 2672.41% 96.45% -118.06%
FREE CASH FLOW
Cash From Operating Activities -$22.12M -$3.870M -$3.410M
Capital Expenditures $2.241M -$120.0K -$110.0K
Free Cash Flow -$24.36M -$3.750M -$3.300M
YoY Change 86.06% 110.67% 74.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015 dei Document Type
DocumentType
10-K
CY2015 dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29757810 shares
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2015Q2 dei Entity Public Float
EntityPublicFloat
195681564 USD
CY2015 dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
CY2014 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-2422337 USD
CY2015 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4396061 USD
CY2013 trov Adjustment To Additional Paid In Capital For Warrants Issued As Noncash Consideration
AdjustmentToAdditionalPaidInCapitalForWarrantsIssuedAsNoncashConsideration
198791 USD
CY2014 trov Adjustments To Additional Paid In Capital Warrant Issued Debt Agreement
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedDebtAgreement
235857 USD
CY2013 trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
5417871 USD
CY2015 trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
435365 USD
CY2013 trov Adjustmentsto Additional Paidin Capital Warrants Reclassified Non Cash Portion Amount
AdjustmentstoAdditionalPaidinCapitalWarrantsReclassifiedNonCashPortionAmount
5417871 USD
CY2014 trov Adjustmentsto Additional Paidin Capital Warrants Reclassified Non Cash Portion Amount
AdjustmentstoAdditionalPaidinCapitalWarrantsReclassifiedNonCashPortionAmount
0 USD
CY2015 trov Adjustmentsto Additional Paidin Capital Warrants Reclassified Non Cash Portion Amount
AdjustmentstoAdditionalPaidinCapitalWarrantsReclassifiedNonCashPortionAmount
-435365 USD
CY2015Q2 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
22600 sqft
CY2015Q4 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
2300 sqft
CY2013 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
728488 shares
CY2014 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
36666 shares
CY2015 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
732378 shares
CY2013 trov Class Of Warrant Or Right Number Expired
ClassOfWarrantOrRightNumberExpired
73099 shares
CY2014 trov Class Of Warrant Or Right Number Expired
ClassOfWarrantOrRightNumberExpired
16667 shares
CY2013 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
50000 shares
CY2014 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
85470 shares
CY2012Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.96
CY2013Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.87
CY2014Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.85
CY2015Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.86
CY2013 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
4.99
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.00
CY2015 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.77
CY2013 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExpired
4.50
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExpired
10.80
CY2013 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
8.00
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
3.51
CY2015 trov Decrease In Derivative Liability Due To Exercise Of Warrants
DecreaseInDerivativeLiabilityDueToExerciseOfWarrants
435365 USD
CY2014Q4 trov Deferred Tax Assets Tax Credit Carryforwards Research And Other
DeferredTaxAssetsTaxCreditCarryforwardsResearchAndOther
698000 USD
CY2015Q4 trov Deferred Tax Assets Tax Credit Carryforwards Research And Other
DeferredTaxAssetsTaxCreditCarryforwardsResearchAndOther
1698300 USD
CY2015 trov Defined Contribution Plan Threshold Age Catch Up Contribution
DefinedContributionPlanThresholdAgeCatchUpContribution
P50Y
CY2014 trov Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
0.02
CY2015 trov Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
-0.01
CY2014 trov Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
-320000 USD
CY2015 trov Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
258000 USD
CY2015Q2 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
60000 USD
CY2015Q4 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
3100 USD
CY2013Q4 trov Original Value Of Warrants
OriginalValueOfWarrants
0 USD
CY2014Q4 trov Original Value Of Warrants
OriginalValueOfWarrants
235857 USD
CY2015Q4 trov Original Value Of Warrants
OriginalValueOfWarrants
0 USD
CY2013 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
29840 USD
CY2014 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
23015 USD
CY2015 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
24240 USD
CY2013 trov Stock Based Expense For Consulting Services
StockBasedExpenseForConsultingServices
198791 USD
CY2014 trov Stock Based Expense For Consulting Services
StockBasedExpenseForConsultingServices
0 USD
CY2015 trov Stock Based Expense For Consulting Services
StockBasedExpenseForConsultingServices
0 USD
CY2015 trov Term Of Extension For Interest Only Payment
TermOfExtensionForInterestOnlyPayment
P6M
CY2015Q2 trov Threshold Level Of Unrestricted Net Cash Proceeds Required To Extend Interest Only Payment Date
ThresholdLevelOfUnrestrictedNetCashProceedsRequiredToExtendInterestOnlyPaymentDate
30000000 USD
CY2015Q2 trov Threshold Level Of Unrestricted Net Cash Proceeds Required To Extend Interest Only Payment Date After Amendment
ThresholdLevelOfUnrestrictedNetCashProceedsRequiredToExtendInterestOnlyPaymentDateAfterAmendment
21000000 USD
CY2013 trov Value Of Warrants Issued During Period For Cash Consideration
ValueOfWarrantsIssuedDuringPeriodForCashConsideration
3599831 USD
CY2015 trov Value Of Warrants Issued During Period For Cash Consideration
ValueOfWarrantsIssuedDuringPeriodForCashConsideration
1389427 USD
CY2012 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P5Y4M28D
CY2013 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P4Y5M23D
CY2014 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P3Y6M26D
CY2015 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P2Y6M11D
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
747799 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1040868 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56694 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98736 USD
CY2014 us-gaap Accretion Of Discount
AccretionOfDiscount
57117 USD
CY2015 us-gaap Accretion Of Discount
AccretionOfDiscount
88123 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1841808 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1934411 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
533870 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
854782 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89739511 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
157585498 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1979364 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2070195 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3946027 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1979364 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2070194 USD
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3946027 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
248799 USD
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
346157 USD
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10584153 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10228257 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11577702 shares
CY2014Q4 us-gaap Assets
Assets
28896846 USD
CY2015Q4 us-gaap Assets
Assets
71445651 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
27719751 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
68381068 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10819781 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25836937 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27293798 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67493047 USD
CY2012Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6985070 shares
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6233483 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6265620 shares
CY2015Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5533242 shares
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18915793 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29737601 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18915793 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29737601 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1891 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2974 USD
CY2014 us-gaap Cost Of Revenue
CostOfRevenue
15441 USD
CY2015 us-gaap Cost Of Revenue
CostOfRevenue
629191 USD
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3806000 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5651000 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-9602000 USD
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4399000 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6100000 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11344000 USD
CY2013 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-593000 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-449000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1742000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
22323600 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
33667500 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
19010900 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
27962000 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
420800 USD
CY2015Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
782000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
2193900 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
3225200 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4399000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6100000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11344000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
22323600 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
33667500 USD
CY2014Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2015Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
130520 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
234813 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
378711 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3006021 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3297077 USD
CY2013 us-gaap Dividends Preferred Stock
DividendsPreferredStock
29840 USD
CY2014 us-gaap Dividends Preferred Stock
DividendsPreferredStock
23015 USD
CY2015 us-gaap Dividends Preferred Stock
DividendsPreferredStock
24240 USD
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.70
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.76
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.70
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.88
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.21
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.43
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.42
CY2014 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.00
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.00
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.00
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
-0.03
CY2015 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0 USD
CY2013 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-22941 USD
CY2014 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
24845 USD
CY2015 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4562 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5472038 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5810087 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7919826 USD
CY2015 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
6081000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
11638000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4871000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-9340000 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
0 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-891000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1559000 USD
CY2014 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
0 USD
CY2015 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
997000 USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
7650 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
16934 USD
CY2013 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1055690 USD
CY2014 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
632299 USD
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
361432 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-89387 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22300 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42042 USD
CY2013 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-25631 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
258 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
37296 USD
CY2013 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
92748 USD
CY2014 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
216470 USD
CY2015 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
420026 USD
CY2013 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2014 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
166832 shares
CY2015 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
250452 shares
CY2013 us-gaap Interest Expense
InterestExpense
17005 USD
CY2014 us-gaap Interest Expense
InterestExpense
843259 USD
CY2015 us-gaap Interest Expense
InterestExpense
1525482 USD
CY2013 us-gaap Interest Paid
InterestPaid
9459 USD
CY2014 us-gaap Interest Paid
InterestPaid
425256 USD
CY2015 us-gaap Interest Paid
InterestPaid
1061993 USD
CY2013 us-gaap Investment Income Net
InvestmentIncomeNet
3663 USD
CY2014 us-gaap Investment Income Net
InvestmentIncomeNet
12239 USD
CY2015 us-gaap Investment Income Net
InvestmentIncomeNet
57261 USD
CY2015Q4 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P3Y
CY2014Q4 us-gaap Liabilities
Liabilities
20547293 USD
CY2015Q4 us-gaap Liabilities
Liabilities
22744362 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28896846 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71445651 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4488155 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8201097 USD
CY2013 us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
CY2014 us-gaap License And Services Revenue
LicenseAndServicesRevenue
10000 USD
CY2015 us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12727385 USD
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
1086062 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
30168 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
13053117 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11246188 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1898548 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5225818 USD
CY2015Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
1058709 USD
CY2013 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
15017156 USD
CY2014 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
1456861 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
40199249 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
22983688 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14484036 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
64551740 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-649284 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-299790 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2233466 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-7317248 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22119025 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-11810938 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-14325484 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-27471094 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11840778 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3198000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1079000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5382000 USD
CY2014Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4689000 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14348499 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7180000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10186000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2742000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7387000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27495334 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11840778 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-16770836 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-31891395 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
10949787 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
3371000 USD
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
3297000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3997000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
4560000 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
15225337 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
4975000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
6682000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6467000 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
7463000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
25586464 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-10690541 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-14945159 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-25273652 USD
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
294000 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
811797 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
4745123 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
683871 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
817989 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
796716 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
792221 USD
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
842529 USD
CY2014 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
23015 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
24240 USD
CY2014Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2015Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
315000 USD
CY2015 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
471000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
336708 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
374004 USD
CY2013 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-22941 USD
CY2014 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
24845 USD
CY2015 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2800 USD
CY2013 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2014 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2015 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
24375 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
649784 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
363290 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2241066 USD
CY2013 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
29840 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
369259 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
789285 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18829644 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61215399 USD
CY2013 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2014 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
15000000 USD
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2013 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
515964 USD
CY2014 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2015 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1086062 USD
CY2013 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
500 USD
CY2014 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
63500 USD
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7600 USD
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
38249 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
860852 USD
CY2013 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3599831 USD
CY2014 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2015 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1389427 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1374257 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3545361 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840387 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2690579 USD
CY2013 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2014 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
515964 USD
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2013 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3947589 USD
CY2014 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
6664906 USD
CY2015 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
10593869 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-81391909 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-108887243 USD
CY2013 us-gaap Royalty Revenue
RoyaltyRevenue
259246 USD
CY2014 us-gaap Royalty Revenue
RoyaltyRevenue
270178 USD
CY2015 us-gaap Royalty Revenue
RoyaltyRevenue
274648 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
259246 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
111000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
56000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
57000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
56000 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
280178 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
127000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
49000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
58000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
79000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
312812 USD
CY2013 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
0 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
0 USD
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
13789 USD
CY2013 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1530160 USD
CY2014 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2734903 USD
CY2015 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6443578 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
1979364 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
2070194 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
3946027 USD
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
275492 USD
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1382255 USD
CY2013 us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Dividend Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedDividendRate
0.00
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1633071 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1960256 USD
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
2634688 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
18829644 USD
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
61215399 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
38249 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
860852 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2169028 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
20392000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
8349553 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
48701289 USD
CY2013 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1084114 USD
CY2014 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1425850 USD
CY2015 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-726421 USD
CY2013 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16978212 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18902783 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19232760 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18902783 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19071112 shares
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19071112 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21817710 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24592883 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29128235 shares
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30157038 shares
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26452165 shares
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16978212 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18902783 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18902783 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18902783 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18904280 shares
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18904280 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21817710 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24592883 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28560211 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29723254 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26201713 shares
CY2015 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentration of Credit Risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents. The Company maintains deposit accounts that are not insured by the Federal Deposit Insurance Corporation in federally insured financial institutions. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash due to the financial position of the depository institution in which those deposits are held.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div>
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-012562-index-headers.html Edgar Link pending
0001628280-16-012562-index.html Edgar Link pending
0001628280-16-012562.txt Edgar Link pending
0001628280-16-012562-xbrl.zip Edgar Link pending
corpperformancegrapha02.jpg Edgar Link pending
exhibit1028q42015.htm Edgar Link pending
exhibit1029q42015.htm Edgar Link pending
exhibit1030q42015.htm Edgar Link pending
exhibit1031q42015.htm Edgar Link pending
exhibit1032q42015.htm Edgar Link pending
exhibit21q42015.htm Edgar Link pending
exhibit231q42015.htm Edgar Link pending
exhibit311q42015.htm Edgar Link pending
exhibit312q42015.htm Edgar Link pending
exhibit321q42015.htm Edgar Link pending
exhibit322q42015.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-123115x10k.htm Edgar Link pending
trov-20151231.xml Edgar Link completed
trov-20151231.xsd Edgar Link pending
trov-20151231_cal.xml Edgar Link unprocessable
trov-20151231_def.xml Edgar Link unprocessable
trov-20151231_lab.xml Edgar Link unprocessable
trov-20151231_pre.xml Edgar Link unprocessable