2015 Q4 Form 10-K Financial Statement

#000162828017002601 Filed on March 15, 2017

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2015 Q2
Revenue $79.00K $58.00K $49.00K
YoY Change 41.07% 1.75% -12.5%
Cost Of Revenue $200.0K $173.5K $80.03K
YoY Change 900.0%
Gross Profit -$120.0K -$115.5K -$31.03K
YoY Change -400.0% -302.7%
Gross Profit Margin -151.9% -199.2% -63.33%
Selling, General & Admin $4.150M $3.747M $3.917M
YoY Change 16.25% 86.67% 106.18%
% of Gross Profit
Research & Development $3.110M $2.547M $2.684M
YoY Change 220.62% 27.95% 91.73%
% of Gross Profit
Depreciation & Amortization $130.0K $100.0K $80.00K
YoY Change 116.67% 66.67% 33.33%
% of Gross Profit
Operating Expenses $7.463M $6.467M $6.682M
YoY Change 63.66% 61.8% 102.67%
Operating Profit -$7.583M -$6.410M -$6.632M
YoY Change 67.77% 62.67%
Interest Expense $10.00K $352.7K -$3.560M
YoY Change -105.56% -9.53% -264.81%
% of Operating Profit
Other Income/Expense, Net -$10.00K -$8.130K $9.179K
YoY Change -50.0% -57.78%
Pretax Income -$7.380M -$2.740M -$10.18M
YoY Change 57.69% -49.07% 842.59%
Income Tax
% Of Pretax Income
Net Earnings -$7.380M -$2.736M -$10.18M
YoY Change 57.69% -49.1% 842.6%
Net Earnings / Revenue -9341.77% -4716.95% -20775.58%
Basic Earnings Per Share -$0.25 -$0.10 -$0.41
Diluted Earnings Per Share -$0.26 -$0.23 -$0.41
COMMON SHARES
Basic Shares Outstanding 29.72M shares 28.56M shares 24.59M shares
Diluted Shares Outstanding 30.16M shares 29.13M shares 24.59M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $67.50M $74.10M $41.30M
YoY Change 147.25% 137.5% 19.02%
Cash & Equivalents $67.49M $74.15M $41.29M
Short-Term Investments
Other Short-Term Assets $800.0K $600.0K $500.0K
YoY Change 100.0% 100.0% 66.67%
Inventory
Prepaid Expenses
Receivables $98.74K $66.97K $100.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $68.38M $74.82M $41.90M
YoY Change 146.69% 136.76% 19.71%
LONG-TERM ASSETS
Property, Plant & Equipment $2.691M $1.842M $1.400M
YoY Change 220.16% 130.28% 75.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $374.0K $362.9K $400.0K
YoY Change 11.08% 20.98% 33.33%
Total Long-Term Assets $3.065M $2.205M $1.700M
YoY Change 160.35% 83.76% 41.67%
TOTAL ASSETS
Total Short-Term Assets $68.38M $74.82M $41.90M
Total Long-Term Assets $3.065M $2.205M $1.700M
Total Assets $71.45M $77.02M $43.60M
YoY Change 147.24% 134.83% 20.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.041M $1.100M $1.100M
YoY Change 39.19% 120.01% 175.0%
Accrued Expenses $1.904M $2.124M $1.500M
YoY Change 3.37% 11.79% -6.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.200M $3.700M $2.300M
YoY Change 173.68% 362.5%
Total Short-Term Liabilities $8.201M $6.969M $5.000M
YoY Change 82.73% 124.82% 150.0%
LONG-TERM LIABILITIES
Long-Term Debt $11.20M $11.50M $12.90M
YoY Change -14.5% -17.86% -12.24%
Other Long-Term Liabilities $0.00 $3.700M $7.700M
YoY Change -100.0% 12.12% 250.0%
Total Long-Term Liabilities $0.00 $15.20M $20.60M
YoY Change -100.0% -12.14% 21.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.201M $6.969M $5.000M
Total Long-Term Liabilities $0.00 $15.20M $20.60M
Total Liabilities $22.74M $22.16M $25.50M
YoY Change 10.69% 8.65% 34.92%
SHAREHOLDERS EQUITY
Retained Earnings -$108.9M -$101.5M
YoY Change 33.78%
Common Stock $2.974K $2.972K
YoY Change 57.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $48.70M $54.86M $18.10M
YoY Change
Total Liabilities & Shareholders Equity $71.45M $77.02M $43.60M
YoY Change 147.24% 134.83% 20.44%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2015 Q2
OPERATING ACTIVITIES
Net Income -$7.380M -$2.736M -$10.18M
YoY Change 57.69% -49.1% 842.6%
Depreciation, Depletion And Amortization $130.0K $100.0K $80.00K
YoY Change 116.67% 66.67% 33.33%
Cash From Operating Activities -$6.810M -$5.130M -$5.450M
YoY Change 75.97% 50.44% 105.66%
INVESTING ACTIVITIES
Capital Expenditures -$980.0K -$570.0K -$440.0K
YoY Change 716.67% 418.18% 4300.0%
Acquisitions
YoY Change
Other Investing Activities $10.00K
YoY Change -83.33%
Cash From Investing Activities -$970.0K -$570.0K -$440.0K
YoY Change 1516.67% 418.18% 4300.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.130M 38.55M 3.190M
YoY Change 1783.33% -77.95%
NET CHANGE
Cash From Operating Activities -6.810M -5.130M -5.450M
Cash From Investing Activities -970.0K -570.0K -440.0K
Cash From Financing Activities 1.130M 38.55M 3.190M
Net Change In Cash -6.650M 32.85M -2.700M
YoY Change 71.83% -1033.24% -122.86%
FREE CASH FLOW
Cash From Operating Activities -$6.810M -$5.130M -$5.450M
Capital Expenditures -$980.0K -$570.0K -$440.0K
Free Cash Flow -$5.830M -$4.560M -$5.010M
YoY Change 55.47% 38.18% 89.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 dei Amendment Flag
AmendmentFlag
false
CY2016 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2016 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016 dei Document Period End Date
DocumentPeriodEndDate
2016-12-31
CY2016 dei Document Type
DocumentType
10-K
CY2016 dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2017Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30965000 shares
CY2016 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
118688886 USD
CY2016 dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2016 dei Entity Voluntary Filers
EntityVoluntaryFilers
Yes
CY2016 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2015Q4 trov Accruedresearchagreements
Accruedresearchagreements
386267 USD
CY2016Q4 trov Accruedresearchagreements
Accruedresearchagreements
736199 USD
CY2014 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-2422337 USD
CY2015 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4396061 USD
CY2016 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-2321053 USD
CY2014 trov Adjustments To Additional Paid In Capital Warrant Issued Debt Agreement
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedDebtAgreement
235857 USD
CY2016 trov Adjustments To Additional Paid In Capital Warrant Issued Debt Agreement
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedDebtAgreement
148885 USD
CY2015 trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
435365 USD
CY2014 trov Adjustmentsto Additional Paidin Capital Warrants Reclassified Non Cash Portion Amount
AdjustmentstoAdditionalPaidinCapitalWarrantsReclassifiedNonCashPortionAmount
0 USD
CY2015 trov Adjustmentsto Additional Paidin Capital Warrants Reclassified Non Cash Portion Amount
AdjustmentstoAdditionalPaidinCapitalWarrantsReclassifiedNonCashPortionAmount
-435365 USD
CY2015Q2 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
26100 sqft
CY2015Q4 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
2300 sqft
CY2014 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
36666 shares
CY2015 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
732378 shares
CY2016 trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
8333 shares
CY2014 trov Class Of Warrant Or Right Number Expired
ClassOfWarrantOrRightNumberExpired
16667 shares
CY2015 trov Class Of Warrant Or Right Number Expired
ClassOfWarrantOrRightNumberExpired
50000 shares
CY2014 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
85470 shares
CY2015 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
30992 shares
CY2016 trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
30992 shares
CY2013Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.87
CY2014Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.85
CY2015Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.86
CY2016Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.83
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.00
CY2015 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.77
CY2016 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.00
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExpired
10.80
CY2015 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExpired
8.00
CY2014 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
3.51
CY2015 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
4.84
CY2016 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
4.84
CY2014 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-14325484 USD
CY2015Q4 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-27471094 USD
CY2016Q4 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-39214492 USD
CY2015 trov Decrease In Derivative Liability Due To Exercise Of Warrants
DecreaseInDerivativeLiabilityDueToExerciseOfWarrants
435365 USD
CY2015Q4 trov Deferred Tax Assets Tax Credit Carryforwards Research And Other
DeferredTaxAssetsTaxCreditCarryforwardsResearchAndOther
2000 USD
CY2016Q4 trov Deferred Tax Assets Tax Credit Carryforwards Research And Other
DeferredTaxAssetsTaxCreditCarryforwardsResearchAndOther
2817 USD
CY2016 trov Defined Contribution Plan Threshold Age Catch Up Contribution
DefinedContributionPlanThresholdAgeCatchUpContribution
P50Y
CY2015 trov Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
-0.01
CY2016 trov Effective Income Tax Rate Reconciliation Permanent Items
EffectiveIncomeTaxRateReconciliationPermanentItems
0.00
CY2015 trov Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
258000 USD
CY2016 trov Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
-114000 USD
CY2014 trov Leaseholdimprovementspaidforbylessor
Leaseholdimprovementspaidforbylessor
0 USD
CY2015 trov Leaseholdimprovementspaidforbylessor
Leaseholdimprovementspaidforbylessor
0 USD
CY2016 trov Leaseholdimprovementspaidforbylessor
Leaseholdimprovementspaidforbylessor
1860000 USD
CY2016Q4 trov Numberof Milestone Payments
NumberofMilestonePayments
2 milestone_payment
CY2015Q2 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
68000 USD
CY2015Q4 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
3100 USD
CY2014Q4 trov Original Value Of Warrants
OriginalValueOfWarrants
235857 USD
CY2016Q4 trov Original Value Of Warrants
OriginalValueOfWarrants
148885 USD
CY2016Q3 trov Original Value Of Warrants
OriginalValueOfWarrants
148885 USD
CY2014 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
23015 USD
CY2015 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
24240 USD
CY2016 trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
24240 USD
CY2016 trov Share Based Compensation Number Of Options Issued Over Stock Option Authorized
ShareBasedCompensationNumberOfOptionsIssuedOverStockOptionAuthorized
996000 shares
CY2015 trov Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
0 USD
CY2015 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2016 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-107261 USD
CY2016 trov Stock Issued During Period Value Warrants Exercised Net
StockIssuedDuringPeriodValueWarrantsExercisedNet
0 USD
CY2015 trov Value Of Warrants Issued During Period For Cash Consideration
ValueOfWarrantsIssuedDuringPeriodForCashConsideration
1389427 USD
CY2013 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P4Y5M23D
CY2014 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P3Y6M26D
CY2015 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P2Y6M11D
CY2016 trov Warrants Weighted Average Contractual Term
WarrantsWeightedAverageContractualTerm
P1Y7M6D
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1040868 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1130536 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98736 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
100460 USD
CY2014 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
CY2014 us-gaap Accretion Of Discount
AccretionOfDiscount
57117 USD
CY2015 us-gaap Accretion Of Discount
AccretionOfDiscount
88123 USD
CY2016 us-gaap Accretion Of Discount
AccretionOfDiscount
173803 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1903797 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4021365 USD
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
0 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
421314 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
854782 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1761985 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10773 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
157585498 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
167890984 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2070195 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3946027 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7504316 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2070194 USD
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3946027 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7504316 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
248799 USD
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
346157 USD
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
390548 USD
CY2014 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
0 USD
CY2015 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
0 USD
CY2016 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
-201037 USD
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10228257 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11577702 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10402359 shares
CY2015Q4 us-gaap Assets
Assets
71445651 USD
CY2016Q4 us-gaap Assets
Assets
43950411 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
68381068 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
38950192 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
374 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
9439 USD
CY2014 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2015 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2016 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2016Q4 us-gaap Available For Sale Securities Short Term Investments Amortized Cost
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCost
23987087 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25836937 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27293798 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67493047 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13915094 USD
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6233483 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6265620 shares
CY2015Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5533242 shares
CY2016Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5505901 shares
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29737601 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30696791 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29737601 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30696791 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2974 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
3070 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14348499 USD
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-27495334 USD
CY2016Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39238732 USD
CY2014 us-gaap Cost Of Revenue
CostOfRevenue
15441 USD
CY2015 us-gaap Cost Of Revenue
CostOfRevenue
629191 USD
CY2016 us-gaap Cost Of Revenue
CostOfRevenue
1730512 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-5651000 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-9602000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-14035000 USD
CY2014 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-114000 USD
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-6100000 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11344000 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16592000 USD
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
30614 USD
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
285246 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1373717 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-449000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1742000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-2443000 USD
CY2015Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
34000 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
50260 USD
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
28000 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
41502 USD
CY2015Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1000 USD
CY2016Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1283 USD
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
3000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
4658 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6100000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11344000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16592000 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
34000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance Current
DeferredTaxAssetsValuationAllowanceCurrent
50260 USD
CY2015Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2016Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2014 us-gaap Depreciation
Depreciation
234813 USD
CY2015 us-gaap Depreciation
Depreciation
378711 USD
CY2016 us-gaap Depreciation
Depreciation
969833 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
234813 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
378711 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1069547 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3297077 USD
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
834940 USD
CY2014 us-gaap Dividends Preferred Stock
DividendsPreferredStock
23015 USD
CY2015 us-gaap Dividends Preferred Stock
DividendsPreferredStock
24240 USD
CY2016 us-gaap Dividends Preferred Stock
DividendsPreferredStock
24240 USD
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.76
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.30
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.88
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.21
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.37
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2015 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2016 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5825 USD
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.42
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.43
CY2015 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.00
CY2016 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.00
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.06
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.03
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.03
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
896404 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2203876 USD
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
24845 USD
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4562 USD
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-577314 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5810087 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7919826 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11475947 USD
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2016 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
11638000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
16996000 USD
CY2015 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
0 USD
CY2016 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-114000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-9340000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-13206000 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-1559000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-2286000 USD
CY2015 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
997000 USD
CY2016 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
1276000 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
16934 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
4560 USD
CY2014 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
632299 USD
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
361432 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2157221 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22300 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
42042 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1724 USD
CY2014 us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
0 USD
CY2015 us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
0 USD
CY2016 us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
84182 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
258 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
37296 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
789739 USD
CY2014 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
216470 USD
CY2015 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
420026 USD
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
277327 USD
CY2014 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
166832 shares
CY2015 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
250452 shares
CY2016 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
106425 shares
CY2014 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-831020 USD
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1468221 USD
CY2016 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1375512 USD
CY2014 us-gaap Interest Paid
InterestPaid
425256 USD
CY2015 us-gaap Interest Paid
InterestPaid
1061993 USD
CY2016 us-gaap Interest Paid
InterestPaid
1103677 USD
CY2015Q4 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P3Y
CY2015Q4 us-gaap Liabilities
Liabilities
22744362 USD
CY2016Q4 us-gaap Liabilities
Liabilities
24182272 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71445651 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
43950411 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8201097 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7797256 USD
CY2014 us-gaap License And Services Revenue
LicenseAndServicesRevenue
10000 USD
CY2016 us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
626104 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11246188 USD
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14176359 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5225818 USD
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2360109 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
1232534 USD
CY2014 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
1456861 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
40199249 USD
CY2016 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-53577953 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14484036 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
64551740 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2301376 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-299790 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2233466 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-24833649 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12727385 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22119025 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-31039855 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-14325484 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-27471094 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-39203719 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14348499 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7180000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10186000 USD
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7600 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2742000 USD
CY2015Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7387000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27495334 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10269000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10208000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10197000 USD
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8554000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39227959 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-16770836 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-31891395 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-41549012 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
15225337 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
4975000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
6682000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6467000 USD
CY2015Q4 us-gaap Operating Expenses
OperatingExpenses
7463000 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
25586464 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
10579000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
10084000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
10013000 USD
CY2016Q4 us-gaap Operating Expenses
OperatingExpenses
9850000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
40526683 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-14945159 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-25273652 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-40145611 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
4612538 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
896050 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
959401 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
931457 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
906879 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
918751 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2016 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
306066 USD
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
315000 USD
CY2015 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
471000 USD
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
602000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
621126 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
659976 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
374004 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1173304 USD
CY2014 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2015Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2016Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1708 USD
CY2016 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1708 USD
CY2014 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10773 USD
CY2014 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2016Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-9065 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-9065 USD
CY2014 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
24845 USD
CY2015 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-2800 USD
CY2016 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-144733 USD
CY2014 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2015 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
24375 USD
CY2016 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
36873 USD
us-gaap Payments For Fees
PaymentsForFees
0 USD
CY2014 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2015 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2016 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
37760166 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
363290 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2241066 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
823483 USD
CY2014 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
23015 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
24240 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
24240 USD
CY2015Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2016Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
789285 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
956616 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61215399 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2285415 USD
CY2014 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
15000000 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
7805085 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2400000 USD
CY2015 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1086062 USD
CY2016 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
792251 USD
CY2014 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 USD
CY2015 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 USD
CY2016 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
13750000 USD
CY2014 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
63500 USD
CY2016 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2015 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
860852 USD
CY2016 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
366966 USD
CY2015 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1389427 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3545361 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
5588900 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2690579 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3826915 USD
CY2014 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2016 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8896166 USD
CY2014 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
515964 USD
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2016 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
52175 USD
CY2014 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
6664906 USD
CY2015 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
10593869 USD
CY2016 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
15006642 USD
CY2014 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2015 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016 us-gaap Restructuring Charges
RestructuringCharges
790438 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
418000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-108887243 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-148115202 USD
CY2014 us-gaap Royalty Revenue
RoyaltyRevenue
270178 USD
CY2015 us-gaap Royalty Revenue
RoyaltyRevenue
274648 USD
CY2016 us-gaap Royalty Revenue
RoyaltyRevenue
258062 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
280178 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
127000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
49000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
58000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
79000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
312812 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
120000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
104000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
89000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
68000 USD
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
381072 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
0 USD
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
13789 USD
CY2016 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
86137 USD
CY2014 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2734903 USD
CY2015 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6443578 USD
CY2016 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11523144 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
2070194 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
3946027 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
7504316 USD
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1382255 USD
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1932799 USD
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
293781 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1960256 USD
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
2634688 USD
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
6261655 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
23978022 USD
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
61215399 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2285415 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
860852 USD
CY2016 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
366966 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
20392000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
8349553 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
48701289 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
19768139 USD
CY2014 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1425850 USD
CY2015 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-726421 USD
CY2016 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
2462137 USD
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19071112 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21817710 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24592883 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29128235 shares
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30157038 shares
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26452165 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30108377 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29958037 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30339774 shares
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30711946 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30281263 shares
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18904280 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21817710 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24592883 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28560211 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29723254 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26201713 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29755184 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29958037 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30339774 shares
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30639440 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30174838 shares
CY2016 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentration of Credit Risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and short-term investments. The Company maintains deposit accounts at financial institutions that are in excess of federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash due to the financial position of the depository institution in which those deposits are held. We limit our exposure to credit loss by generally placing our cash and short-term investments in high credit quality financial institutions and investment in fixed income instruments denominated and payable in U.S. dollars. Additionally, we have established guidelines regarding diversification of our investments and their maturities, which are designed to maintain principal and maximize liquidity.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div>
CY2016 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-17-002601-index-headers.html Edgar Link pending
0001628280-17-002601-index.html Edgar Link pending
0001628280-17-002601.txt Edgar Link pending
0001628280-17-002601-xbrl.zip Edgar Link pending
exhibit1034q42016.htm Edgar Link pending
exhibit21q42016.htm Edgar Link pending
exhibit231q42016.htm Edgar Link pending
exhibit311q42016.htm Edgar Link pending
exhibit321q42016.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
performancegraph.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-123116x10k.htm Edgar Link pending
trov-20161231.xml Edgar Link completed
trov-20161231.xsd Edgar Link pending
trov-20161231_cal.xml Edgar Link unprocessable
trov-20161231_def.xml Edgar Link unprocessable
trov-20161231_lab.xml Edgar Link unprocessable
trov-20161231_pre.xml Edgar Link unprocessable