2015 Q3 Form 10-Q Financial Statement

#000162828015008551 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $58.00K $57.00K
YoY Change 1.75% 29.55%
Cost Of Revenue $173.5K $0.00
YoY Change
Gross Profit -$115.5K $57.00K
YoY Change -302.7%
Gross Profit Margin -199.2% 100.0%
Selling, General & Admin $3.747M $2.007M
YoY Change 86.67% -9.18%
% of Gross Profit 3521.36%
Research & Development $2.547M $1.990M
YoY Change 27.95% 117.41%
% of Gross Profit 3491.67%
Depreciation & Amortization $100.0K $60.00K
YoY Change 66.67% 20.0%
% of Gross Profit 105.26%
Operating Expenses $6.467M $3.997M
YoY Change 61.8% 336.61%
Operating Profit -$6.410M -$3.940M
YoY Change 62.67% 28.03%
Interest Expense $352.7K $389.9K
YoY Change -9.53% 6124.99%
% of Operating Profit
Other Income/Expense, Net -$8.130K -$19.26K
YoY Change -57.78%
Pretax Income -$2.740M -$5.380M
YoY Change -49.07% 22.27%
Income Tax
% Of Pretax Income
Net Earnings -$2.736M -$5.375M
YoY Change -49.1% 22.13%
Net Earnings / Revenue -4716.95% -9430.21%
Basic Earnings Per Share -$0.10 -$0.28
Diluted Earnings Per Share -$0.23 -$0.28
COMMON SHARES
Basic Shares Outstanding 28.56M shares 18.90M shares
Diluted Shares Outstanding 29.13M shares 18.90M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $74.10M $31.20M
YoY Change 137.5% 12.23%
Cash & Equivalents $74.15M $31.16M
Short-Term Investments
Other Short-Term Assets $600.0K $300.0K
YoY Change 100.0% 200.0%
Inventory
Prepaid Expenses
Receivables $66.97K $100.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $74.82M $31.60M
YoY Change 136.76% 12.86%
LONG-TERM ASSETS
Property, Plant & Equipment $1.842M $800.0K
YoY Change 130.28% 8.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $362.9K $300.0K
YoY Change 20.98% -27.17%
Total Long-Term Assets $2.205M $1.200M
YoY Change 83.76% 4.15%
TOTAL ASSETS
Total Short-Term Assets $74.82M $31.60M
Total Long-Term Assets $2.205M $1.200M
Total Assets $77.02M $32.80M
YoY Change 134.83% 12.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.100M $500.0K
YoY Change 120.01% 214.5%
Accrued Expenses $2.124M $1.900M
YoY Change 11.79% 80.25%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.700M $800.0K
YoY Change 362.5% 700.0%
Total Short-Term Liabilities $6.969M $3.100M
YoY Change 124.82% 127.82%
LONG-TERM LIABILITIES
Long-Term Debt $11.50M $14.00M
YoY Change -17.86% 3400.0%
Other Long-Term Liabilities $3.700M $3.300M
YoY Change 12.12% -47.62%
Total Long-Term Liabilities $15.20M $17.30M
YoY Change -12.14% 158.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.969M $3.100M
Total Long-Term Liabilities $15.20M $17.30M
Total Liabilities $22.16M $20.40M
YoY Change 8.65% 154.61%
SHAREHOLDERS EQUITY
Retained Earnings -$101.5M
YoY Change
Common Stock $2.972K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $54.86M $12.40M
YoY Change
Total Liabilities & Shareholders Equity $77.02M $32.80M
YoY Change 134.83% 12.52%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$2.736M -$5.375M
YoY Change -49.1% 22.13%
Depreciation, Depletion And Amortization $100.0K $60.00K
YoY Change 66.67% 20.0%
Cash From Operating Activities -$5.130M -$3.410M
YoY Change 50.44% 62.38%
INVESTING ACTIVITIES
Capital Expenditures -$570.0K -$110.0K
YoY Change 418.18% -47.62%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$570.0K -$110.0K
YoY Change 418.18% -47.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 38.55M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -5.130M -3.410M
Cash From Investing Activities -570.0K -110.0K
Cash From Financing Activities 38.55M 0.000
Net Change In Cash 32.85M -3.520M
YoY Change -1033.24% -118.06%
FREE CASH FLOW
Cash From Operating Activities -$5.130M -$3.410M
Capital Expenditures -$570.0K -$110.0K
Free Cash Flow -$4.560M -$3.300M
YoY Change 38.18% 74.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29722602 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2014Q3 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-2217142 USD
CY2015Q3 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4017212 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4017212 USD
trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
0 USD
trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
-435365 USD
CY2015Q2 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
22600 sqft
trov Class Of Warrant Or Right Number Exercised
ClassOfWarrantOrRightNumberExercised
732378 shares
CY2014 trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P3Y6M26D
trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P2Y9M13D
CY2014Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.85
CY2015Q3 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.86
trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExercised
3.77
trov Decrease In Derivative Liability Due To Exercise Of Warrants
DecreaseInDerivativeLiabilityDueToExerciseOfWarrants
435365 USD
CY2014Q3 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
0 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
0 USD
CY2015Q3 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
6026 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
10712 USD
CY2015Q2 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
60000 USD
trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
30000 USD
CY2014Q3 trov Original Value Of Warrants
OriginalValueOfWarrants
235857 USD
CY2015Q3 trov Original Value Of Warrants
OriginalValueOfWarrants
0 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
16955 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
18180 USD
trov Term Of Extension For Interest Only Payment
TermOfExtensionForInterestOnlyPayment
P6M
CY2014Q2 trov Threshold Level Of Unrestricted Net Cash Proceeds Required To Extend Interest Only Payment Date
ThresholdLevelOfUnrestrictedNetCashProceedsRequiredToExtendInterestOnlyPaymentDate
30000000 USD
CY2015Q2 trov Threshold Level Of Unrestricted Net Cash Proceeds Required To Extend Interest Only Payment Date After Amendment
ThresholdLevelOfUnrestrictedNetCashProceedsRequiredToExtendInterestOnlyPaymentDateAfterAmendment
21000000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
747799 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1100073 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56694 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
250600 USD
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3006021 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
66967 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
28686 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
59665 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1841808 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2124080 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
533870 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
732866 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89739511 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
156355718 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
405700 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1384959 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
923659 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2758846 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
96060 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
253028 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9585199 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11143202 shares
CY2015Q3 us-gaap Area Of Land
AreaOfLand
13000 sqft
CY2014Q4 us-gaap Assets
Assets
28896846 USD
CY2015Q3 us-gaap Assets
Assets
77022854 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
27719751 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
74817695 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25836937 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31163559 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27293798 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74149797 USD
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6265620 shares
CY2015Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5533242 shares
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18915794 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29722602 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18915794 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29722602 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1891 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
2972 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
us-gaap Cost Of Revenue
CostOfRevenue
0 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
173537 USD
us-gaap Cost Of Revenue
CostOfRevenue
429992 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
169599 USD
us-gaap Interest Expense
InterestExpense
1133068 USD
us-gaap Interest Paid
InterestPaid
248506 USD
CY2015Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3675926 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.51
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.62
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.96
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
24845 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4562 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1466592 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4135310 USD
us-gaap Interest Paid
InterestPaid
795375 USD
us-gaap Interest Expense
InterestExpense
454082 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
352727 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1948546 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5756047 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
536844 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
616366 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16624 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
231672 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10452 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10273 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
195229 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
26238 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
109992 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
568024 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
189341 shares
CY2014Q3 us-gaap Interest Expense
InterestExpense
389871 USD
CY2014Q3 us-gaap Investment Income Net
InvestmentIncomeNet
3470 USD
us-gaap Investment Income Net
InvestmentIncomeNet
7940 USD
CY2015Q3 us-gaap Investment Income Net
InvestmentIncomeNet
17368 USD
us-gaap Investment Income Net
InvestmentIncomeNet
32988 USD
CY2014Q4 us-gaap Liabilities
Liabilities
20547293 USD
CY2015Q3 us-gaap Liabilities
Liabilities
22164437 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28896846 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
77022854 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4488155 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6969351 USD
CY2014Q3 us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
us-gaap License And Services Revenue
LicenseAndServicesRevenue
10000 USD
CY2015Q3 us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
us-gaap License And Services Revenue
LicenseAndServicesRevenue
0 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
13053117 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11519160 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1898548 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3745198 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
5326622 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
46855999 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14422759 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
63423076 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-235623 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1256988 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8860514 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15310089 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-5375217 USD
us-gaap Net Income Loss
NetIncomeLoss
-9642105 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-2735829 USD
us-gaap Net Income Loss
NetIncomeLoss
-20090244 USD
us-gaap Royalty Revenue
RoyaltyRevenue
222931 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5381277 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9659060 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2741889 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20108424 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5381277 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11876202 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6759101 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-24125636 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
3997427 USD
us-gaap Operating Expenses
OperatingExpenses
10665243 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6466879 USD
us-gaap Operating Expenses
OperatingExpenses
18123154 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3940228 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-10441463 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6409552 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17889511 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
336708 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
362946 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19255 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24845 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8130 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4617 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
235623 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1256988 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
16955 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
18180 USD
CY2014Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2015Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
369259 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
600931 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61215398 USD
us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
14938723 USD
us-gaap Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
818251 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1389427 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1374257 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2575079 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840387 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1842213 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
515964 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2014Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
1990251 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
4829945 USD
CY2015Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2546533 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
7428349 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-81391909 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-101500333 USD
CY2014Q3 us-gaap Royalty Revenue
RoyaltyRevenue
57199 USD
us-gaap Royalty Revenue
RoyaltyRevenue
213780 USD
CY2015Q3 us-gaap Royalty Revenue
RoyaltyRevenue
51301 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
57199 USD
us-gaap Sales Revenue Net
SalesRevenueNet
223780 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
57327 USD
us-gaap Sales Revenue Net
SalesRevenueNet
233643 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
540584 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1699988 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1798263 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4508766 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1384959 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2758847 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
8349553 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
54858417 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1029333 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1220655 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
4017212 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1105270 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18902783 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19012775 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29128235 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25204307 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18902783 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18902783 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28560211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25014966 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:45px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-15-008551-index-headers.html Edgar Link pending
0001628280-15-008551-index.html Edgar Link pending
0001628280-15-008551.txt Edgar Link pending
0001628280-15-008551-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-093015exhibit311.htm Edgar Link pending
trov-093015exhibit312.htm Edgar Link pending
trov-093015exhibit321.htm Edgar Link pending
trov-093015exhibit322.htm Edgar Link pending
trov-093015x10q.htm Edgar Link pending
trov-20150930.xml Edgar Link completed
trov-20150930.xsd Edgar Link pending
trov-20150930_cal.xml Edgar Link unprocessable
trov-20150930_def.xml Edgar Link unprocessable
trov-20150930_lab.xml Edgar Link unprocessable
trov-20150930_pre.xml Edgar Link unprocessable