2016 Q3 Form 10-Q Financial Statement

#000162828016021098 Filed on November 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $89.00K $58.00K
YoY Change 53.45% 1.75%
Cost Of Revenue $424.6K $173.5K
YoY Change 144.65%
Gross Profit -$335.6K -$115.5K
YoY Change 190.43% -302.7%
Gross Profit Margin -377.03% -199.2%
Selling, General & Admin $5.652M $3.747M
YoY Change 50.84% 86.67%
% of Gross Profit
Research & Development $3.937M $2.547M
YoY Change 54.62% 27.95%
% of Gross Profit
Depreciation & Amortization $200.0K $100.0K
YoY Change 100.0% 66.67%
% of Gross Profit
Operating Expenses $10.01M $6.467M
YoY Change 54.83% 61.8%
Operating Profit -$9.924M -$6.410M
YoY Change 54.84% 62.67%
Interest Expense -$270.0K $352.7K
YoY Change -176.55% -9.53%
% of Operating Profit
Other Income/Expense, Net $0.00 -$8.130K
YoY Change -100.0% -57.78%
Pretax Income -$10.19M -$2.740M
YoY Change 271.9% -49.07%
Income Tax
% Of Pretax Income
Net Earnings -$10.19M -$2.736M
YoY Change 272.51% -49.1%
Net Earnings / Revenue -11450.87% -4716.95%
Basic Earnings Per Share -$0.34 -$0.10
Diluted Earnings Per Share -$0.34 -$0.23
COMMON SHARES
Basic Shares Outstanding 30.34M shares 28.56M shares
Diluted Shares Outstanding 30.34M shares 29.13M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $46.90M $74.10M
YoY Change -36.71% 137.5%
Cash & Equivalents $22.57M $74.15M
Short-Term Investments $24.40M
Other Short-Term Assets $900.0K $600.0K
YoY Change 50.0% 100.0%
Inventory
Prepaid Expenses
Receivables $85.15K $66.97K
Other Receivables $0.00 $0.00
Total Short-Term Assets $47.98M $74.82M
YoY Change -35.87% 136.76%
LONG-TERM ASSETS
Property, Plant & Equipment $4.655M $1.842M
YoY Change 152.68% 130.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $371.2K $362.9K
YoY Change 2.29% 20.98%
Total Long-Term Assets $5.026M $2.205M
YoY Change 127.93% 83.76%
TOTAL ASSETS
Total Short-Term Assets $47.98M $74.82M
Total Long-Term Assets $5.026M $2.205M
Total Assets $53.00M $77.02M
YoY Change -31.18% 134.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $925.2K $1.100M
YoY Change -15.9% 120.01%
Accrued Expenses $4.559M $2.124M
YoY Change 114.63% 11.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $800.0K $3.700M
YoY Change -78.38% 362.5%
Total Short-Term Liabilities $6.565M $6.969M
YoY Change -5.81% 124.82%
LONG-TERM LIABILITIES
Long-Term Debt $15.60M $11.50M
YoY Change 35.65% -17.86%
Other Long-Term Liabilities $4.100M $3.700M
YoY Change 10.81% 12.12%
Total Long-Term Liabilities $19.70M $15.20M
YoY Change 29.61% -12.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.565M $6.969M
Total Long-Term Liabilities $19.70M $15.20M
Total Liabilities $26.23M $22.16M
YoY Change 18.34% 8.65%
SHAREHOLDERS EQUITY
Retained Earnings -$139.6M -$101.5M
YoY Change 37.5%
Common Stock $3.060K $2.972K
YoY Change 2.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $26.77M $54.86M
YoY Change
Total Liabilities & Shareholders Equity $53.00M $77.02M
YoY Change -31.18% 134.83%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$10.19M -$2.736M
YoY Change 272.51% -49.1%
Depreciation, Depletion And Amortization $200.0K $100.0K
YoY Change 100.0% 66.67%
Cash From Operating Activities -$7.050M -$5.130M
YoY Change 37.43% 50.44%
INVESTING ACTIVITIES
Capital Expenditures -$130.0K -$570.0K
YoY Change -77.19% 418.18%
Acquisitions
YoY Change
Other Investing Activities $3.500M
YoY Change
Cash From Investing Activities $3.370M -$570.0K
YoY Change -691.23% 418.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.660M 38.55M
YoY Change -90.51%
NET CHANGE
Cash From Operating Activities -7.050M -5.130M
Cash From Investing Activities 3.370M -570.0K
Cash From Financing Activities 3.660M 38.55M
Net Change In Cash -20.00K 32.85M
YoY Change -100.06% -1033.24%
FREE CASH FLOW
Cash From Operating Activities -$7.050M -$5.130M
Capital Expenditures -$130.0K -$570.0K
Free Cash Flow -$6.920M -$4.560M
YoY Change 51.75% 38.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001213037
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30615406 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsExpired
8.00
trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P1Y10M6D
CY2015Q4 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.86
CY2016Q3 trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRights
3.82
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Trovagene, Inc.
CY2015Q3 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4017212 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-4017212 USD
CY2016Q3 trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
0 USD
trov Adjustment For Change In Unrealized Gain Loss On Derivatives
AdjustmentForChangeInUnrealizedGainLossOnDerivatives
-533750 USD
trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
-435365 USD
trov Adjustments To Additional Paid In Capital Warrants Reclassified Amount
AdjustmentsToAdditionalPaidInCapitalWarrantsReclassifiedAmount
0 USD
CY2016Q2 trov Area Of Land After Expansion
AreaOfLandAfterExpansion
26100 sqft
trov Class Of Warrant Or Right Number Expired
ClassOfWarrantOrRightNumberExpired
50000 shares
trov Class Of Warrant Or Right Number Granted
ClassOfWarrantOrRightNumberGranted
30992 shares
CY2014 trov Class Of Warrant Or Right Term Of Outstanding Warrants Or Rights
ClassOfWarrantOrRightTermOfOutstandingWarrantsOrRights
P2Y6M
trov Class Of Warrant Or Right Weighted Average Exercise Price Of Warrants Or Rights Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceOfWarrantsOrRightsGranted
4.84
CY2015Q3 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-2741889 USD
trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-20108424 USD
CY2016Q3 trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-10205410 USD
trov Comprehensive Income Loss Availableto Common Stockholders Basic
ComprehensiveIncomeLossAvailabletoCommonStockholdersBasic
-30678990 USD
CY2015Q3 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
6026 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
10712 USD
CY2016Q3 trov Diagnostic Service Revenue
DiagnosticServiceRevenue
37978 USD
trov Diagnostic Service Revenue
DiagnosticServiceRevenue
69558 USD
trov Leaseholdimprovementspaidforbylessor
Leaseholdimprovementspaidforbylessor
0 USD
trov Leaseholdimprovementspaidforbylessor
Leaseholdimprovementspaidforbylessor
1860000 USD
CY2015Q4 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
3100 USD
CY2016Q2 trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
68000 USD
trov Operating Lease Monthly Rent
OperatingLeaseMonthlyRent
60000 USD
CY2015Q3 trov Original Value Of Warrants
OriginalValueOfWarrants
0 USD
CY2016Q3 trov Original Value Of Warrants
OriginalValueOfWarrants
148885 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
18180 USD
trov Preferred Stock Dividend Accrued
PreferredStockDividendAccrued
18180 USD
trov Share Based Compensation Number Of Options Issued Over Stock Option Authorized
ShareBasedCompensationNumberOfOptionsIssuedOverStockOptionAuthorized
996000 shares
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1040868 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
925173 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
98736 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
85152 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
0 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-61719 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
59665 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
105710 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1903797 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4558809 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
854782 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1539403 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4742 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
157585498 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
166337512 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
923659 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2758846 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1829371 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5942392 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
253028 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
266423 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
0 USD
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
-133378 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11143202 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11053250 shares
CY2016Q3 us-gaap Area Of Land
AreaOfLand
22600 sqft
CY2015Q4 us-gaap Area Of Land
AreaOfLand
2300 sqft
CY2015Q4 us-gaap Assets
Assets
71445651 USD
CY2016Q3 us-gaap Assets
Assets
53003670 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
68381068 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
47977551 USD
CY2016Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2162 USD
CY2016Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
5027 USD
CY2016Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
15890304 USD
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
24376904 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
15887439 USD
CY2016Q3 us-gaap Available For Sale Securities Short Term Investments Amortized Cost
AvailableForSaleSecuritiesShortTermInvestmentsAmortizedCost
24379769 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27293798 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74149797 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67493047 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22569107 USD
CY2015Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5533242 shares
CY2016Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5514234 shares
CY2016Q3 us-gaap Commercial Paper
CommercialPaper
8489465 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
29737601 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30599140 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29737601 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30599140 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2974 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
3060 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
250600 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
693485 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2735829 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20090244 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10199350 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30660810 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
173537 USD
us-gaap Cost Of Revenue
CostOfRevenue
429992 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
424559 USD
us-gaap Cost Of Revenue
CostOfRevenue
1143293 USD
CY2016Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
1860000 USD
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
30614 USD
CY2016Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
279710 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
0 USD
CY2016Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1446912 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3297077 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2622243 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.80
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.02
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.96
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.04
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1544 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4562 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1948546 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5756047 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2710782 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9183761 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
4560 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
616366 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2490137 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
231672 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-13584 USD
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
0 USD
us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
-10122 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10273 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2761 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
26238 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
157051 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
568024 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
189341 shares
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6564716 USD
CY2016Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
117731 shares
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-335359 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1100080 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-354993 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-967522 USD
us-gaap Interest Paid
InterestPaid
795375 USD
us-gaap Interest Paid
InterestPaid
806228 USD
CY2015Q4 us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P3Y
CY2015Q4 us-gaap Liabilities
Liabilities
22744362 USD
CY2016Q3 us-gaap Liabilities
Liabilities
26229271 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
71445651 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
53003670 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8201097 USD
CY2016Q3 us-gaap Line Of Credit
LineOfCredit
1878312 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
573929 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11246188 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
15595400 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5225818 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
801024 USD
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
1328355 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
46855999 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-44923940 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
63423076 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2361994 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1256988 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-25249392 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15310089 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-22034998 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-2735829 USD
us-gaap Net Income Loss
NetIncomeLoss
-20090244 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-10191272 USD
us-gaap Net Income Loss
NetIncomeLoss
-30656068 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2741889 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20108424 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10197332 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-30674248 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-6759101 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-24125636 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10197332 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-31207998 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6466879 USD
us-gaap Operating Expenses
OperatingExpenses
18123154 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
10013601 USD
us-gaap Operating Expenses
OperatingExpenses
30676380 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6409552 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17889511 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9924487 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2865 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-30363380 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
374004 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
371243 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-81 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1877 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8078 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4742 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-7997 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8130 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4617 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
0 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3900 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
35573 USD
us-gaap Payments For Fees
PaymentsForFees
0 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
0 USD
us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
24451611 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1256988 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
797781 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
18180 USD
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6060 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
18180 USD
CY2015Q4 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2016Q3 us-gaap Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
606000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
60600 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
60 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
789285 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
946388 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
7805086 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
61215398 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
792251 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
818251 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
366966 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1389427 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3545361 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6194279 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2690579 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4654876 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8896166 USD
CY2015Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2546533 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
7428349 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2293857 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2400000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2016Q3 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3937398 USD
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
11221876 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-108887243 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-139561491 USD
CY2015Q3 us-gaap Royalty Revenue
RoyaltyRevenue
51301 USD
us-gaap Royalty Revenue
RoyaltyRevenue
222931 USD
CY2016Q3 us-gaap Royalty Revenue
RoyaltyRevenue
47236 USD
us-gaap Royalty Revenue
RoyaltyRevenue
207869 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
57327 USD
us-gaap Sales Revenue Net
SalesRevenueNet
233643 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
89114 USD
us-gaap Sales Revenue Net
SalesRevenueNet
313000 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1798263 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4508766 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2940862 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9127450 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2758847 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5942392 USD
CY2015Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2016Q3 us-gaap Short Term Investments
ShortTermInvestments
24376904 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
48701289 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
26774399 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
4017212 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-1105270 USD
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
88208 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
674834 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29128235 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25204307 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30339774 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30136572 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28560211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25014966 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30339774 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
30018841 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-indent:45px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001628280-16-021098-index-headers.html Edgar Link pending
0001628280-16-021098-index.html Edgar Link pending
0001628280-16-021098.txt Edgar Link pending
0001628280-16-021098-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trov-093016exhibit311.htm Edgar Link pending
trov-093016exhibit321.htm Edgar Link pending
trov-093016x10q.htm Edgar Link pending
trov-20160930.xml Edgar Link completed
trov-20160930.xsd Edgar Link pending
trov-20160930_cal.xml Edgar Link unprocessable
trov-20160930_def.xml Edgar Link unprocessable
trov-20160930_lab.xml Edgar Link unprocessable
trov-20160930_pre.xml Edgar Link unprocessable