|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.276M
135.92%
YoY
|
-$3.508M
19.44%
YoY
|
-$2.937M
-256.56%
YoY
|
$1.876M
134.79%
YoY
|
$799.0K
-104.74%
YoY
|
| Depreciation, Depletion And Amortization |
$346.0K
72.14%
YoY
|
$201.0K
21.08%
YoY
|
$166.0K
26.72%
YoY
|
$131.0K
-90.4%
YoY
|
$1.364M
-7.21%
YoY
|
| Cash From Operating Activities |
-$7.750M
-329.22%
YoY
|
$3.381M
-34.57%
YoY
|
$5.167M
-829.8%
YoY
|
-$708.0K
-250.32%
YoY
|
$471.0K
-113.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$306.0K
2681.82%
YoY
|
$11.00K
-96.41%
YoY
|
$306.0K
105.37%
YoY
|
$149.0K
-112.86%
YoY
|
-$1.159M
75.61%
YoY
|
| Acquisitions |
$37.98M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.19M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$37.98M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$17.19M
N/A
|
N/A
|
| Cash From Investing Activities |
-$40.48M
1345.09%
YoY
|
-$2.801M
-30.44%
YoY
|
-$4.027M
-81.25%
YoY
|
-$21.48M
1752.89%
YoY
|
-$1.159M
75.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.454M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.74M
-2086.91%
YoY
|
-$2.453M
-1890.51%
YoY
|
$137.0K
-99.35%
YoY
|
$20.93M
1099.6%
YoY
|
$1.745M
-49.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.750M
-329.22%
YoY
|
$3.381M
-34.57%
YoY
|
$5.167M
-829.8%
YoY
|
-$708.0K
-250.32%
YoY
|
$471.0K
-113.34%
YoY
|
| Cash From Investing Activities |
-$40.48M
1345.09%
YoY
|
-$2.801M
-30.44%
YoY
|
-$4.027M
-81.25%
YoY
|
-$21.48M
1752.89%
YoY
|
-$1.159M
75.61%
YoY
|
| Cash From Financing Activities |
$48.74M
-2086.91%
YoY
|
-$2.453M
-1890.51%
YoY
|
$137.0K
-99.35%
YoY
|
$20.93M
1099.6%
YoY
|
$1.745M
-49.86%
YoY
|
| Net Change In Cash |
$522.0K
-127.87%
YoY
|
-$1.873M
-246.67%
YoY
|
$1.277M
-202.16%
YoY
|
-$1.250M
-218.26%
YoY
|
$1.057M
-248.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.750M
-329.22%
YoY
|
$3.381M
-34.57%
YoY
|
$5.167M
-829.8%
YoY
|
-$708.0K
-250.32%
YoY
|
$471.0K
-113.34%
YoY
|
| Capital Expenditures |
$306.0K
2681.82%
YoY
|
$11.00K
-96.41%
YoY
|
$306.0K
105.37%
YoY
|
$149.0K
-112.86%
YoY
|
-$1.159M
75.61%
YoY
|
| Free Cash Flow |
-$8.056M
-339.05%
YoY
|
$3.370M
-30.67%
YoY
|
$4.861M
-667.21%
YoY
|
-$857.0K
-152.58%
YoY
|
$1.630M
-156.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.461M
-321.53%
YoY
|
-$2.197M
-22.59%
YoY
|
-$7.862M
-14659.26%
YoY
|
-$1.817M
195.45%
YoY
|
$3.368M
-3189.91%
YoY
|
-$2.838M
-300.0%
YoY
|
$54.00K
-102.8%
YoY
|
-$615.0K
-56.84%
YoY
|
-$109.0K
-89.1%
YoY
|
$1.419M
-206.37%
YoY
|
-$1.931M
248.56%
YoY
|
-$1.425M
-212.92%
YoY
|
-$1.000M
-139.97%
YoY
|
-$1.334M
-22.53%
YoY
|
-$554.0K
61.52%
YoY
|
$1.262M
23.12%
YoY
|
$2.502M
97.01%
YoY
|
-$1.722M
177.74%
YoY
|
-$343.0K
-41.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.862M
143.16%
YoY
|
$1.225M
8.22%
YoY
|
$1.217M
30.86%
YoY
|
$1.187M
41.48%
YoY
|
$1.177M
42.15%
YoY
|
$1.132M
39.24%
YoY
|
$930.0K
16.69%
YoY
|
$839.0K
7.7%
YoY
|
$828.0K
7.12%
YoY
|
$813.0K
-8.14%
YoY
|
$797.0K
70.3%
YoY
|
$779.0K
10.18%
YoY
|
$773.0K
134.95%
YoY
|
$885.0K
155.04%
YoY
|
$468.0K
34.48%
YoY
|
$707.0K
107.94%
YoY
|
$329.0K
-6.0%
YoY
|
$347.0K
-6.22%
YoY
|
| Cash From Operating Activities |
-$1.723M
-29.64%
YoY
|
-$6.916M
405.19%
YoY
|
-$1.607M
-395.4%
YoY
|
$773.0K
-65.92%
YoY
|
-$2.449M
-226.37%
YoY
|
-$1.369M
-56.39%
YoY
|
$544.0K
-72.33%
YoY
|
$2.268M
-8.4%
YoY
|
$1.938M
-49.9%
YoY
|
-$3.139M
-1017.84%
YoY
|
$1.966M
-299.19%
YoY
|
$2.476M
-295.89%
YoY
|
$3.868M
222.06%
YoY
|
$342.0K
-59.19%
YoY
|
-$987.0K
24575.0%
YoY
|
-$1.264M
268.51%
YoY
|
$1.201M
-6105.0%
YoY
|
$838.0K
44.48%
YoY
|
-$4.000K
-99.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.0K
2187.5%
YoY
|
$521.0K
4.41%
YoY
|
$709.0K
-12.14%
YoY
|
$643.0K
-3.31%
YoY
|
$8.000K
33.33%
YoY
|
$499.0K
-43.87%
YoY
|
$807.0K
-13.97%
YoY
|
$665.0K
-43.11%
YoY
|
$6.000K
-80.65%
YoY
|
$889.0K
-26.35%
YoY
|
$938.0K
-229.92%
YoY
|
$1.169M
-174.22%
YoY
|
$31.00K
-103.95%
YoY
|
$1.207M
-266.02%
YoY
|
-$722.0K
216.67%
YoY
|
-$1.575M
1775.0%
YoY
|
-$785.0K
554.17%
YoY
|
-$727.0K
627.0%
YoY
|
-$228.0K
52.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$17.18M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$37.98M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$17.18M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$552.0K
-11.11%
YoY
|
-$38.50M
7616.23%
YoY
|
-$709.0K
-12.14%
YoY
|
-$643.0K
-3.31%
YoY
|
-$621.0K
-25.18%
YoY
|
-$499.0K
-43.87%
YoY
|
-$807.0K
-13.97%
YoY
|
-$665.0K
-43.11%
YoY
|
-$830.0K
-19.73%
YoY
|
-$889.0K
-26.35%
YoY
|
-$938.0K
29.92%
YoY
|
-$1.169M
-25.87%
YoY
|
-$1.034M
-94.25%
YoY
|
-$1.207M
66.02%
YoY
|
-$722.0K
216.67%
YoY
|
-$1.577M
1777.38%
YoY
|
-$17.97M
14874.17%
YoY
|
-$727.0K
627.0%
YoY
|
-$228.0K
52.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.515M
-20.96%
YoY
|
$46.66M
2190.38%
YoY
|
$2.061M
-169.75%
YoY
|
-$3.159M
659.38%
YoY
|
$3.182M
-384.36%
YoY
|
$2.037M
-241.66%
YoY
|
-$2.955M
-172.34%
YoY
|
-$416.0K
-78.64%
YoY
|
-$1.119M
99.11%
YoY
|
-$1.438M
-185.65%
YoY
|
$4.085M
-1409.29%
YoY
|
-$1.948M
534.53%
YoY
|
-$562.0K
-102.83%
YoY
|
$1.679M
N/A
|
-$312.0K
N/A
|
-$307.0K
192.38%
YoY
|
$19.87M
974.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.723M
-29.64%
YoY
|
-$6.916M
405.19%
YoY
|
-$1.607M
-395.4%
YoY
|
$773.0K
-65.92%
YoY
|
-$2.449M
-226.37%
YoY
|
-$1.369M
-56.39%
YoY
|
$544.0K
-72.33%
YoY
|
$2.268M
-8.4%
YoY
|
$1.938M
-49.9%
YoY
|
-$3.139M
-1017.84%
YoY
|
$1.966M
-299.19%
YoY
|
$2.476M
-295.89%
YoY
|
$3.868M
222.06%
YoY
|
$342.0K
-59.19%
YoY
|
-$987.0K
24575.0%
YoY
|
-$1.264M
268.51%
YoY
|
$1.201M
-6105.0%
YoY
|
$838.0K
44.48%
YoY
|
-$4.000K
-99.66%
YoY
|
| Cash From Investing Activities |
-$552.0K
-11.11%
YoY
|
-$38.50M
7616.23%
YoY
|
-$709.0K
-12.14%
YoY
|
-$643.0K
-3.31%
YoY
|
-$621.0K
-25.18%
YoY
|
-$499.0K
-43.87%
YoY
|
-$807.0K
-13.97%
YoY
|
-$665.0K
-43.11%
YoY
|
-$830.0K
-19.73%
YoY
|
-$889.0K
-26.35%
YoY
|
-$938.0K
29.92%
YoY
|
-$1.169M
-25.87%
YoY
|
-$1.034M
-94.25%
YoY
|
-$1.207M
66.02%
YoY
|
-$722.0K
216.67%
YoY
|
-$1.577M
1777.38%
YoY
|
-$17.97M
14874.17%
YoY
|
-$727.0K
627.0%
YoY
|
-$228.0K
52.0%
YoY
|
| Cash From Financing Activities |
$2.515M
-20.96%
YoY
|
$46.66M
2190.38%
YoY
|
$2.061M
-169.75%
YoY
|
-$3.159M
659.38%
YoY
|
$3.182M
-384.36%
YoY
|
$2.037M
-241.66%
YoY
|
-$2.955M
-172.34%
YoY
|
-$416.0K
-78.64%
YoY
|
-$1.119M
99.11%
YoY
|
-$1.438M
-185.65%
YoY
|
$4.085M
-1409.29%
YoY
|
-$1.948M
534.53%
YoY
|
-$562.0K
-102.83%
YoY
|
$1.679M
N/A
|
-$312.0K
N/A
|
-$307.0K
192.38%
YoY
|
$19.87M
974.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$270.0K
141.07%
YoY
|
$1.235M
630.77%
YoY
|
-$255.0K
-92.08%
YoY
|
$773.0K
-34.88%
YoY
|
$112.0K
-1118.18%
YoY
|
$169.0K
-103.09%
YoY
|
-$3.218M
-162.94%
YoY
|
$1.187M
-285.18%
YoY
|
-$11.00K
-100.48%
YoY
|
-$5.466M
-771.5%
YoY
|
$5.113M
-352.99%
YoY
|
-$641.0K
-79.64%
YoY
|
$2.272M
-26.83%
YoY
|
$814.0K
633.33%
YoY
|
-$2.021M
771.12%
YoY
|
-$3.148M
491.73%
YoY
|
$3.105M
81.58%
YoY
|
$111.0K
-88.56%
YoY
|
-$232.0K
2220.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.723M
-29.64%
YoY
|
-$6.916M
405.19%
YoY
|
-$1.607M
-395.4%
YoY
|
$773.0K
-65.92%
YoY
|
-$2.449M
-226.37%
YoY
|
-$1.369M
-56.39%
YoY
|
$544.0K
-72.33%
YoY
|
$2.268M
-8.4%
YoY
|
$1.938M
-49.9%
YoY
|
-$3.139M
-1017.84%
YoY
|
$1.966M
-299.19%
YoY
|
$2.476M
-295.89%
YoY
|
$3.868M
222.06%
YoY
|
$342.0K
-59.19%
YoY
|
-$987.0K
24575.0%
YoY
|
-$1.264M
268.51%
YoY
|
$1.201M
-6105.0%
YoY
|
$838.0K
44.48%
YoY
|
-$4.000K
-99.66%
YoY
|
| Capital Expenditures |
$183.0K
2187.5%
YoY
|
$521.0K
4.41%
YoY
|
$709.0K
-12.14%
YoY
|
$643.0K
-3.31%
YoY
|
$8.000K
33.33%
YoY
|
$499.0K
-43.87%
YoY
|
$807.0K
-13.97%
YoY
|
$665.0K
-43.11%
YoY
|
$6.000K
-80.65%
YoY
|
$889.0K
-26.35%
YoY
|
$938.0K
-229.92%
YoY
|
$1.169M
-174.22%
YoY
|
$31.00K
-103.95%
YoY
|
$1.207M
-266.02%
YoY
|
-$722.0K
216.67%
YoY
|
-$1.575M
1775.0%
YoY
|
-$785.0K
554.17%
YoY
|
-$727.0K
627.0%
YoY
|
-$228.0K
52.0%
YoY
|
| Free Cash Flow |
-$1.906M
-22.43%
YoY
|
-$7.437M
298.13%
YoY
|
-$2.316M
780.61%
YoY
|
$130.0K
-91.89%
YoY
|
-$2.457M
-227.17%
YoY
|
-$1.868M
-53.62%
YoY
|
-$263.0K
-125.58%
YoY
|
$1.603M
22.65%
YoY
|
$1.932M
-49.65%
YoY
|
-$4.028M
365.66%
YoY
|
$1.028M
-487.92%
YoY
|
$1.307M
320.26%
YoY
|
$3.837M
93.2%
YoY
|
-$865.0K
-155.27%
YoY
|
-$265.0K
-218.3%
YoY
|
$311.0K
-220.08%
YoY
|
$1.986M
1886.0%
YoY
|
$1.565M
130.15%
YoY
|
$224.0K
-121.54%
YoY
|
Loading...