|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.753B
7.47%
YoY
|
$3.492B
9.88%
YoY
|
$3.178B
-17.39%
YoY
|
$3.847B
49.98%
YoY
|
$2.565B
128.61%
YoY
|
| Depreciation, Depletion And Amortization |
$2.156B
19.91%
YoY
|
$1.798B
10.1%
YoY
|
$1.633B
-7.06%
YoY
|
$1.757B
-0.45%
YoY
|
$1.765B
4.19%
YoY
|
| Cash From Operating Activities |
$5.625B
12.75%
YoY
|
$4.989B
-0.56%
YoY
|
$5.017B
26.88%
YoY
|
$3.954B
-6.08%
YoY
|
$4.210B
6.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.713B
5.24%
YoY
|
$2.578B
41.88%
YoY
|
$1.817B
19.3%
YoY
|
$1.523B
-198.01%
YoY
|
-$1.554B
56.02%
YoY
|
| Acquisitions |
$3.856B
-21.31%
YoY
|
$4.900B
665.63%
YoY
|
$640.0M
-80.33%
YoY
|
$3.253B
117.74%
YoY
|
$1.494B
N/A
|
| Other Investing Activities |
-$59.00M
-128.92%
YoY
|
$204.0M
134.48%
YoY
|
$87.00M
-86.38%
YoY
|
$639.0M
-164.42%
YoY
|
-$992.0M
1450.0%
YoY
|
| Cash From Investing Activities |
-$6.045B
-3.91%
YoY
|
-$6.291B
163.11%
YoY
|
-$2.391B
170.48%
YoY
|
-$884.0M
-65.28%
YoY
|
-$2.546B
140.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.181B
-20.31%
YoY
|
$1.482B
-51.68%
YoY
|
$3.067B
-362.81%
YoY
|
-$1.167B
32.16%
YoY
|
-$883.0M
263.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$596.0M
-150.25%
YoY
|
-$1.186B
-50.17%
YoY
|
-$2.380B
-11.39%
YoY
|
-$2.686B
-18.73%
YoY
|
-$3.305B
-1251.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.625B
12.75%
YoY
|
$4.989B
-0.56%
YoY
|
$5.017B
26.88%
YoY
|
$3.954B
-6.08%
YoY
|
$4.210B
6.91%
YoY
|
| Cash From Investing Activities |
-$6.045B
-3.91%
YoY
|
-$6.291B
163.11%
YoY
|
-$2.391B
170.48%
YoY
|
-$884.0M
-65.28%
YoY
|
-$2.546B
140.19%
YoY
|
| Cash From Financing Activities |
$596.0M
-150.25%
YoY
|
-$1.186B
-50.17%
YoY
|
-$2.380B
-11.39%
YoY
|
-$2.686B
-18.73%
YoY
|
-$3.305B
-1251.57%
YoY
|
| Net Change In Cash |
$388.0M
-114.75%
YoY
|
-$2.631B
-679.52%
YoY
|
$454.0M
18.23%
YoY
|
$384.0M
-123.4%
YoY
|
-$1.641B
-151.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.625B
12.75%
YoY
|
$4.989B
-0.56%
YoY
|
$5.017B
26.88%
YoY
|
$3.954B
-6.08%
YoY
|
$4.210B
6.91%
YoY
|
| Capital Expenditures |
$2.713B
5.24%
YoY
|
$2.578B
41.88%
YoY
|
$1.817B
19.3%
YoY
|
$1.523B
-198.01%
YoY
|
-$1.554B
56.02%
YoY
|
| Free Cash Flow |
$2.912B
20.78%
YoY
|
$2.411B
-24.66%
YoY
|
$3.200B
31.63%
YoY
|
$2.431B
-57.82%
YoY
|
$5.764B
16.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$176.0M
87.23%
YoY
|
$1.025B
45.8%
YoY
|
$1.503B
9.23%
YoY
|
$1.319B
1.7%
YoY
|
-$94.00M
-181.03%
YoY
|
$703.0M
-77.88%
YoY
|
$1.376B
5.36%
YoY
|
$1.297B
11.04%
YoY
|
$116.0M
-514.29%
YoY
|
$3.178B
81.29%
YoY
|
$1.306B
N/A
|
$1.168B
-44.22%
YoY
|
-$28.00M
N/A
|
$1.753B
-1.52%
YoY
|
$2.094B
166.75%
YoY
|
$1.780B
147.57%
YoY
|
$785.0M
94.79%
YoY
|
$719.0M
-35.98%
YoY
|
$403.0M
-32.04%
YoY
|
| Depreciation, Depletion And Amortization |
$576.0M
20.75%
YoY
|
$550.0M
7.84%
YoY
|
$601.0M
28.69%
YoY
|
$528.0M
24.53%
YoY
|
$477.0M
20.15%
YoY
|
$510.0M
-36.96%
YoY
|
$467.0M
N/A
|
$424.0M
-52.52%
YoY
|
$397.0M
3.39%
YoY
|
$809.0M
-9.71%
YoY
|
N/A
|
$893.0M
3.72%
YoY
|
$384.0M
N/A
|
$896.0M
-2.29%
YoY
|
$861.0M
1.53%
YoY
|
$917.0M
5.65%
YoY
|
$848.0M
2.66%
YoY
|
$868.0M
-3.02%
YoY
|
$826.0M
-7.4%
YoY
|
| Cash From Operating Activities |
-$616.0M
-6.53%
YoY
|
$2.915B
6.78%
YoY
|
$1.991B
33.98%
YoY
|
$1.378B
-7.21%
YoY
|
-$659.0M
-7.44%
YoY
|
$2.730B
-32.07%
YoY
|
$1.486B
N/A
|
$1.485B
48.8%
YoY
|
-$712.0M
6.11%
YoY
|
$4.019B
20.58%
YoY
|
N/A
|
$998.0M
60.71%
YoY
|
-$671.0M
N/A
|
$3.333B
26.01%
YoY
|
$621.0M
-60.32%
YoY
|
$2.645B
-9.73%
YoY
|
$1.565B
55.26%
YoY
|
$2.930B
-18.04%
YoY
|
$1.008B
229.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$601.0M
-6.82%
YoY
|
$821.0M
-12.94%
YoY
|
$592.0M
17.23%
YoY
|
$655.0M
4.97%
YoY
|
$645.0M
27.47%
YoY
|
$943.0M
-9.85%
YoY
|
$505.0M
N/A
|
$624.0M
-19.07%
YoY
|
$506.0M
52.41%
YoY
|
$1.046B
12.84%
YoY
|
N/A
|
$771.0M
-229.36%
YoY
|
$332.0M
N/A
|
$927.0M
-195.86%
YoY
|
-$596.0M
1.53%
YoY
|
-$967.0M
100.62%
YoY
|
-$587.0M
14.2%
YoY
|
-$482.0M
-26.52%
YoY
|
-$514.0M
-28.41%
YoY
|
| Acquisitions |
$126.0M
-78.46%
YoY
|
N/A
|
N/A
|
N/A
|
$585.0M
-73.48%
YoY
|
N/A
|
N/A
|
N/A
|
$2.206B
1323.23%
YoY
|
N/A
|
N/A
|
N/A
|
$155.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-103.85%
YoY
|
-$519.0M
-44.96%
YoY
|
-$2.318B
80.67%
YoY
|
-$176.0M
-270.87%
YoY
|
-$130.0M
-212.07%
YoY
|
-$943.0M
114.81%
YoY
|
-$1.283B
N/A
|
$103.0M
-176.3%
YoY
|
$116.0M
582.35%
YoY
|
-$439.0M
-78.91%
YoY
|
N/A
|
-$135.0M
-104.96%
YoY
|
$17.00M
N/A
|
-$2.082B
96.42%
YoY
|
$2.721B
3901.47%
YoY
|
-$1.060B
709.16%
YoY
|
$68.00M
1.49%
YoY
|
-$131.0M
-108.66%
YoY
|
$67.00M
-14.1%
YoY
|
| Cash From Investing Activities |
-$722.0M
-25.1%
YoY
|
-$1.340B
-28.95%
YoY
|
-$2.910B
62.75%
YoY
|
-$831.0M
59.5%
YoY
|
-$964.0M
-54.01%
YoY
|
-$1.886B
27.0%
YoY
|
-$1.788B
N/A
|
-$521.0M
-42.49%
YoY
|
-$2.096B
326.02%
YoY
|
-$1.485B
-50.65%
YoY
|
N/A
|
-$906.0M
-142.64%
YoY
|
-$492.0M
N/A
|
-$3.009B
48.45%
YoY
|
$2.125B
-509.44%
YoY
|
-$2.027B
230.67%
YoY
|
-$519.0M
16.11%
YoY
|
-$613.0M
-171.53%
YoY
|
-$447.0M
-30.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$332.0M
7.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$310.0M
-44.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$559.0M
127.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$956.0M
52.23%
YoY
|
$246.0M
N/A
|
-$539.0M
-8.8%
YoY
|
-$628.0M
115.07%
YoY
|
-$591.0M
-19800.0%
YoY
|
-$292.0M
18.7%
YoY
|
$3.000M
-100.77%
YoY
|
-$246.0M
-54.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$572.0M
-49.87%
YoY
|
-$1.723B
4002.38%
YoY
|
$2.331B
-470.59%
YoY
|
-$1.153B
240.12%
YoY
|
$1.141B
-748.3%
YoY
|
-$42.00M
-92.15%
YoY
|
-$629.0M
N/A
|
-$339.0M
-81.63%
YoY
|
-$176.0M
-7.85%
YoY
|
-$535.0M
-56.0%
YoY
|
N/A
|
-$1.845B
25.51%
YoY
|
-$191.0M
N/A
|
-$1.216B
29.78%
YoY
|
-$1.470B
-37.92%
YoY
|
-$937.0M
-81.23%
YoY
|
-$2.368B
-144.86%
YoY
|
-$4.992B
176.11%
YoY
|
$5.279B
-815.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$616.0M
-6.53%
YoY
|
$2.915B
6.78%
YoY
|
$1.991B
33.98%
YoY
|
$1.378B
-7.21%
YoY
|
-$659.0M
-7.44%
YoY
|
$2.730B
-32.07%
YoY
|
$1.486B
N/A
|
$1.485B
48.8%
YoY
|
-$712.0M
6.11%
YoY
|
$4.019B
20.58%
YoY
|
N/A
|
$998.0M
60.71%
YoY
|
-$671.0M
N/A
|
$3.333B
26.01%
YoY
|
$621.0M
-60.32%
YoY
|
$2.645B
-9.73%
YoY
|
$1.565B
55.26%
YoY
|
$2.930B
-18.04%
YoY
|
$1.008B
229.41%
YoY
|
| Cash From Investing Activities |
-$722.0M
-25.1%
YoY
|
-$1.340B
-28.95%
YoY
|
-$2.910B
62.75%
YoY
|
-$831.0M
59.5%
YoY
|
-$964.0M
-54.01%
YoY
|
-$1.886B
27.0%
YoY
|
-$1.788B
N/A
|
-$521.0M
-42.49%
YoY
|
-$2.096B
326.02%
YoY
|
-$1.485B
-50.65%
YoY
|
N/A
|
-$906.0M
-142.64%
YoY
|
-$492.0M
N/A
|
-$3.009B
48.45%
YoY
|
$2.125B
-509.44%
YoY
|
-$2.027B
230.67%
YoY
|
-$519.0M
16.11%
YoY
|
-$613.0M
-171.53%
YoY
|
-$447.0M
-30.16%
YoY
|
| Cash From Financing Activities |
$572.0M
-49.87%
YoY
|
-$1.723B
4002.38%
YoY
|
$2.331B
-470.59%
YoY
|
-$1.153B
240.12%
YoY
|
$1.141B
-748.3%
YoY
|
-$42.00M
-92.15%
YoY
|
-$629.0M
N/A
|
-$339.0M
-81.63%
YoY
|
-$176.0M
-7.85%
YoY
|
-$535.0M
-56.0%
YoY
|
N/A
|
-$1.845B
25.51%
YoY
|
-$191.0M
N/A
|
-$1.216B
29.78%
YoY
|
-$1.470B
-37.92%
YoY
|
-$937.0M
-81.23%
YoY
|
-$2.368B
-144.86%
YoY
|
-$4.992B
176.11%
YoY
|
$5.279B
-815.31%
YoY
|
| Net Change In Cash |
-$814.0M
100.0%
YoY
|
-$148.0M
-118.45%
YoY
|
$1.412B
-251.66%
YoY
|
-$606.0M
-196.96%
YoY
|
-$407.0M
-86.79%
YoY
|
$802.0M
-59.88%
YoY
|
-$931.0M
N/A
|
$625.0M
-135.65%
YoY
|
-$3.081B
139.58%
YoY
|
$1.999B
-324.1%
YoY
|
N/A
|
-$1.753B
-237.38%
YoY
|
-$1.286B
N/A
|
-$892.0M
179.62%
YoY
|
$1.276B
-196.52%
YoY
|
-$319.0M
-88.07%
YoY
|
-$1.322B
-122.64%
YoY
|
-$2.675B
-201.94%
YoY
|
$5.840B
-644.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$616.0M
-6.53%
YoY
|
$2.915B
6.78%
YoY
|
$1.991B
33.98%
YoY
|
$1.378B
-7.21%
YoY
|
-$659.0M
-7.44%
YoY
|
$2.730B
-32.07%
YoY
|
$1.486B
N/A
|
$1.485B
48.8%
YoY
|
-$712.0M
6.11%
YoY
|
$4.019B
20.58%
YoY
|
N/A
|
$998.0M
60.71%
YoY
|
-$671.0M
N/A
|
$3.333B
26.01%
YoY
|
$621.0M
-60.32%
YoY
|
$2.645B
-9.73%
YoY
|
$1.565B
55.26%
YoY
|
$2.930B
-18.04%
YoY
|
$1.008B
229.41%
YoY
|
| Capital Expenditures |
$601.0M
-6.82%
YoY
|
$821.0M
-12.94%
YoY
|
$592.0M
17.23%
YoY
|
$655.0M
4.97%
YoY
|
$645.0M
27.47%
YoY
|
$943.0M
-9.85%
YoY
|
$505.0M
N/A
|
$624.0M
-19.07%
YoY
|
$506.0M
52.41%
YoY
|
$1.046B
12.84%
YoY
|
N/A
|
$771.0M
-229.36%
YoY
|
$332.0M
N/A
|
$927.0M
-195.86%
YoY
|
-$596.0M
1.53%
YoY
|
-$967.0M
100.62%
YoY
|
-$587.0M
14.2%
YoY
|
-$482.0M
-26.52%
YoY
|
-$514.0M
-28.41%
YoY
|
| Free Cash Flow |
-$1.217B
-6.67%
YoY
|
$2.094B
17.18%
YoY
|
$1.399B
42.61%
YoY
|
$723.0M
-16.03%
YoY
|
-$1.304B
7.06%
YoY
|
$1.787B
-39.89%
YoY
|
$981.0M
N/A
|
$861.0M
279.3%
YoY
|
-$1.218B
21.44%
YoY
|
$2.973B
23.57%
YoY
|
N/A
|
$227.0M
-81.35%
YoY
|
-$1.003B
N/A
|
$2.406B
-33.39%
YoY
|
$1.217B
-43.45%
YoY
|
$3.612B
5.86%
YoY
|
$2.152B
41.39%
YoY
|
$3.412B
-19.36%
YoY
|
$1.522B
48.63%
YoY
|
Loading...