| Profit before tax from continuing operations |
|
|
|
|
|
| Profit before tax from discontinued operations |
|
|
|
|
|
| Profit before tax including discontinued operations |
|
|
|
|
|
| Group profit for the financial year |
|
|
|
|
|
| Finance costs (net) |
|
|
|
|
|
| Share of equity accounted investments’ (profit)/loss |
|
|
|
|
|
| Profit on disposals |
|
|
|
|
|
| Group operating profit |
|
|
|
|
|
| Depreciation charge |
|
|
|
|
|
| Amortisation of intangible assets |
|
|
|
|
|
| Impairment charge |
|
|
|
|
|
| Share-based payment expense |
|
|
|
|
|
| Income tax expense |
|
|
|
|
|
| Other |
|
|
|
|
|
| Net movement in inventories, receivables, payables and provisions |
|
|
|
|
|
| Cash generated from operations |
|
|
|
|
|
| Interest paid (including leases) |
|
|
|
|
|
| Corporation tax paid |
|
|
|
|
|
| Net cash inflow from operating activities |
|
|
|
|
|
| Proceeds from disposals (net of cash disposed and deferred proceeds) |
|
|
|
|
|
| Interest received |
|
|
|
|
|
| Dividends received from equity accounted investments |
|
|
|
|
|
| Purchase of property, plant and equipment |
|
|
|
|
|
| Acquisition of subsidiaries (net of cash acquired) |
|
|
|
|
|
| Other investments and advances |
|
|
|
|
|
| Net cash flow arising from derivative financial instruments |
|
|
|
|
|
| Deferred and contingent acquisition consideration paid |
|
|
|
|
|
| Deferred divestment consideration received |
|
|
|
|
|
| Net cash outflow from investing activities |
|
|
|
|
|
| Proceeds from exercise of share options |
|
|
|
|
|
| Transactions involving non-controlling interests |
|
|
|
|
|
| Increase in interest-bearing loans and borrowings |
|
|
|
|
|
| Repayment of interest-bearing loans and borrowings |
|
|
|
|
|
| Repayment of lease liabilities |
|
|
|
|
|
| Treasury Shares/own shares purchased |
|
|
|
|
|
| Dividends paid to equity holders of the Company |
|
|
|
|
|
| Dividends paid to non-controlling interests |
|
|
|
|
|
| Net cash (outflow)/inflow from financing activities |
|
|
|
|
|
| Increase/(decrease) in cash and cash equivalents |
|
|
|
|
|
| Cash Flows from Operating Activities: |
|
|
|
|
|
|
Net income
|
|
|
|
|
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
|
| Loss on impairments |
|
|
|
|
|
|
Share-based compensation
|
|
|
|
|
|
| Gains on disposals from businesses and long-lived assets, net |
|
|
|
|
|
|
Deferred tax expense (benefit)
|
|
|
|
|
|
| (Income) loss from equity method investments |
|
|
|
|
|
| Pension and other postretirement benefits net periodic benefit cost |
|
|
|
|
|
| Non-cash operating lease costs |
|
|
|
|
|
|
Other items, net
|
|
|
|
|
|
| Changes in operating assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
| Operating lease liabilities |
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
|
| Pension and other postretirement benefits contributions |
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
| Cash Flows from Investing Activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment, and intangibles
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
| Proceeds from divestitures |
|
|
|
|
|
| Proceeds from disposal of long-lived assets |
|
|
|
|
|
| Dividends received from equity method investments |
|
|
|
|
|
| Settlements of derivatives |
|
|
|
|
|
| Deferred divestiture consideration received |
|
|
|
|
|
|
Other investing activities, net
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
| Cash Flows from Financing Activities: |
|
|
|
|
|
| Proceeds from debt issuances |
|
|
|
|
|
| Payments on debt |
|
|
|
|
|
| Settlements of derivatives |
|
|
|
|
|
| Payments of finance lease obligations |
|
|
|
|
|
| Deferred and contingent acquisition consideration paid |
|
|
|
|
|
| Dividends paid |
|
|
|
|
|
| Distributions to noncontrolling and redeemable noncontrolling interests |
|
|
|
|
|
| Transactions involving noncontrolling interests |
|
|
|
|
|
|
Repurchases of common stock
|
|
|
|
|
|
| Amounts related to employee share plans |
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash equivalents, including restricted cash |
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents, including restricted cash
|
|
|
|
|
|
| Cash and cash equivalents and restricted cash at the beginning of year |
|
|
|
|
|
| Cash and cash equivalents and restricted cash at the end of year |
|
|
|
|
|
| Supplemental cash flow information: |
|
|
|
|
|
| Cash paid for interest (including finance leases) |
|
|
|
|
|
| Cash paid for income taxes |
|
|
|
|
|
| Reconciliation of cash and cash equivalents and restricted cash |
|
|
|
|
|
| Cash and cash equivalents presented in the Consolidated Balance Sheets |
|
|
|
|
|
| Restricted cash presented in the Consolidated Balance Sheets |
|
|
|
|
|
| Cash and cash equivalents included in Assets held for sale |
|
|
|
|
|
|
|
|