Financial Snapshot

Revenue
$2.842B
TTM
Gross Margin
48.37%
TTM
Net Earnings
$227.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
221.34%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$829.3M
Q3 2024
Cash
Q3 2024
P/E
9.020
Nov 29, 2024 EST
Free Cash Flow
$277.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $2.946B $3.486B $3.024B $3.024B $3.519B $3.462B $3.400B $3.199B $2.894B $2.894B $2.639B $2.382B $2.110B $1.749B $1.590B $1.495B $1.404B $1.334B $1.119B $823.1M $703.8M $579.5M $518.5M $463.4M $406.9M
YoY Change -15.51% 15.28% 0.0% -14.06% 1.65% 1.82% 6.29% 10.55% 0.0% 9.67% 10.79% 12.89% 20.6% 10.04% 6.37% 6.45% 5.26% 19.17% 35.99% 16.95% 21.45% 11.76% 11.89% 13.89%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Revenue $2.946B $3.486B $3.024B $3.024B $3.519B $3.462B $3.400B $3.199B $2.894B $2.894B $2.639B $2.382B $2.110B $1.749B $1.590B $1.495B $1.404B $1.334B $1.119B $823.1M $703.8M $579.5M $518.5M $463.4M $406.9M
Cost Of Revenue $1.550B $1.832B $1.696B $1.696B $2.011B $1.965B $1.917B $1.820B $1.709B $1.709B $1.543B $1.444B $1.417B $1.075B $985.3M $976.0M $929.0M $855.0M $725.1M $522.0M $448.5M $352.2M $332.2M $293.3M $271.8M
Gross Profit $1.396B $1.662B $1.313B $1.328B $1.509B $1.497B $1.483B $1.379B $1.184B $1.184B $1.095B $937.9M $692.3M $673.9M $604.4M $518.5M $475.0M $479.0M $394.3M $301.1M $255.3M $227.4M $186.3M $170.0M $135.1M
Gross Profit Margin 47.39% 47.68% 43.43% 43.91% 42.87% 43.25% 43.62% 43.09% 40.93% 40.93% 41.51% 39.38% 32.81% 38.52% 38.02% 34.69% 33.83% 35.91% 35.23% 36.58% 36.27% 39.24% 35.93% 36.69% 33.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Selling, General & Admin $1.094B $1.194B $1.106B $1.054B $1.141B $1.145B $1.107B $995.4M $890.3M $863.3M $868.5M $713.2M $542.1M $468.2M $434.4M $404.3M $359.8M $352.5M $288.6M $208.8M $188.0M $174.1M $146.9M $135.3M $117.3M
YoY Change -8.37% 7.98% 4.86% -7.55% -0.39% 3.44% 11.2% 11.81% 3.12% -0.6% 21.77% 31.57% 15.78% 7.78% 7.44% 12.37% 2.07% 22.14% 38.22% 11.06% 7.98% 18.52% 8.57% 15.35%
% of Gross Profit 78.37% 71.82% 84.18% 79.39% 75.6% 76.46% 74.62% 72.21% 75.16% 72.89% 79.29% 76.04% 78.3% 69.48% 71.87% 77.97% 75.75% 73.59% 73.19% 69.35% 73.64% 76.56% 78.85% 79.59% 86.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.41M $90.38M $90.28M $94.00M $92.21M $85.94M $81.80M $71.52M $58.49M $74.90M $54.92M $39.85M $32.74M $31.70M $32.30M $30.20M $29.90M $26.50M $21.90M $19.50M $22.20M $18.70M $19.20M $17.50M $16.90M
YoY Change -33.16% 0.1% -3.95% 1.94% 7.3% 5.06% 14.36% 22.29% -21.91% 36.39% 37.81% 21.73% 3.26% -1.86% 6.95% 1.0% 12.83% 21.0% 12.31% -12.16% 18.72% -2.6% 9.71% 3.55%
% of Gross Profit 4.33% 5.44% 6.87% 7.08% 6.11% 5.74% 5.51% 5.19% 4.94% 6.32% 5.01% 4.25% 4.73% 4.7% 5.34% 5.82% 6.29% 5.53% 5.55% 6.48% 8.7% 8.22% 10.31% 10.29% 12.51%
Operating Expenses $1.094B $1.194B $1.106B $1.028B $1.141B $1.145B $1.107B $995.4M $890.3M $840.6M $868.5M $713.2M $542.1M $430.6M $398.0M $370.6M $329.1M $323.3M $268.1M $199.5M $177.0M $165.7M $139.3M $129.6M $113.2M
YoY Change -8.37% 7.98% 7.53% -9.85% -0.39% 3.44% 11.2% 11.81% 5.91% -3.21% 21.77% 31.57% 25.89% 8.19% 7.39% 12.61% 1.79% 20.59% 34.39% 12.71% 6.82% 18.95% 7.48% 14.49%
Operating Profit $323.4M $497.1M $189.9M $299.9M $371.9M $391.4M $419.6M $425.9M $333.3M $343.8M $264.2M $262.0M $187.5M $243.3M $206.4M $147.9M $145.9M $155.7M $126.2M $101.6M $78.30M $61.70M $47.00M $40.40M $21.90M
YoY Change -34.94% 161.8% -36.69% -19.35% -5.0% -6.71% -1.48% 27.77% -3.04% 30.15% 0.83% 39.75% -22.95% 17.88% 39.55% 1.37% -6.29% 23.38% 24.21% 29.76% 26.9% 31.28% 16.34% 84.47%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Interest Expense $33.97M $60.29M $56.06M -$54.50M $37.62M $34.57M $30.04M $27.04M $27.65M -$27.30M $13.44M $6.765M $7.549M -$9.900M -$11.80M -$18.10M -$23.10M -$26.90M -$23.20M -$18.50M -$26.30M -$28.30M -$22.80M -$18.70M -$20.40M
YoY Change -43.65% 7.55% -202.87% -244.88% 8.82% 15.06% 11.09% -2.2% -201.29% -303.17% 98.63% -10.39% -176.25% -16.1% -34.81% -21.65% -14.13% 15.95% 25.41% -29.66% -7.07% 24.12% 21.93% -8.33%
% of Operating Profit 10.5% 12.13% 29.53% -18.17% 10.12% 8.83% 7.16% 6.35% 8.3% -7.94% 5.09% 2.58% 4.03% -4.07% -5.72% -12.24% -15.83% -17.28% -18.38% -18.21% -33.59% -45.87% -48.51% -46.29% -93.15%
Other Income/Expense, Net $8.034M $409.0K -$338.0K -$300.0K $217.0K -$1.416M $1.164M -$4.007M -$3.189M -$3.200M -$1.918M -$64.00K $585.0K $0.00 $0.00 $0.00
YoY Change 1864.3% -221.01% 12.67% -238.25% -115.32% -221.65% -129.05% 25.65% -0.34% 66.84% 2896.88% -110.94%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Pretax Income $302.2M $438.3M $135.0M $135.0M $328.0M $260.7M $325.6M $344.7M $286.2M $302.9M $223.9M $239.2M $174.6M $233.4M $183.8M $121.9M -$37.30M $128.6M $75.90M $82.50M $38.90M $32.30M -$3.600M $21.80M -$5.600M
YoY Change -31.04% 224.7% -0.01% -58.84% 25.79% -19.93% -5.53% 20.44% -5.52% 35.28% -6.38% 36.95% -25.18% 26.99% 50.78% -426.81% -129.0% 69.43% -8.0% 112.08% 20.43% -997.22% -116.51% -489.29%
Income Tax $69.74M $98.54M $25.27M $25.30M $64.15M $73.91M $88.22M $137.7M $108.2M $108.2M $89.06M $94.24M $66.87M $86.90M $68.20M $44.00M $38.50M $47.50M $29.90M $32.90M $15.60M $13.00M $500.0K $8.800M -$1.800M
% Of Pretax Income 23.07% 22.48% 18.72% 18.74% 19.56% 28.35% 27.09% 39.96% 37.82% 35.72% 39.77% 39.41% 38.29% 37.23% 37.11% 36.1% 36.94% 39.39% 39.88% 40.1% 40.25% 40.37%
Net Earnings $232.5M $339.7M $109.7M $108.6M $263.8M $282.1M $302.8M $257.7M $194.7M $194.7M $160.4M $161.2M $114.0M $146.5M $115.6M $77.90M -$75.80M $81.10M $45.90M $49.70M $23.30M $19.30M -$4.200M $12.70M -$3.800M
YoY Change -31.57% 209.66% 1.03% -58.83% -6.48% -6.86% 17.52% 32.38% -0.02% 21.38% -0.46% 41.34% -22.17% 26.73% 48.4% -202.77% -193.46% 76.69% -7.65% 113.3% 20.73% -559.52% -133.07% -434.21%
Net Earnings / Revenue 7.89% 9.74% 3.63% 3.59% 7.5% 8.15% 8.91% 8.06% 6.73% 6.73% 6.08% 6.77% 5.4% 8.37% 7.27% 5.21% -5.4% 6.08% 4.1% 6.04% 3.31% 3.33% -0.81% 2.74% -0.93%
Basic Earnings Per Share $6.24 $7.83 $2.51 $5.89 $6.06 $6.31 $5.12 $3.65 $2.78 $2.73 $1.96
Diluted Earnings Per Share $6.24 $7.81 $2.50 $2.50 $5.85 $6.00 $6.24 $5.08 $3.62 $3.667M $2.75 $2.69 $1.94 $2.483M $1.983M $1.336M -$1.309M $1.325M $754.9K $829.7K $462.3K $409.8K -$65.63K $163.9K -$339.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999
Cash & Short-Term Investments $351.2M $984.3M $1.102B $1.102B $214.3M $170.1M $178.5M $299.4M $381.2M $340.6M $286.5M $382.2M $233.5M $247.4M $335.0M $162.3M $49.00M $68.50M $84.30M $33.30M $36.10M $35.60M $24.70M $3.700M
YoY Change -64.32% -10.71% 0.0% 414.37% 25.98% -4.71% -40.38% -21.46% 11.92% 18.88% -25.04% 63.68% -5.62% -26.15% 106.41% 231.22% -28.47% -18.74% 153.15% -7.76% 1.4% 44.13% 567.57%
Cash & Equivalents $351.2M $984.3M $1.102B $1.102B $214.3M $170.1M $178.5M $299.4M $381.2M $340.6M $286.5M $382.2M $233.5M $247.4M $335.0M $162.3M $49.00M $68.50M $84.30M $33.30M $36.10M $35.60M $24.70M $3.700M
Short-Term Investments
Other Short-Term Assets $29.13M $50.13M $57.90M $57.90M $48.50M $40.40M $52.90M $67.70M $71.90M $71.40M $72.50M $57.90M $43.70M $48.90M $44.50M $48.70M $48.70M $29.70M $30.20M $17.10M $15.60M $14.90M $15.80M $14.60M
YoY Change -41.89% -13.42% 0.0% 19.38% 20.05% -23.63% -21.86% -5.84% 0.7% -1.52% 25.22% 32.49% -10.63% 9.89% -8.62% 0.0% 63.97% -1.66% 76.61% 9.62% 4.7% -5.7% 8.22%
Inventory $537.1M $647.7M $599.3M $599.3M $594.0M $574.2M $548.7M $487.6M $469.9M $444.8M $417.8M $349.5M $347.2M $298.5M $214.0M $203.5M $225.5M $193.6M $188.5M $120.8M $104.8M $105.7M $89.10M $92.40M
Prepaid Expenses
Receivables $159.0M $215.2M $168.5M $168.5M $227.8M $232.4M $240.6M $173.4M $207.6M $161.8M $193.6M $152.0M $138.1M $107.8M $70.80M $73.20M $94.60M $110.6M $96.10M $80.40M $65.30M $53.60M $35.40M $33.80M
Other Receivables $24.78M $16.12M $18.00M $18.00M $23.20M $25.90M $0.00 $29.10M $0.00 $22.80M $0.00 $16.00M $19.70M $13.70M $11.30M $12.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.101B $1.914B $1.946B $1.946B $1.108B $1.043B $1.021B $1.057B $1.131B $1.042B $970.4M $957.7M $782.1M $716.3M $675.7M $500.0M $417.8M $402.4M $399.0M $251.6M $221.8M $209.8M $165.0M $144.4M
YoY Change -42.45% -1.67% 0.0% 75.66% 6.21% 2.18% -3.44% -6.5% 8.55% 7.33% 1.33% 22.45% 9.19% 6.01% 35.14% 19.67% 3.83% 0.85% 58.59% 13.44% 5.72% 27.15% 14.27%
Property, Plant & Equipment $711.5M $703.8M $855.4M $855.4M $1.007B $350.4M $377.9M $385.9M $371.7M $333.1M $307.9M $170.1M $122.3M $95.00M $86.10M $86.20M $75.10M $87.90M $79.50M $53.20M $50.50M $50.50M $46.50M $54.40M
YoY Change 1.1% -17.73% 0.0% -15.07% 187.44% -7.28% -2.07% 3.82% 11.59% 8.18% 81.01% 39.08% 28.74% 10.34% -0.12% 14.78% -14.56% 10.57% 49.44% 5.35% 0.0% 8.6% -14.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $17.30M $17.50M $17.50M
YoY Change -1.14% 0.0%
Other Assets $12.59M $13.39M $34.00M $34.00M $33.40M $28.20M $28.40M $18.70M $15.60M $19.30M $17.90M $6.500M $3.100M $3.600M $2.800M $4.200M $12.20M $16.80M $13.10M $8.700M $11.20M $15.40M $19.90M $12.50M
YoY Change -5.96% -60.62% 0.0% 1.8% 18.44% -0.7% 51.87% 19.87% -19.17% 7.82% 175.38% 109.68% -13.89% 28.57% -33.33% -65.57% -27.38% 28.24% 50.57% -22.32% -27.27% -22.61% 59.2%
Total Long-Term Assets $1.277B $1.288B $1.447B $1.447B $1.645B $1.016B $1.050B $889.5M $873.1M $851.6M $842.1M $672.4M $620.6M $540.9M $532.9M $538.0M $541.0M $720.8M $717.7M $421.4M $424.3M $433.5M $439.2M $183.1M
YoY Change -0.85% -10.94% 0.0% -12.08% 61.95% -3.28% 18.08% 1.88% 2.52% 1.13% 25.24% 8.35% 14.73% 1.5% -0.95% -0.55% -24.94% 0.43% 70.31% -0.68% -2.12% -1.3% 139.87%
Total Assets $2.379B $3.202B $3.393B $3.393B $2.753B $2.059B $2.071B $1.947B $2.004B $1.893B $1.813B $1.630B $1.403B $1.257B $1.209B $1.038B $958.8M $1.123B $1.117B $673.0M $646.1M $643.3M $604.2M $327.5M
YoY Change
Accounts Payable $242.1M $407.0M $472.1M $472.1M $183.6M $199.1M $182.1M $158.4M $157.6M $150.2M $164.0M $149.6M $102.8M $116.5M $97.50M $79.00M $56.60M $70.30M $63.70M $26.50M $30.40M $34.70M $18.80M $19.20M
YoY Change -40.51% -13.78% 0.0% 157.14% -7.79% 9.34% 14.96% 0.51% 4.93% -8.41% 9.63% 45.53% -11.76% 19.49% 23.42% 39.58% -19.49% 10.36% 140.38% -12.83% -12.39% 84.57% -2.08%
Accrued Expenses $227.8M $278.7M $260.0M $260.0M $268.6M $110.9M $132.9M $119.2M $101.3M $97.70M $70.20M $77.80M
YoY Change -18.26% 7.19% 0.0% -3.2% 142.2% -16.55% 11.49% 17.67% 3.68% 39.17% -9.77%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $3.500M $3.500M $3.500M $2.600M $3.200M $700.0K $3.300M $6.300M $1.300M $5.400M
YoY Change 0.0% 0.0% 34.62% -18.75% 357.14% -78.79% -47.62% 384.62% -75.93%
Total Short-Term Liabilities $511.9M $731.0M $792.5M $792.5M $475.5M $327.4M $331.2M $277.6M $262.7M $248.0M $269.1M $244.2M $152.8M $183.4M $170.6M $140.1M $106.8M $136.5M $156.6M $65.60M $71.20M $78.70M $53.80M $56.60M
YoY Change -29.98% -7.76% 0.0% 66.67% 45.24% -1.15% 19.31% 5.67% 5.93% -7.84% 10.2% 59.82% -16.68% 7.5% 21.77% 31.18% -21.76% -12.84% 138.72% -7.87% -9.53% 46.28% -4.95%
Long-Term Debt $497.4M $991.4M $989.5M $989.5M $594.7M $593.3M $617.3M $580.4M $579.0M $586.0M $586.0M $186.0M $236.0M $236.0M $331.0M $334.5M $338.0M $342.4M $426.8M $183.8M $209.4M $291.3M $297.5M $156.0M
YoY Change -49.83% 0.19% 0.0% 66.39% 0.24% -3.89% 6.36% 0.24% -1.19% 0.0% 215.05% -21.19% 0.0% -28.7% -1.05% -1.04% -1.29% -19.78% 132.21% -12.23% -28.12% -2.08% 90.71%
Other Long-Term Liabilities $482.7M $488.3M $619.7M $619.7M $728.4M $181.4M $180.1M $169.8M $158.1M $150.9M $135.2M $100.1M $93.80M $44.10M $40.30M $40.80M $34.00M $23.00M $22.30M $12.10M $9.800M $10.10M $10.10M $10.20M
YoY Change -1.15% -21.2% 0.0% -14.92% 301.54% 0.72% 6.07% 7.4% 4.77% 11.61% 35.06% 6.72% 112.7% 9.43% -1.23% 20.0% 47.83% 3.14% 84.3% 23.47% -2.97% 0.0% -0.98%
Total Long-Term Liabilities $980.0M $1.480B $1.609B $1.609B $1.323B $774.7M $797.4M $750.2M $737.1M $736.9M $721.2M $286.1M $329.8M $280.1M $371.3M $375.3M $372.0M $365.4M $449.1M $195.9M $219.2M $301.4M $307.6M $166.2M
YoY Change -33.77% -8.05% 0.0% 21.62% 70.79% -2.85% 6.29% 1.78% 0.03% 2.18% 152.08% -13.25% 17.74% -24.56% -1.07% 0.89% 1.81% -18.64% 129.25% -10.63% -27.27% -2.02% 85.08%
Total Liabilities $1.533B $2.252B $2.455B $2.455B $1.873B $1.189B $1.214B $1.159B $1.129B $1.106B $1.112B $644.6M $597.0M $577.2M $652.6M $624.5M $592.5M $627.7M $730.1M $345.0M $373.6M $464.0M $445.8M $257.9M
YoY Change -31.9% -8.27% 0.0% 31.05% 57.47% -1.99% 4.76% 2.65% 2.01% -0.49% 72.48% 7.97% 3.43% -11.55% 4.5% 5.4% -5.61% -14.03% 111.62% -7.66% -19.48% 4.08% 72.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.0546 Billion

About CARTERS INC

Carter's, Inc. engages in the business of brand marketing of young children’s apparel. The company is headquartered in Atlanta, Georgia and currently employs 15,230 full-time employees. The company went IPO on 2003-10-24. Its segments include U.S. Retail, U.S. Wholesale, and International. The U.S. Retail segment includes sales of products in the United States through its retail stores and eCommerce websites. The U.S. Wholesale segment consists of sales in the United States of products to its wholesale partners. The International segment includes sales of products outside the United States, through its retail stores and eCommerce websites in Canada and Mexico, and sales to its international wholesale customers and licensees. The company owns Carter’s and OshKosh B’gosh brands. These brands are sold in department stores, national chains, and specialty retailers domestically and internationally. They are also sold through nearly 1,000 Company-operated stores in the United States, Canada, and Mexico and online at www.carters.com, www.oshkosh.com, www.cartersoshkosh.ca, and www.carters.com.mx. The company also owns Little Planet and Skip Hop brands.

Industry: Apparel & Other Finishd Prods of Fabrics & Similar Matl Peers: COLUMBIA SPORTSWEAR CO G III APPAREL GROUP LTD /DE/ Hanesbrands Inc. Kontoor Brands, Inc. MOVADO GROUP INC OXFORD INDUSTRIES INC PVH CORP. /DE/ RALPH LAUREN CORP V F CORP Under Armour, Inc.