|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.600M
-82.49%
YoY
|
-$43.40M
-8.44%
YoY
|
-$47.40M
-16.4%
YoY
|
-$56.70M
24.89%
YoY
|
-$45.40M
51.8%
YoY
|
| Depreciation, Depletion And Amortization |
$169.0K
-16.75%
YoY
|
$203.0K
-20.39%
YoY
|
$255.0K
9.44%
YoY
|
$233.0K
47.47%
YoY
|
$158.0K
12.86%
YoY
|
| Cash From Operating Activities |
-$27.20M
-31.31%
YoY
|
-$39.60M
3.13%
YoY
|
-$38.40M
-29.28%
YoY
|
-$54.30M
44.41%
YoY
|
-$37.60M
46.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$416.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.500M
-91.51%
YoY
|
$29.44M
-22.08%
YoY
|
$37.79M
13.0%
YoY
|
$33.44M
-169.82%
YoY
|
-$47.90M
-0.98%
YoY
|
| Cash From Investing Activities |
$2.500M
-91.51%
YoY
|
$29.44M
-22.08%
YoY
|
$37.79M
14.42%
YoY
|
$33.02M
-168.95%
YoY
|
-$47.90M
-2.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.35M
27.69%
YoY
|
$12.02M
-14.83%
YoY
|
$14.12M
152.36%
YoY
|
$5.594M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.765M
184.11%
YoY
|
$3.437M
-54.66%
YoY
|
$7.580M
774.28%
YoY
|
$867.0K
-120.78%
YoY
|
-$4.172M
-102.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.20M
-31.31%
YoY
|
-$39.60M
3.13%
YoY
|
-$38.40M
-29.28%
YoY
|
-$54.30M
44.41%
YoY
|
-$37.60M
46.08%
YoY
|
| Cash From Investing Activities |
$2.500M
-91.51%
YoY
|
$29.44M
-22.08%
YoY
|
$37.79M
14.42%
YoY
|
$33.02M
-168.95%
YoY
|
-$47.90M
-2.35%
YoY
|
| Cash From Financing Activities |
$9.765M
184.11%
YoY
|
$3.437M
-54.66%
YoY
|
$7.580M
774.28%
YoY
|
$867.0K
-120.78%
YoY
|
-$4.172M
-102.21%
YoY
|
| Net Change In Cash |
-$14.94M
123.46%
YoY
|
-$6.684M
-196.42%
YoY
|
$6.932M
-133.9%
YoY
|
-$20.45M
-77.2%
YoY
|
-$89.69M
-178.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.20M
-31.31%
YoY
|
-$39.60M
3.13%
YoY
|
-$38.40M
-29.28%
YoY
|
-$54.30M
44.41%
YoY
|
-$37.60M
46.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$416.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$38.40M
-29.82%
YoY
|
-$54.72M
45.52%
YoY
|
-$37.60M
42.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.20M
128.3%
YoY
|
$19.36M
-301.25%
YoY
|
-$7.729M
-23.41%
YoY
|
-$8.593M
-27.2%
YoY
|
-$10.60M
-10.92%
YoY
|
-$9.618M
-17.88%
YoY
|
-$10.09M
-17.15%
YoY
|
-$11.80M
-1.32%
YoY
|
-$11.90M
2.59%
YoY
|
-$11.71M
3.38%
YoY
|
-$12.18M
-8.37%
YoY
|
-$11.96M
-24.96%
YoY
|
-$11.60M
-27.99%
YoY
|
-$11.33M
-16.82%
YoY
|
-$13.29M
20.3%
YoY
|
-$15.94M
47.08%
YoY
|
-$16.11M
62.27%
YoY
|
-$13.62M
81.19%
YoY
|
-$11.05M
84.98%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-86.44%
YoY
|
$36.00K
125.0%
YoY
|
$32.00K
-47.54%
YoY
|
$42.00K
-32.26%
YoY
|
$59.00K
-7.81%
YoY
|
$16.00K
-75.38%
YoY
|
$61.00K
1.67%
YoY
|
$62.00K
-3.13%
YoY
|
$64.00K
0.0%
YoY
|
$65.00K
-29.35%
YoY
|
$60.00K
-1.64%
YoY
|
$64.00K
45.45%
YoY
|
$64.00K
77.78%
YoY
|
$92.00K
142.11%
YoY
|
$61.00K
69.44%
YoY
|
$44.00K
0.0%
YoY
|
$36.00K
-10.0%
YoY
|
$38.00K
90.0%
YoY
|
$36.00K
-40.0%
YoY
|
| Cash From Operating Activities |
-$9.000M
23.29%
YoY
|
-$6.371M
-31.2%
YoY
|
-$5.569M
-6.18%
YoY
|
-$8.009M
-28.07%
YoY
|
-$7.300M
-44.7%
YoY
|
-$9.260M
-9.07%
YoY
|
-$5.936M
-27.43%
YoY
|
-$11.14M
41.52%
YoY
|
-$13.20M
8.2%
YoY
|
-$10.18M
-16.99%
YoY
|
-$8.180M
-37.66%
YoY
|
-$7.868M
-35.15%
YoY
|
-$12.20M
-27.38%
YoY
|
-$12.27M
50.14%
YoY
|
-$13.12M
36.55%
YoY
|
-$12.13M
82.22%
YoY
|
-$16.80M
27.48%
YoY
|
-$8.171M
42.85%
YoY
|
-$9.610M
63.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$52.00K
N/A
|
-$353.0K
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$2.500M
-684.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$428.0K
-102.95%
YoY
|
$18.32M
10076.67%
YoY
|
-$7.361M
133.39%
YoY
|
$18.91M
-27.93%
YoY
|
$14.52M
319.17%
YoY
|
$180.0K
-95.87%
YoY
|
-$3.154M
-110.99%
YoY
|
$26.24M
-954.26%
YoY
|
$3.463M
-198.3%
YoY
|
$4.355M
-137.77%
YoY
|
$28.69M
-199.73%
YoY
|
-$3.072M
-24.52%
YoY
|
-$3.523M
-93.41%
YoY
|
-$11.53M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$2.500M
-684.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$428.0K
-102.95%
YoY
|
$18.32M
10076.67%
YoY
|
-$7.361M
133.39%
YoY
|
$18.91M
-27.93%
YoY
|
$14.52M
319.17%
YoY
|
$180.0K
-95.82%
YoY
|
-$3.154M
-111.13%
YoY
|
$26.24M
-951.22%
YoY
|
$3.463M
-198.3%
YoY
|
$4.303M
-137.32%
YoY
|
$28.34M
-198.5%
YoY
|
-$3.083M
-24.27%
YoY
|
-$3.523M
-93.41%
YoY
|
-$11.53M
7106.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.94M
89.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.94M
151.31%
YoY
|
-$119.0K
-101.35%
YoY
|
$4.482M
-394.09%
YoY
|
-$2.135M
45.83%
YoY
|
$7.537M
-413.26%
YoY
|
$8.831M
-516.56%
YoY
|
-$1.524M
-112.13%
YoY
|
-$1.464M
71.83%
YoY
|
-$2.406M
19.94%
YoY
|
-$2.120M
52.74%
YoY
|
$12.56M
169.41%
YoY
|
-$852.0K
12.25%
YoY
|
-$2.006M
21.72%
YoY
|
-$1.388M
5.79%
YoY
|
$4.662M
-587.66%
YoY
|
-$759.0K
32.23%
YoY
|
-$1.648M
24.0%
YoY
|
-$1.312M
-100.79%
YoY
|
-$956.0K
-116.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.000M
23.29%
YoY
|
-$6.371M
-31.2%
YoY
|
-$5.569M
-6.18%
YoY
|
-$8.009M
-28.07%
YoY
|
-$7.300M
-44.7%
YoY
|
-$9.260M
-9.07%
YoY
|
-$5.936M
-27.43%
YoY
|
-$11.14M
41.52%
YoY
|
-$13.20M
8.2%
YoY
|
-$10.18M
-16.99%
YoY
|
-$8.180M
-37.66%
YoY
|
-$7.868M
-35.15%
YoY
|
-$12.20M
-27.38%
YoY
|
-$12.27M
50.14%
YoY
|
-$13.12M
36.55%
YoY
|
-$12.13M
82.22%
YoY
|
-$16.80M
27.48%
YoY
|
-$8.171M
42.85%
YoY
|
-$9.610M
63.71%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$2.500M
-684.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$428.0K
-102.95%
YoY
|
$18.32M
10076.67%
YoY
|
-$7.361M
133.39%
YoY
|
$18.91M
-27.93%
YoY
|
$14.52M
319.17%
YoY
|
$180.0K
-95.82%
YoY
|
-$3.154M
-111.13%
YoY
|
$26.24M
-951.22%
YoY
|
$3.463M
-198.3%
YoY
|
$4.303M
-137.32%
YoY
|
$28.34M
-198.5%
YoY
|
-$3.083M
-24.27%
YoY
|
-$3.523M
-93.41%
YoY
|
-$11.53M
7106.25%
YoY
|
| Cash From Financing Activities |
$18.94M
151.31%
YoY
|
-$119.0K
-101.35%
YoY
|
$4.482M
-394.09%
YoY
|
-$2.135M
45.83%
YoY
|
$7.537M
-413.26%
YoY
|
$8.831M
-516.56%
YoY
|
-$1.524M
-112.13%
YoY
|
-$1.464M
71.83%
YoY
|
-$2.406M
19.94%
YoY
|
-$2.120M
52.74%
YoY
|
$12.56M
169.41%
YoY
|
-$852.0K
12.25%
YoY
|
-$2.006M
21.72%
YoY
|
-$1.388M
5.79%
YoY
|
$4.662M
-587.66%
YoY
|
-$759.0K
32.23%
YoY
|
-$1.648M
24.0%
YoY
|
-$1.312M
-100.79%
YoY
|
-$956.0K
-116.43%
YoY
|
| Net Change In Cash |
$9.940M
3387.72%
YoY
|
-$3.990M
365.58%
YoY
|
-$1.087M
-110.01%
YoY
|
-$10.14M
-49.18%
YoY
|
$285.0K
-91.3%
YoY
|
-$857.0K
-138.74%
YoY
|
$10.86M
138.11%
YoY
|
-$19.96M
68.1%
YoY
|
$3.275M
-72.79%
YoY
|
$2.212M
-121.7%
YoY
|
$4.560M
-209.69%
YoY
|
-$11.87M
-176.86%
YoY
|
$12.04M
-155.87%
YoY
|
-$10.19M
-21.63%
YoY
|
-$4.157M
-81.19%
YoY
|
$15.45M
-142.91%
YoY
|
-$21.55M
15.97%
YoY
|
-$13.01M
-112.27%
YoY
|
-$22.10M
10421.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.000M
23.29%
YoY
|
-$6.371M
-31.2%
YoY
|
-$5.569M
-6.18%
YoY
|
-$8.009M
-28.07%
YoY
|
-$7.300M
-44.7%
YoY
|
-$9.260M
-9.07%
YoY
|
-$5.936M
-27.43%
YoY
|
-$11.14M
41.52%
YoY
|
-$13.20M
8.2%
YoY
|
-$10.18M
-16.99%
YoY
|
-$8.180M
-37.66%
YoY
|
-$7.868M
-35.15%
YoY
|
-$12.20M
-27.38%
YoY
|
-$12.27M
50.14%
YoY
|
-$13.12M
36.55%
YoY
|
-$12.13M
82.22%
YoY
|
-$16.80M
27.48%
YoY
|
-$8.171M
42.85%
YoY
|
-$9.610M
63.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$52.00K
N/A
|
-$353.0K
N/A
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.18M
-16.99%
YoY
|
-$8.180M
-37.41%
YoY
|
-$7.868M
-33.2%
YoY
|
-$12.20M
-27.43%
YoY
|
-$12.27M
50.14%
YoY
|
-$13.07M
36.0%
YoY
|
-$11.78M
76.91%
YoY
|
-$16.81M
27.56%
YoY
|
-$8.171M
43.35%
YoY
|
-$9.610M
68.3%
YoY
|
Loading...