|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$395.6M
-272.27%
YoY
|
-$229.7M
-208.78%
YoY
|
$211.1M
-81.5%
YoY
|
$1.141B
-571.98%
YoY
|
-$241.7M
361.16%
YoY
|
| Depreciation, Depletion And Amortization |
$641.2M
-19.39%
YoY
|
$795.4M
30.84%
YoY
|
$607.9M
24.2%
YoY
|
$489.5M
4.27%
YoY
|
$469.4M
12.53%
YoY
|
| Cash From Operating Activities |
$899.6M
45.02%
YoY
|
$620.3M
-38.99%
YoY
|
$1.017B
-40.13%
YoY
|
$1.698B
97.72%
YoY
|
$859.0M
49.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.349B
22.94%
YoY
|
$1.097B
-22.99%
YoY
|
$1.425B
33.46%
YoY
|
$1.068B
54.93%
YoY
|
$689.2M
35.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$433.9M
3186.4%
YoY
|
$13.20M
81.22%
YoY
|
$7.285M
-124.38%
YoY
|
-$29.88M
-121.59%
YoY
|
$138.4M
-9326.27%
YoY
|
| Cash From Investing Activities |
-$915.4M
-15.57%
YoY
|
-$1.084B
-23.52%
YoY
|
-$1.418B
29.16%
YoY
|
-$1.098B
99.28%
YoY
|
-$550.8M
7.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.93M
-92.75%
YoY
|
$454.1M
25.1%
YoY
|
$363.0M
-162.94%
YoY
|
-$576.7M
87.37%
YoY
|
-$307.8M
483.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$899.6M
45.02%
YoY
|
$620.3M
-38.99%
YoY
|
$1.017B
-40.13%
YoY
|
$1.698B
97.72%
YoY
|
$859.0M
49.21%
YoY
|
| Cash From Investing Activities |
-$915.4M
-15.57%
YoY
|
-$1.084B
-23.52%
YoY
|
-$1.418B
29.16%
YoY
|
-$1.098B
99.28%
YoY
|
-$550.8M
7.75%
YoY
|
| Cash From Financing Activities |
$32.93M
-92.75%
YoY
|
$454.1M
25.1%
YoY
|
$363.0M
-162.94%
YoY
|
-$576.7M
87.37%
YoY
|
-$307.8M
483.36%
YoY
|
| Net Change In Cash |
$17.13M
-273.57%
YoY
|
-$9.870M
-74.01%
YoY
|
-$37.98M
-258.34%
YoY
|
$23.99M
6035.29%
YoY
|
$391.0K
-96.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$899.6M
45.02%
YoY
|
$620.3M
-38.99%
YoY
|
$1.017B
-40.13%
YoY
|
$1.698B
97.72%
YoY
|
$859.0M
49.21%
YoY
|
| Capital Expenditures |
$1.349B
22.94%
YoY
|
$1.097B
-22.99%
YoY
|
$1.425B
33.46%
YoY
|
$1.068B
54.93%
YoY
|
$689.2M
35.22%
YoY
|
| Free Cash Flow |
-$449.7M
-5.76%
YoY
|
-$477.1M
16.88%
YoY
|
-$408.2M
-164.74%
YoY
|
$630.6M
271.38%
YoY
|
$169.8M
157.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$107.5M
-188.6%
YoY
|
$280.9M
-583.27%
YoY
|
$111.1M
-484.65%
YoY
|
$124.8M
-198.84%
YoY
|
-$121.3M
643.08%
YoY
|
-$58.13M
-153.8%
YoY
|
-$28.89M
-296.27%
YoY
|
-$126.3M
176.35%
YoY
|
-$16.32M
-112.13%
YoY
|
$108.1M
-79.02%
YoY
|
$14.72M
-95.86%
YoY
|
-$45.71M
-112.13%
YoY
|
$134.5M
-220.71%
YoY
|
$515.0M
42.9%
YoY
|
$355.6M
-223.34%
YoY
|
$376.9M
-309.74%
YoY
|
-$111.4M
-16.93%
YoY
|
$360.4M
340.05%
YoY
|
-$288.3M
127.92%
YoY
|
| Depreciation, Depletion And Amortization |
$141.5M
-15.7%
YoY
|
$157.5M
-22.08%
YoY
|
$157.4M
-24.46%
YoY
|
$158.4M
-18.46%
YoY
|
$167.9M
-11.96%
YoY
|
$202.1M
8.92%
YoY
|
$208.4M
40.6%
YoY
|
$194.2M
38.57%
YoY
|
$190.7M
42.32%
YoY
|
$185.6M
38.01%
YoY
|
$148.2M
14.82%
YoY
|
$140.2M
17.6%
YoY
|
$134.0M
25.54%
YoY
|
$134.5M
22.15%
YoY
|
$129.1M
0.25%
YoY
|
$119.2M
-1.85%
YoY
|
$106.7M
-2.2%
YoY
|
$110.1M
5.54%
YoY
|
$128.7M
29.97%
YoY
|
| Cash From Operating Activities |
$272.0M
55.63%
YoY
|
$224.2M
-16.05%
YoY
|
$153.1M
55.95%
YoY
|
$347.6M
315.87%
YoY
|
$174.7M
1.87%
YoY
|
$267.1M
17.02%
YoY
|
$98.17M
38.73%
YoY
|
$83.58M
-74.79%
YoY
|
$171.5M
-55.6%
YoY
|
$228.2M
-53.8%
YoY
|
$70.76M
-86.35%
YoY
|
$331.5M
-17.51%
YoY
|
$386.4M
36.02%
YoY
|
$493.9M
105.41%
YoY
|
$518.5M
122.58%
YoY
|
$401.9M
109.01%
YoY
|
$284.0M
46.96%
YoY
|
$240.5M
29.48%
YoY
|
$233.0M
88.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$415.8M
39.54%
YoY
|
$365.5M
30.54%
YoY
|
$341.5M
48.92%
YoY
|
$344.3M
45.45%
YoY
|
$298.0M
-15.22%
YoY
|
$280.0M
-16.72%
YoY
|
$229.3M
-33.55%
YoY
|
$236.7M
-36.52%
YoY
|
$351.5M
-5.25%
YoY
|
$336.2M
12.25%
YoY
|
$345.1M
-236.46%
YoY
|
$372.9M
-223.41%
YoY
|
$371.0M
73.93%
YoY
|
$299.5M
-265.31%
YoY
|
-$252.9M
49.39%
YoY
|
-$302.2M
74.69%
YoY
|
$213.3M
28.67%
YoY
|
-$181.2M
2.29%
YoY
|
-$169.3M
71.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.68M
-4815.24%
YoY
|
$413.3M
-2530.83%
YoY
|
$17.54M
-0.99%
YoY
|
$3.329M
-64.02%
YoY
|
-$269.0K
-108.32%
YoY
|
-$17.00M
-12.44%
YoY
|
$17.72M
-396.8%
YoY
|
$9.252M
-72.97%
YoY
|
$3.232M
-307.98%
YoY
|
-$19.42M
-35.23%
YoY
|
-$5.970M
N/A
|
$34.23M
71202.08%
YoY
|
-$1.554M
-3553.33%
YoY
|
-$29.98M
-121.7%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
336.36%
YoY
|
$45.00K
-77.5%
YoY
|
$138.1M
-7774.06%
YoY
|
$50.00K
-83.33%
YoY
|
| Cash From Investing Activities |
-$403.1M
35.16%
YoY
|
$47.81M
-116.1%
YoY
|
-$324.0M
53.1%
YoY
|
-$341.0M
49.9%
YoY
|
-$298.3M
-14.35%
YoY
|
-$297.0M
-16.49%
YoY
|
-$211.6M
-39.72%
YoY
|
-$227.5M
-32.83%
YoY
|
-$348.2M
-6.52%
YoY
|
-$355.6M
7.93%
YoY
|
-$351.0M
38.82%
YoY
|
-$338.7M
12.1%
YoY
|
-$372.5M
74.7%
YoY
|
-$329.4M
665.7%
YoY
|
-$252.9M
49.43%
YoY
|
-$302.1M
74.67%
YoY
|
-$213.2M
28.8%
YoY
|
-$43.03M
-75.95%
YoY
|
-$169.2M
71.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$122.0M
-18.43%
YoY
|
-$267.3M
-1265.89%
YoY
|
$164.2M
52.15%
YoY
|
-$13.57M
-108.66%
YoY
|
$149.6M
-10.13%
YoY
|
$22.93M
-81.54%
YoY
|
$107.9M
-62.81%
YoY
|
$156.8M
-1045.03%
YoY
|
$166.5M
-577.87%
YoY
|
$124.2M
-183.66%
YoY
|
$290.2M
-211.91%
YoY
|
-$16.59M
-79.17%
YoY
|
-$34.83M
-61.01%
YoY
|
-$148.5M
-23.72%
YoY
|
-$259.3M
366.08%
YoY
|
-$79.63M
3.47%
YoY
|
-$89.33M
-559.48%
YoY
|
-$194.6M
3871.51%
YoY
|
-$55.63M
539.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$272.0M
55.63%
YoY
|
$224.2M
-16.05%
YoY
|
$153.1M
55.95%
YoY
|
$347.6M
315.87%
YoY
|
$174.7M
1.87%
YoY
|
$267.1M
17.02%
YoY
|
$98.17M
38.73%
YoY
|
$83.58M
-74.79%
YoY
|
$171.5M
-55.6%
YoY
|
$228.2M
-53.8%
YoY
|
$70.76M
-86.35%
YoY
|
$331.5M
-17.51%
YoY
|
$386.4M
36.02%
YoY
|
$493.9M
105.41%
YoY
|
$518.5M
122.58%
YoY
|
$401.9M
109.01%
YoY
|
$284.0M
46.96%
YoY
|
$240.5M
29.48%
YoY
|
$233.0M
88.03%
YoY
|
| Cash From Investing Activities |
-$403.1M
35.16%
YoY
|
$47.81M
-116.1%
YoY
|
-$324.0M
53.1%
YoY
|
-$341.0M
49.9%
YoY
|
-$298.3M
-14.35%
YoY
|
-$297.0M
-16.49%
YoY
|
-$211.6M
-39.72%
YoY
|
-$227.5M
-32.83%
YoY
|
-$348.2M
-6.52%
YoY
|
-$355.6M
7.93%
YoY
|
-$351.0M
38.82%
YoY
|
-$338.7M
12.1%
YoY
|
-$372.5M
74.7%
YoY
|
-$329.4M
665.7%
YoY
|
-$252.9M
49.43%
YoY
|
-$302.1M
74.67%
YoY
|
-$213.2M
28.8%
YoY
|
-$43.03M
-75.95%
YoY
|
-$169.2M
71.97%
YoY
|
| Cash From Financing Activities |
$122.0M
-18.43%
YoY
|
-$267.3M
-1265.89%
YoY
|
$164.2M
52.15%
YoY
|
-$13.57M
-108.66%
YoY
|
$149.6M
-10.13%
YoY
|
$22.93M
-81.54%
YoY
|
$107.9M
-62.81%
YoY
|
$156.8M
-1045.03%
YoY
|
$166.5M
-577.87%
YoY
|
$124.2M
-183.66%
YoY
|
$290.2M
-211.91%
YoY
|
-$16.59M
-79.17%
YoY
|
-$34.83M
-61.01%
YoY
|
-$148.5M
-23.72%
YoY
|
-$259.3M
366.08%
YoY
|
-$79.63M
3.47%
YoY
|
-$89.33M
-559.48%
YoY
|
-$194.6M
3871.51%
YoY
|
-$55.63M
539.47%
YoY
|
| Net Change In Cash |
-$9.145M
-135.07%
YoY
|
$4.715M
-167.62%
YoY
|
-$6.644M
20.84%
YoY
|
-$7.016M
-154.6%
YoY
|
$26.08M
-354.42%
YoY
|
-$6.973M
120.25%
YoY
|
-$5.498M
-155.45%
YoY
|
$12.85M
-154.09%
YoY
|
-$10.25M
-51.14%
YoY
|
-$3.166M
-119.78%
YoY
|
$9.916M
55.52%
YoY
|
-$23.76M
-217.99%
YoY
|
-$20.98M
13.22%
YoY
|
$16.00M
467.12%
YoY
|
$6.376M
-21.42%
YoY
|
$20.14M
-134.93%
YoY
|
-$18.53M
-139.28%
YoY
|
$2.822M
48.53%
YoY
|
$8.114M
-51.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$272.0M
55.63%
YoY
|
$224.2M
-16.05%
YoY
|
$153.1M
55.95%
YoY
|
$347.6M
315.87%
YoY
|
$174.7M
1.87%
YoY
|
$267.1M
17.02%
YoY
|
$98.17M
38.73%
YoY
|
$83.58M
-74.79%
YoY
|
$171.5M
-55.6%
YoY
|
$228.2M
-53.8%
YoY
|
$70.76M
-86.35%
YoY
|
$331.5M
-17.51%
YoY
|
$386.4M
36.02%
YoY
|
$493.9M
105.41%
YoY
|
$518.5M
122.58%
YoY
|
$401.9M
109.01%
YoY
|
$284.0M
46.96%
YoY
|
$240.5M
29.48%
YoY
|
$233.0M
88.03%
YoY
|
| Capital Expenditures |
$415.8M
39.54%
YoY
|
$365.5M
30.54%
YoY
|
$341.5M
48.92%
YoY
|
$344.3M
45.45%
YoY
|
$298.0M
-15.22%
YoY
|
$280.0M
-16.72%
YoY
|
$229.3M
-33.55%
YoY
|
$236.7M
-36.52%
YoY
|
$351.5M
-5.25%
YoY
|
$336.2M
12.25%
YoY
|
$345.1M
-236.46%
YoY
|
$372.9M
-223.41%
YoY
|
$371.0M
73.93%
YoY
|
$299.5M
-265.31%
YoY
|
-$252.9M
49.39%
YoY
|
-$302.2M
74.69%
YoY
|
$213.3M
28.67%
YoY
|
-$181.2M
2.29%
YoY
|
-$169.3M
71.5%
YoY
|
| Free Cash Flow |
-$143.8M
16.72%
YoY
|
-$141.2M
995.03%
YoY
|
-$188.4M
43.66%
YoY
|
$3.229M
-102.11%
YoY
|
-$123.2M
-31.5%
YoY
|
-$12.90M
-88.05%
YoY
|
-$131.1M
-52.19%
YoY
|
-$153.2M
270.0%
YoY
|
-$179.9M
-1267.55%
YoY
|
-$107.9M
-155.52%
YoY
|
-$274.3M
-135.56%
YoY
|
-$41.40M
-105.88%
YoY
|
$15.41M
-78.22%
YoY
|
$194.4M
-53.88%
YoY
|
$771.4M
91.78%
YoY
|
$704.1M
92.76%
YoY
|
$70.76M
157.12%
YoY
|
$421.6M
16.21%
YoY
|
$402.2M
80.7%
YoY
|
Loading...