|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.89M
-156.92%
YoY
|
-$31.43M
-254.14%
YoY
|
$20.39M
-78.15%
YoY
|
$93.31M
-10.4%
YoY
|
$104.1M
102.83%
YoY
|
| Depreciation, Depletion And Amortization |
$7.647M
11.29%
YoY
|
$6.871M
22.65%
YoY
|
$5.602M
38.9%
YoY
|
$4.033M
8.44%
YoY
|
$3.719M
-3.13%
YoY
|
| Cash From Operating Activities |
-$48.76M
-34.01%
YoY
|
-$73.90M
-46.44%
YoY
|
-$138.0M
20.73%
YoY
|
-$114.3M
112.38%
YoY
|
-$53.81M
-357.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.848M
-34.0%
YoY
|
$5.830M
-73.78%
YoY
|
$22.23M
6.28%
YoY
|
$20.92M
133.7%
YoY
|
$8.952M
65.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.527M
56.32%
YoY
|
-$4.815M
55.72%
YoY
|
-$3.092M
133.71%
YoY
|
-$1.323M
-290.63%
YoY
|
$694.0K
-115.56%
YoY
|
| Cash From Investing Activities |
-$11.38M
6.86%
YoY
|
-$10.65M
-57.97%
YoY
|
-$25.33M
13.86%
YoY
|
-$22.24M
169.36%
YoY
|
-$8.258M
-16.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$73.67M
-13793.68%
YoY
|
-$538.0K
-85.44%
YoY
|
-$3.694M
-110.74%
YoY
|
$34.41M
232.16%
YoY
|
$10.36M
-34.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$90.23M
-18.68%
YoY
|
$111.0M
-41.21%
YoY
|
$188.7M
7.11%
YoY
|
$176.2M
3161.56%
YoY
|
$5.403M
-88.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.76M
-34.01%
YoY
|
-$73.90M
-46.44%
YoY
|
-$138.0M
20.73%
YoY
|
-$114.3M
112.38%
YoY
|
-$53.81M
-357.26%
YoY
|
| Cash From Investing Activities |
-$11.38M
6.86%
YoY
|
-$10.65M
-57.97%
YoY
|
-$25.33M
13.86%
YoY
|
-$22.24M
169.36%
YoY
|
-$8.258M
-16.47%
YoY
|
| Cash From Financing Activities |
$90.23M
-18.68%
YoY
|
$111.0M
-41.21%
YoY
|
$188.7M
7.11%
YoY
|
$176.2M
3161.56%
YoY
|
$5.403M
-88.45%
YoY
|
| Net Change In Cash |
$30.09M
13.92%
YoY
|
$26.41M
3.8%
YoY
|
$25.45M
-35.89%
YoY
|
$39.69M
-170.05%
YoY
|
-$56.67M
-198.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.76M
-34.01%
YoY
|
-$73.90M
-46.44%
YoY
|
-$138.0M
20.73%
YoY
|
-$114.3M
112.38%
YoY
|
-$53.81M
-357.26%
YoY
|
| Capital Expenditures |
$3.848M
-34.0%
YoY
|
$5.830M
-73.78%
YoY
|
$22.23M
6.28%
YoY
|
$20.92M
133.7%
YoY
|
$8.952M
65.11%
YoY
|
| Free Cash Flow |
-$52.61M
-34.01%
YoY
|
-$79.73M
-50.23%
YoY
|
-$160.2M
18.49%
YoY
|
-$135.2M
115.42%
YoY
|
-$62.76M
-505.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.70M
-2525.77%
YoY
|
-$22.47M
-540.71%
YoY
|
-$5.736M
488.91%
YoY
|
$10.63M
2454.09%
YoY
|
$3.162M
-136.97%
YoY
|
$5.099M
-118.57%
YoY
|
-$974.0K
-123.32%
YoY
|
$416.0K
-79.98%
YoY
|
-$8.552M
-667.11%
YoY
|
-$27.46M
-974.9%
YoY
|
$4.176M
-68.46%
YoY
|
$2.078M
-92.21%
YoY
|
$1.508M
-91.97%
YoY
|
$3.139M
-86.29%
YoY
|
$13.24M
-46.96%
YoY
|
$26.68M
-38.67%
YoY
|
$18.77M
-5.59%
YoY
|
$22.89M
8.01%
YoY
|
$24.97M
27.62%
YoY
|
$43.50M
369.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.040M
7.94%
YoY
|
$5.302M
175.29%
YoY
|
$2.139M
13.54%
YoY
|
$1.947M
10.0%
YoY
|
$1.890M
10.4%
YoY
|
$1.926M
13.36%
YoY
|
$1.884M
11.28%
YoY
|
$1.770M
10.28%
YoY
|
$1.712M
11.39%
YoY
|
$1.699M
29.79%
YoY
|
$1.693M
47.09%
YoY
|
$1.605M
32.64%
YoY
|
$1.537M
61.79%
YoY
|
$1.309M
36.64%
YoY
|
$1.151M
25.79%
YoY
|
$1.210M
27.5%
YoY
|
$950.0K
5.56%
YoY
|
$958.0K
3.01%
YoY
|
$915.0K
-2.45%
YoY
|
$949.0K
2.04%
YoY
|
| Cash From Operating Activities |
-$5.919M
-80.77%
YoY
|
$9.059M
-140.74%
YoY
|
-$5.918M
-60.47%
YoY
|
$19.22M
-279.17%
YoY
|
-$30.78M
-337.51%
YoY
|
-$22.23M
-27.65%
YoY
|
-$14.97M
-67.02%
YoY
|
-$10.73M
-26.71%
YoY
|
$12.96M
-142.26%
YoY
|
-$30.73M
-8.55%
YoY
|
-$45.40M
-23.15%
YoY
|
-$14.63M
26.02%
YoY
|
-$30.66M
-6.29%
YoY
|
-$33.60M
-12.84%
YoY
|
-$59.07M
88.16%
YoY
|
-$11.61M
-19.08%
YoY
|
-$32.72M
236.28%
YoY
|
-$38.56M
72.66%
YoY
|
-$31.40M
324.37%
YoY
|
-$14.35M
-141.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$278.0K
-62.98%
YoY
|
$785.0K
-41.94%
YoY
|
$459.0K
-53.45%
YoY
|
$759.0K
-21.43%
YoY
|
$751.0K
-72.34%
YoY
|
$1.352M
75.81%
YoY
|
$986.0K
16.0%
YoY
|
$966.0K
507.55%
YoY
|
$2.715M
-50.98%
YoY
|
$769.0K
-109.38%
YoY
|
$850.0K
-110.31%
YoY
|
$159.0K
-102.26%
YoY
|
$5.539M
-178.71%
YoY
|
-$8.195M
58.97%
YoY
|
-$8.248M
-588.34%
YoY
|
-$7.040M
262.51%
YoY
|
-$7.037M
257.21%
YoY
|
-$5.155M
135.39%
YoY
|
$1.689M
-40.76%
YoY
|
-$1.942M
-10.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.00K
N/A
|
$97.00K
304.17%
YoY
|
$20.00K
-100.27%
YoY
|
-$24.00K
-93.14%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-22.58%
YoY
|
-$7.527M
-1520.19%
YoY
|
-$350.0K
163.16%
YoY
|
-$5.026M
77.72%
YoY
|
$31.00K
-113.78%
YoY
|
$530.0K
N/A
|
-$133.0K
2560.0%
YoY
|
-$2.828M
158.74%
YoY
|
-$225.0K
0.0%
YoY
|
$0.00
N/A
|
-$5.000K
-105.95%
YoY
|
-$1.093M
3543.33%
YoY
|
-$225.0K
-135.16%
YoY
|
N/A
|
$84.00K
-101.88%
YoY
|
| Cash From Investing Activities |
-$241.0K
-67.91%
YoY
|
-$688.0K
-48.19%
YoY
|
-$439.0K
-94.84%
YoY
|
-$783.0K
-40.5%
YoY
|
-$751.0K
-90.3%
YoY
|
-$1.328M
79.95%
YoY
|
-$8.513M
901.53%
YoY
|
-$1.316M
350.68%
YoY
|
-$7.741M
-7.48%
YoY
|
-$738.0K
-91.24%
YoY
|
-$850.0K
-89.69%
YoY
|
-$292.0K
-95.86%
YoY
|
-$8.367M
2.92%
YoY
|
-$8.420M
56.51%
YoY
|
-$8.248M
388.34%
YoY
|
-$7.045M
279.17%
YoY
|
-$8.130M
306.5%
YoY
|
-$5.380M
247.1%
YoY
|
-$1.689M
-40.76%
YoY
|
-$1.858M
-72.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$2.000K
-103.85%
YoY
|
$63.00K
80.0%
YoY
|
N/A
N/A
|
$73.80M
N/A
|
$52.00K
-111.69%
YoY
|
$35.00K
-45.31%
YoY
|
-$193.0K
N/A
|
N/A
N/A
|
-$445.0K
-88.58%
YoY
|
$64.00K
N/A
|
N/A
N/A
|
$64.00K
N/A
|
-$3.895M
-133.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.54M
-23174.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.834M
-127.78%
YoY
|
$121.2M
121.83%
YoY
|
$3.247M
-88.26%
YoY
|
-$20.26M
-270.22%
YoY
|
$28.20M
-650.69%
YoY
|
$54.63M
61.82%
YoY
|
$27.66M
-60.72%
YoY
|
$11.90M
-31.96%
YoY
|
-$5.121M
-107.6%
YoY
|
$33.76M
-9.34%
YoY
|
$70.42M
5.7%
YoY
|
$17.49M
-70.17%
YoY
|
$67.40M
63.09%
YoY
|
$37.24M
-14.09%
YoY
|
$66.62M
102.42%
YoY
|
$58.64M
292.44%
YoY
|
$41.33M
-1232.3%
YoY
|
$43.34M
-701.96%
YoY
|
$32.91M
2417.98%
YoY
|
$14.94M
-49.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.919M
-80.77%
YoY
|
$9.059M
-140.74%
YoY
|
-$5.918M
-60.47%
YoY
|
$19.22M
-279.17%
YoY
|
-$30.78M
-337.51%
YoY
|
-$22.23M
-27.65%
YoY
|
-$14.97M
-67.02%
YoY
|
-$10.73M
-26.71%
YoY
|
$12.96M
-142.26%
YoY
|
-$30.73M
-8.55%
YoY
|
-$45.40M
-23.15%
YoY
|
-$14.63M
26.02%
YoY
|
-$30.66M
-6.29%
YoY
|
-$33.60M
-12.84%
YoY
|
-$59.07M
88.16%
YoY
|
-$11.61M
-19.08%
YoY
|
-$32.72M
236.28%
YoY
|
-$38.56M
72.66%
YoY
|
-$31.40M
324.37%
YoY
|
-$14.35M
-141.78%
YoY
|
| Cash From Investing Activities |
-$241.0K
-67.91%
YoY
|
-$688.0K
-48.19%
YoY
|
-$439.0K
-94.84%
YoY
|
-$783.0K
-40.5%
YoY
|
-$751.0K
-90.3%
YoY
|
-$1.328M
79.95%
YoY
|
-$8.513M
901.53%
YoY
|
-$1.316M
350.68%
YoY
|
-$7.741M
-7.48%
YoY
|
-$738.0K
-91.24%
YoY
|
-$850.0K
-89.69%
YoY
|
-$292.0K
-95.86%
YoY
|
-$8.367M
2.92%
YoY
|
-$8.420M
56.51%
YoY
|
-$8.248M
388.34%
YoY
|
-$7.045M
279.17%
YoY
|
-$8.130M
306.5%
YoY
|
-$5.380M
247.1%
YoY
|
-$1.689M
-40.76%
YoY
|
-$1.858M
-72.06%
YoY
|
| Cash From Financing Activities |
-$7.834M
-127.78%
YoY
|
$121.2M
121.83%
YoY
|
$3.247M
-88.26%
YoY
|
-$20.26M
-270.22%
YoY
|
$28.20M
-650.69%
YoY
|
$54.63M
61.82%
YoY
|
$27.66M
-60.72%
YoY
|
$11.90M
-31.96%
YoY
|
-$5.121M
-107.6%
YoY
|
$33.76M
-9.34%
YoY
|
$70.42M
5.7%
YoY
|
$17.49M
-70.17%
YoY
|
$67.40M
63.09%
YoY
|
$37.24M
-14.09%
YoY
|
$66.62M
102.42%
YoY
|
$58.64M
292.44%
YoY
|
$41.33M
-1232.3%
YoY
|
$43.34M
-701.96%
YoY
|
$32.91M
2417.98%
YoY
|
$14.94M
-49.82%
YoY
|
| Net Change In Cash |
-$13.99M
320.75%
YoY
|
$129.5M
317.04%
YoY
|
-$3.110M
-174.51%
YoY
|
-$1.821M
1182.39%
YoY
|
-$3.326M
-3564.58%
YoY
|
$31.06M
1257.06%
YoY
|
$4.174M
-82.73%
YoY
|
-$142.0K
-105.54%
YoY
|
$96.00K
-99.66%
YoY
|
$2.289M
-147.8%
YoY
|
$24.17M
-3532.81%
YoY
|
$2.563M
-93.59%
YoY
|
$28.38M
5824.01%
YoY
|
-$4.789M
704.87%
YoY
|
-$704.0K
304.6%
YoY
|
$39.98M
-3255.8%
YoY
|
$479.0K
-103.11%
YoY
|
-$595.0K
-98.09%
YoY
|
-$174.0K
-98.05%
YoY
|
-$1.267M
-102.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.919M
-80.77%
YoY
|
$9.059M
-140.74%
YoY
|
-$5.918M
-60.47%
YoY
|
$19.22M
-279.17%
YoY
|
-$30.78M
-337.51%
YoY
|
-$22.23M
-27.65%
YoY
|
-$14.97M
-67.02%
YoY
|
-$10.73M
-26.71%
YoY
|
$12.96M
-142.26%
YoY
|
-$30.73M
-8.55%
YoY
|
-$45.40M
-23.15%
YoY
|
-$14.63M
26.02%
YoY
|
-$30.66M
-6.29%
YoY
|
-$33.60M
-12.84%
YoY
|
-$59.07M
88.16%
YoY
|
-$11.61M
-19.08%
YoY
|
-$32.72M
236.28%
YoY
|
-$38.56M
72.66%
YoY
|
-$31.40M
324.37%
YoY
|
-$14.35M
-141.78%
YoY
|
| Capital Expenditures |
$278.0K
-62.98%
YoY
|
$785.0K
-41.94%
YoY
|
$459.0K
-53.45%
YoY
|
$759.0K
-21.43%
YoY
|
$751.0K
-72.34%
YoY
|
$1.352M
75.81%
YoY
|
$986.0K
16.0%
YoY
|
$966.0K
507.55%
YoY
|
$2.715M
-50.98%
YoY
|
$769.0K
-109.38%
YoY
|
$850.0K
-110.31%
YoY
|
$159.0K
-102.26%
YoY
|
$5.539M
-178.71%
YoY
|
-$8.195M
58.97%
YoY
|
-$8.248M
-588.34%
YoY
|
-$7.040M
262.51%
YoY
|
-$7.037M
257.21%
YoY
|
-$5.155M
135.39%
YoY
|
$1.689M
-40.76%
YoY
|
-$1.942M
-10.92%
YoY
|
| Free Cash Flow |
-$6.197M
-80.34%
YoY
|
$8.274M
-135.08%
YoY
|
-$6.377M
-60.04%
YoY
|
$18.46M
-257.88%
YoY
|
-$31.53M
-407.79%
YoY
|
-$23.59M
-25.12%
YoY
|
-$15.96M
-65.5%
YoY
|
-$11.69M
-20.97%
YoY
|
$10.24M
-128.3%
YoY
|
-$31.50M
23.97%
YoY
|
-$46.25M
-9.01%
YoY
|
-$14.79M
223.51%
YoY
|
-$36.20M
40.95%
YoY
|
-$25.41M
-23.93%
YoY
|
-$50.83M
53.63%
YoY
|
-$4.573M
-63.15%
YoY
|
-$25.68M
230.97%
YoY
|
-$33.40M
65.84%
YoY
|
-$33.08M
222.8%
YoY
|
-$12.41M
-133.97%
YoY
|
Loading...