|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.090M
-108.69%
YoY
|
$24.06M
286.86%
YoY
|
$6.220M
-184.07%
YoY
|
-$7.399M
-50.1%
YoY
|
-$14.83M
-13.29%
YoY
|
| Depreciation, Depletion And Amortization |
$10.84M
4.9%
YoY
|
$10.34M
3.7%
YoY
|
$9.967M
-9.72%
YoY
|
$11.04M
-9.85%
YoY
|
$12.25M
-4.77%
YoY
|
| Cash From Operating Activities |
$31.56M
20.45%
YoY
|
$26.20M
-15.18%
YoY
|
$30.89M
-730.99%
YoY
|
-$4.895M
-67.41%
YoY
|
-$15.02M
-187.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.61M
-6.67%
YoY
|
$14.58M
13.04%
YoY
|
$12.90M
3.85%
YoY
|
$12.42M
-229.45%
YoY
|
-$9.595M
47.84%
YoY
|
| Acquisitions |
$6.570M
N/A
|
$0.00
-100.0%
YoY
|
$7.971M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$6.570M
N/A
|
$0.00
-100.0%
YoY
|
-$7.971M
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
| Cash From Investing Activities |
-$24.00M
45.75%
YoY
|
-$16.46M
-21.11%
YoY
|
-$20.87M
68.02%
YoY
|
-$12.42M
32.21%
YoY
|
-$9.395M
44.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$39.00K
-90.49%
YoY
|
$410.0K
-91.33%
YoY
|
$4.730M
281.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.510M
262.02%
YoY
|
-$1.522M
-68.69%
YoY
|
-$4.861M
-121.03%
YoY
|
$23.11M
59.05%
YoY
|
$14.53M
-296.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.56M
20.45%
YoY
|
$26.20M
-15.18%
YoY
|
$30.89M
-730.99%
YoY
|
-$4.895M
-67.41%
YoY
|
-$15.02M
-187.07%
YoY
|
| Cash From Investing Activities |
-$24.00M
45.75%
YoY
|
-$16.46M
-21.11%
YoY
|
-$20.87M
68.02%
YoY
|
-$12.42M
32.21%
YoY
|
-$9.395M
44.76%
YoY
|
| Cash From Financing Activities |
-$5.510M
262.02%
YoY
|
-$1.522M
-68.69%
YoY
|
-$4.861M
-121.03%
YoY
|
$23.11M
59.05%
YoY
|
$14.53M
-296.88%
YoY
|
| Net Change In Cash |
$3.057M
-56.79%
YoY
|
$7.074M
37.2%
YoY
|
$5.156M
-11.01%
YoY
|
$5.794M
-158.62%
YoY
|
-$9.884M
-392.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.56M
20.45%
YoY
|
$26.20M
-15.18%
YoY
|
$30.89M
-730.99%
YoY
|
-$4.895M
-67.41%
YoY
|
-$15.02M
-187.07%
YoY
|
| Capital Expenditures |
$13.61M
-6.67%
YoY
|
$14.58M
13.04%
YoY
|
$12.90M
3.85%
YoY
|
$12.42M
-229.45%
YoY
|
-$9.595M
47.84%
YoY
|
| Free Cash Flow |
$17.95M
54.49%
YoY
|
$11.62M
-35.42%
YoY
|
$17.99M
-203.88%
YoY
|
-$17.32M
219.25%
YoY
|
-$5.424M
-122.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$129.0K
-96.43%
YoY
|
$28.00K
-99.77%
YoY
|
-$1.267M
-116.18%
YoY
|
-$980.0K
-343.18%
YoY
|
$3.610M
-400.08%
YoY
|
$12.22M
262.85%
YoY
|
$7.833M
273.0%
YoY
|
$403.0K
-79.52%
YoY
|
-$1.203M
-55.9%
YoY
|
$3.367M
-490.15%
YoY
|
$2.100M
-238.16%
YoY
|
$1.968M
-186.01%
YoY
|
-$2.728M
-77.66%
YoY
|
-$863.0K
-424.44%
YoY
|
-$1.520M
-11.06%
YoY
|
-$2.288M
95.06%
YoY
|
-$12.21M
93.84%
YoY
|
$266.0K
-83.38%
YoY
|
-$1.709M
-68.93%
YoY
|
-$1.173M
-83.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.927M
20.79%
YoY
|
$3.436M
15.26%
YoY
|
$3.632M
23.5%
YoY
|
$3.332M
13.37%
YoY
|
$3.251M
31.83%
YoY
|
$2.981M
26.26%
YoY
|
$2.941M
13.55%
YoY
|
$2.939M
15.12%
YoY
|
$2.466M
-5.95%
YoY
|
$2.361M
-10.67%
YoY
|
$2.590M
-8.61%
YoY
|
$2.553M
-13.19%
YoY
|
$2.622M
-24.18%
YoY
|
$2.643M
-10.68%
YoY
|
$2.834M
-3.7%
YoY
|
$2.941M
1.91%
YoY
|
$3.458M
-27.2%
YoY
|
$2.959M
8.39%
YoY
|
$2.943M
9.81%
YoY
|
$2.886M
6.89%
YoY
|
| Cash From Operating Activities |
$11.02M
876.35%
YoY
|
$7.161M
-47.81%
YoY
|
$10.76M
123.19%
YoY
|
$2.610M
-60.01%
YoY
|
$1.129M
-89.7%
YoY
|
$13.72M
3.65%
YoY
|
$4.822M
51.64%
YoY
|
$6.527M
86.01%
YoY
|
$10.96M
-228.9%
YoY
|
$13.24M
53.97%
YoY
|
$3.180M
-200.22%
YoY
|
$3.509M
-293.23%
YoY
|
-$8.503M
-12.7%
YoY
|
$8.597M
-1388.91%
YoY
|
-$3.173M
7.27%
YoY
|
-$1.816M
9.79%
YoY
|
-$9.740M
-191.2%
YoY
|
-$667.0K
-79.29%
YoY
|
-$2.958M
-144.41%
YoY
|
-$1.654M
-152.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.176M
-4.48%
YoY
|
$4.114M
30.69%
YoY
|
$5.130M
-2.06%
YoY
|
$4.007M
8.12%
YoY
|
$4.372M
36.24%
YoY
|
$3.148M
32.27%
YoY
|
$5.238M
81.88%
YoY
|
$3.706M
-16.34%
YoY
|
$3.209M
50.73%
YoY
|
$2.380M
-153.04%
YoY
|
$2.880M
-193.54%
YoY
|
$4.430M
-262.51%
YoY
|
$2.129M
-163.97%
YoY
|
-$4.487M
92.08%
YoY
|
-$3.079M
78.18%
YoY
|
-$2.726M
23.74%
YoY
|
-$3.328M
148.36%
YoY
|
-$2.336M
89.92%
YoY
|
-$1.728M
-36.47%
YoY
|
-$2.203M
83.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.570M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.971M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
| Cash From Investing Activities |
-$4.176M
-4.48%
YoY
|
-$4.114M
30.69%
YoY
|
-$5.130M
-2.06%
YoY
|
-$10.58M
185.4%
YoY
|
-$4.372M
-60.89%
YoY
|
-$3.148M
32.27%
YoY
|
-$5.238M
81.88%
YoY
|
-$3.706M
-16.34%
YoY
|
-$11.18M
425.13%
YoY
|
-$2.380M
-46.96%
YoY
|
-$2.880M
-6.46%
YoY
|
-$4.430M
62.51%
YoY
|
-$2.129M
-36.03%
YoY
|
-$4.487M
92.08%
YoY
|
-$3.079M
78.18%
YoY
|
-$2.726M
36.1%
YoY
|
-$3.328M
148.36%
YoY
|
-$2.336M
89.92%
YoY
|
-$1.728M
-36.47%
YoY
|
-$2.003M
66.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.000K
-98.49%
YoY
|
$143.0K
-49.65%
YoY
|
$508.0K
96.9%
YoY
|
N/A
N/A
|
$265.0K
N/A
|
$284.0K
846.67%
YoY
|
$258.0K
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-6.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$297.0K
-59.32%
YoY
|
$32.00K
-88.1%
YoY
|
$81.00K
-97.8%
YoY
|
$42.00K
-89.23%
YoY
|
$730.0K
143.33%
YoY
|
$269.0K
-10.33%
YoY
|
$3.689M
1375.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.97M
-335.95%
YoY
|
$10.50M
-451.89%
YoY
|
-$4.557M
158.04%
YoY
|
$508.0K
-127.58%
YoY
|
$5.071M
-190.7%
YoY
|
-$2.985M
121.11%
YoY
|
-$1.766M
-22.2%
YoY
|
-$1.842M
-142.34%
YoY
|
-$5.591M
-173.57%
YoY
|
-$1.350M
-20.73%
YoY
|
-$2.270M
-145.56%
YoY
|
$4.350M
-64.43%
YoY
|
$7.600M
158.33%
YoY
|
-$1.703M
-204.48%
YoY
|
$4.982M
1752.04%
YoY
|
$12.23M
26.24%
YoY
|
$2.942M
-125.56%
YoY
|
$1.630M
-208.67%
YoY
|
$269.0K
-102.09%
YoY
|
$9.689M
-47.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.02M
876.35%
YoY
|
$7.161M
-47.81%
YoY
|
$10.76M
123.19%
YoY
|
$2.610M
-60.01%
YoY
|
$1.129M
-89.7%
YoY
|
$13.72M
3.65%
YoY
|
$4.822M
51.64%
YoY
|
$6.527M
86.01%
YoY
|
$10.96M
-228.9%
YoY
|
$13.24M
53.97%
YoY
|
$3.180M
-200.22%
YoY
|
$3.509M
-293.23%
YoY
|
-$8.503M
-12.7%
YoY
|
$8.597M
-1388.91%
YoY
|
-$3.173M
7.27%
YoY
|
-$1.816M
9.79%
YoY
|
-$9.740M
-191.2%
YoY
|
-$667.0K
-79.29%
YoY
|
-$2.958M
-144.41%
YoY
|
-$1.654M
-152.84%
YoY
|
| Cash From Investing Activities |
-$4.176M
-4.48%
YoY
|
-$4.114M
30.69%
YoY
|
-$5.130M
-2.06%
YoY
|
-$10.58M
185.4%
YoY
|
-$4.372M
-60.89%
YoY
|
-$3.148M
32.27%
YoY
|
-$5.238M
81.88%
YoY
|
-$3.706M
-16.34%
YoY
|
-$11.18M
425.13%
YoY
|
-$2.380M
-46.96%
YoY
|
-$2.880M
-6.46%
YoY
|
-$4.430M
62.51%
YoY
|
-$2.129M
-36.03%
YoY
|
-$4.487M
92.08%
YoY
|
-$3.079M
78.18%
YoY
|
-$2.726M
36.1%
YoY
|
-$3.328M
148.36%
YoY
|
-$2.336M
89.92%
YoY
|
-$1.728M
-36.47%
YoY
|
-$2.003M
66.92%
YoY
|
| Cash From Financing Activities |
-$11.97M
-335.95%
YoY
|
$10.50M
-451.89%
YoY
|
-$4.557M
158.04%
YoY
|
$508.0K
-127.58%
YoY
|
$5.071M
-190.7%
YoY
|
-$2.985M
121.11%
YoY
|
-$1.766M
-22.2%
YoY
|
-$1.842M
-142.34%
YoY
|
-$5.591M
-173.57%
YoY
|
-$1.350M
-20.73%
YoY
|
-$2.270M
-145.56%
YoY
|
$4.350M
-64.43%
YoY
|
$7.600M
158.33%
YoY
|
-$1.703M
-204.48%
YoY
|
$4.982M
1752.04%
YoY
|
$12.23M
26.24%
YoY
|
$2.942M
-125.56%
YoY
|
$1.630M
-208.67%
YoY
|
$269.0K
-102.09%
YoY
|
$9.689M
-47.63%
YoY
|
| Net Change In Cash |
-$5.118M
-379.98%
YoY
|
$13.55M
78.61%
YoY
|
$1.075M
-149.27%
YoY
|
-$7.459M
-861.9%
YoY
|
$1.828M
-131.46%
YoY
|
$7.587M
-20.2%
YoY
|
-$2.182M
10.76%
YoY
|
$979.0K
-71.45%
YoY
|
-$5.811M
91.66%
YoY
|
$9.507M
294.97%
YoY
|
-$1.970M
55.12%
YoY
|
$3.429M
-55.4%
YoY
|
-$3.032M
-70.06%
YoY
|
$2.407M
-275.31%
YoY
|
-$1.270M
-71.25%
YoY
|
$7.689M
27.47%
YoY
|
-$10.13M
366.64%
YoY
|
-$1.373M
-76.92%
YoY
|
-$4.417M
-50.54%
YoY
|
$6.032M
-70.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.02M
876.35%
YoY
|
$7.161M
-47.81%
YoY
|
$10.76M
123.19%
YoY
|
$2.610M
-60.01%
YoY
|
$1.129M
-89.7%
YoY
|
$13.72M
3.65%
YoY
|
$4.822M
51.64%
YoY
|
$6.527M
86.01%
YoY
|
$10.96M
-228.9%
YoY
|
$13.24M
53.97%
YoY
|
$3.180M
-200.22%
YoY
|
$3.509M
-293.23%
YoY
|
-$8.503M
-12.7%
YoY
|
$8.597M
-1388.91%
YoY
|
-$3.173M
7.27%
YoY
|
-$1.816M
9.79%
YoY
|
-$9.740M
-191.2%
YoY
|
-$667.0K
-79.29%
YoY
|
-$2.958M
-144.41%
YoY
|
-$1.654M
-152.84%
YoY
|
| Capital Expenditures |
$4.176M
-4.48%
YoY
|
$4.114M
30.69%
YoY
|
$5.130M
-2.06%
YoY
|
$4.007M
8.12%
YoY
|
$4.372M
36.24%
YoY
|
$3.148M
32.27%
YoY
|
$5.238M
81.88%
YoY
|
$3.706M
-16.34%
YoY
|
$3.209M
50.73%
YoY
|
$2.380M
-153.04%
YoY
|
$2.880M
-193.54%
YoY
|
$4.430M
-262.51%
YoY
|
$2.129M
-163.97%
YoY
|
-$4.487M
92.08%
YoY
|
-$3.079M
78.18%
YoY
|
-$2.726M
23.74%
YoY
|
-$3.328M
148.36%
YoY
|
-$2.336M
89.92%
YoY
|
-$1.728M
-36.47%
YoY
|
-$2.203M
83.58%
YoY
|
| Free Cash Flow |
$6.847M
-311.13%
YoY
|
$3.047M
-71.18%
YoY
|
$5.632M
-1453.85%
YoY
|
-$1.397M
-149.52%
YoY
|
-$3.243M
-141.84%
YoY
|
$10.57M
-2.63%
YoY
|
-$416.0K
-238.67%
YoY
|
$2.821M
-406.3%
YoY
|
$7.751M
-172.9%
YoY
|
$10.86M
-17.02%
YoY
|
$300.0K
-419.15%
YoY
|
-$921.0K
-201.21%
YoY
|
-$10.63M
65.81%
YoY
|
$13.08M
683.94%
YoY
|
-$94.00K
-92.36%
YoY
|
$910.0K
65.76%
YoY
|
-$6.412M
-153.34%
YoY
|
$1.669M
-183.87%
YoY
|
-$1.230M
-113.11%
YoY
|
$549.0K
-87.32%
YoY
|
Loading...