|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$338.7M
-14.07%
YoY
|
$394.2M
13.54%
YoY
|
$347.2M
17.62%
YoY
|
$295.2M
1.52%
YoY
|
$290.8M
10.6%
YoY
|
| Cost Of Revenue |
$224.2M
-12.89%
YoY
|
$257.3M
13.21%
YoY
|
$227.3M
12.47%
YoY
|
$202.1M
0.81%
YoY
|
$200.5M
8.78%
YoY
|
| Gross Profit |
$114.6M
-16.29%
YoY
|
$136.9M
14.17%
YoY
|
$119.9M
28.8%
YoY
|
$93.06M
3.08%
YoY
|
$90.28M
14.87%
YoY
|
| Selling, General & Admin |
$73.08M
23.99%
YoY
|
$58.94M
-8.44%
YoY
|
$64.37M
11.37%
YoY
|
$57.80M
6.84%
YoY
|
$54.10M
3.64%
YoY
|
| Research & Development |
$30.43M
-12.94%
YoY
|
$34.95M
8.29%
YoY
|
$32.27M
8.7%
YoY
|
$29.69M
0.74%
YoY
|
$29.47M
-4.93%
YoY
|
| Depreciation & Amortization |
$10.84M
4.9%
YoY
|
$10.34M
3.7%
YoY
|
$9.967M
-9.72%
YoY
|
$11.04M
-9.85%
YoY
|
$12.25M
-4.77%
YoY
|
| Operating Expenses |
$107.3M
9.36%
YoY
|
$98.12M
1.53%
YoY
|
$96.64M
5.38%
YoY
|
$91.71M
9.74%
YoY
|
$83.57M
0.33%
YoY
|
| Operating Profit |
$7.246M
-81.29%
YoY
|
$38.73M
66.75%
YoY
|
$23.23M
1616.56%
YoY
|
$1.353M
-79.85%
YoY
|
$6.713M
-242.83%
YoY
|
| Interest Expense |
$5.034M
-15.73%
YoY
|
$5.974M
-170.55%
YoY
|
-$8.468M
34.28%
YoY
|
-$6.306M
-24.64%
YoY
|
-$8.368M
30.75%
YoY
|
| Other Income/Expense, Net |
-$6.538M
-43.02%
YoY
|
-$11.47M
35.5%
YoY
|
-$8.468M
34.28%
YoY
|
-$6.306M
2353.7%
YoY
|
-$257.0K
-151.4%
YoY
|
| Pretax Income |
$708.0K
-97.4%
YoY
|
$27.25M
113.88%
YoY
|
$12.74M
-357.26%
YoY
|
-$4.953M
29.69%
YoY
|
-$3.819M
-71.71%
YoY
|
| Income Tax |
$2.798M
-12.29%
YoY
|
$3.190M
-51.09%
YoY
|
$6.522M
166.64%
YoY
|
$2.446M
-77.78%
YoY
|
$11.01M
323.42%
YoY
|
| Net Earnings |
-$2.090M
-108.69%
YoY
|
$24.06M
286.86%
YoY
|
$6.220M
-184.07%
YoY
|
-$7.399M
-50.1%
YoY
|
-$14.83M
-13.29%
YoY
|
| Basic Earnings Per Share |
-$0.02
-107.14%
YoY
|
$0.28
300.0%
YoY
|
$0.07
-130.43%
YoY
|
-$0.23
27.78%
YoY
|
-$0.18
-14.29%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-107.41%
YoY
|
$0.27
271.08%
YoY
|
$0.07
-182.74%
YoY
|
-$0.09
-100.0%
YoY
|
-$177.8K
-15.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
89.79M shares
4.17%
YoY
|
86.19M shares
1.86%
YoY
|
84.62M shares
0.58%
YoY
|
84.13M shares
0.86%
YoY
|
83.41M shares
2.79%
YoY
|
| Diluted Shares Outstanding |
89.79M shares
1.5%
YoY
|
88.46M shares
3.48%
YoY
|
85.48M shares
1.6%
YoY
|
84.13M shares
0.86%
YoY
|
83.41M shares
2.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$82.33M
-23.01%
YoY
|
$85.48M
-16.74%
YoY
|
$82.26M
-14.39%
YoY
|
$88.65M
0.17%
YoY
|
$106.9M
18.34%
YoY
|
$102.7M
17.66%
YoY
|
$96.09M
11.47%
YoY
|
$88.50M
6.1%
YoY
|
$90.36M
19.63%
YoY
|
$87.26M
10.95%
YoY
|
$86.20M
21.97%
YoY
|
$83.41M
18.62%
YoY
|
$75.53M
-2.87%
YoY
|
$78.65M
3.33%
YoY
|
$70.67M
2.99%
YoY
|
$70.32M
3.0%
YoY
|
$77.76M
5.08%
YoY
|
$76.12M
7.81%
YoY
|
$68.62M
9.97%
YoY
|
$68.27M
22.13%
YoY
|
| Cost Of Revenue |
$51.92M
-26.41%
YoY
|
$56.13M
-17.12%
YoY
|
$53.82M
-14.06%
YoY
|
$59.55M
5.53%
YoY
|
$70.55M
18.98%
YoY
|
$67.73M
18.86%
YoY
|
$62.63M
12.23%
YoY
|
$56.43M
2.17%
YoY
|
$59.30M
16.27%
YoY
|
$56.99M
12.04%
YoY
|
$55.80M
13.26%
YoY
|
$55.23M
8.34%
YoY
|
$51.00M
-7.15%
YoY
|
$50.86M
-3.31%
YoY
|
$49.27M
5.42%
YoY
|
$50.98M
5.94%
YoY
|
$54.93M
4.83%
YoY
|
$52.60M
11.91%
YoY
|
$46.74M
1.82%
YoY
|
$48.12M
14.85%
YoY
|
| Gross Profit |
$30.42M
-16.4%
YoY
|
$29.35M
-16.0%
YoY
|
$28.44M
-15.01%
YoY
|
$29.10M
-9.26%
YoY
|
$36.38M
17.12%
YoY
|
$34.94M
15.41%
YoY
|
$33.46M
10.07%
YoY
|
$32.07M
13.81%
YoY
|
$31.06M
26.62%
YoY
|
$30.27M
8.95%
YoY
|
$30.40M
42.02%
YoY
|
$28.18M
45.71%
YoY
|
$24.53M
7.45%
YoY
|
$27.79M
18.17%
YoY
|
$21.41M
-2.19%
YoY
|
$19.34M
-4.02%
YoY
|
$22.83M
5.7%
YoY
|
$23.52M
-0.36%
YoY
|
$21.89M
32.64%
YoY
|
$20.15M
43.9%
YoY
|
| Selling, General & Admin |
$18.06M
9.77%
YoY
|
$18.35M
58.72%
YoY
|
$18.66M
35.2%
YoY
|
$17.73M
3.56%
YoY
|
$16.45M
-3.17%
YoY
|
$11.56M
-27.14%
YoY
|
$13.80M
-13.73%
YoY
|
$17.12M
10.34%
YoY
|
$16.99M
16.89%
YoY
|
$15.87M
4.14%
YoY
|
$16.00M
12.66%
YoY
|
$15.52M
12.22%
YoY
|
$14.53M
3.75%
YoY
|
$15.23M
9.87%
YoY
|
$14.20M
2.62%
YoY
|
$13.83M
11.69%
YoY
|
$14.01M
4.54%
YoY
|
$13.87M
7.49%
YoY
|
$13.84M
4.85%
YoY
|
$12.38M
-2.5%
YoY
|
| Research & Development |
$7.891M
-12.02%
YoY
|
$6.955M
-20.51%
YoY
|
$7.332M
-12.56%
YoY
|
$8.249M
-6.76%
YoY
|
$8.969M
-1.11%
YoY
|
$8.750M
17.39%
YoY
|
$8.385M
7.5%
YoY
|
$8.847M
11.45%
YoY
|
$9.070M
12.25%
YoY
|
$7.454M
1.86%
YoY
|
$7.800M
3.63%
YoY
|
$7.938M
17.34%
YoY
|
$8.080M
3.66%
YoY
|
$7.318M
9.01%
YoY
|
$7.527M
-0.37%
YoY
|
$6.765M
-8.7%
YoY
|
$7.795M
-18.8%
YoY
|
$6.713M
-8.04%
YoY
|
$7.555M
11.1%
YoY
|
$7.410M
1.51%
YoY
|
| Depreciation & Amortization |
$3.927M
20.79%
YoY
|
$3.436M
15.26%
YoY
|
$3.632M
23.5%
YoY
|
$3.332M
13.37%
YoY
|
$3.251M
31.83%
YoY
|
$2.981M
26.26%
YoY
|
$2.941M
13.55%
YoY
|
$2.939M
15.12%
YoY
|
$2.466M
-5.95%
YoY
|
$2.361M
-10.67%
YoY
|
$2.590M
-8.61%
YoY
|
$2.553M
-13.19%
YoY
|
$2.622M
-24.18%
YoY
|
$2.643M
-10.68%
YoY
|
$2.834M
-3.7%
YoY
|
$2.941M
1.91%
YoY
|
$3.458M
-27.2%
YoY
|
$2.959M
8.39%
YoY
|
$2.943M
9.81%
YoY
|
$2.886M
6.89%
YoY
|
| Operating Expenses |
$25.95M
-2.37%
YoY
|
$25.58M
25.94%
YoY
|
$25.99M
12.51%
YoY
|
$25.98M
0.04%
YoY
|
$26.58M
2.0%
YoY
|
$20.31M
-12.91%
YoY
|
$23.10M
-2.93%
YoY
|
$25.97M
10.71%
YoY
|
$26.06M
13.98%
YoY
|
$23.32M
-12.08%
YoY
|
$23.80M
9.53%
YoY
|
$23.46M
13.9%
YoY
|
$22.86M
4.86%
YoY
|
$26.52M
28.88%
YoY
|
$21.73M
1.56%
YoY
|
$20.60M
4.05%
YoY
|
$21.80M
-5.61%
YoY
|
$20.58M
1.88%
YoY
|
$21.40M
6.98%
YoY
|
$19.79M
-1.04%
YoY
|
| Operating Profit |
$4.466M
-54.44%
YoY
|
$3.773M
-74.21%
YoY
|
$2.446M
-76.39%
YoY
|
$3.117M
-48.88%
YoY
|
$9.802M
95.88%
YoY
|
$14.63M
110.37%
YoY
|
$10.36M
56.94%
YoY
|
$6.097M
29.23%
YoY
|
$5.004M
199.82%
YoY
|
$6.955M
449.8%
YoY
|
$6.600M
-2143.34%
YoY
|
$4.718M
-475.04%
YoY
|
$1.669M
62.51%
YoY
|
$1.265M
-56.91%
YoY
|
-$323.0K
-165.92%
YoY
|
-$1.258M
-456.37%
YoY
|
$1.027M
-168.47%
YoY
|
$2.936M
-13.65%
YoY
|
$490.0K
-114.0%
YoY
|
$353.0K
-105.88%
YoY
|
| Interest Expense |
-$1.679M
-65.47%
YoY
|
-$3.000M
63.58%
YoY
|
-$2.896M
51.15%
YoY
|
$990.0K
-134.6%
YoY
|
-$4.863M
42.95%
YoY
|
-$1.834M
6.5%
YoY
|
-$1.916M
0.84%
YoY
|
-$2.861M
96.23%
YoY
|
-$3.402M
12.95%
YoY
|
-$1.722M
-3.15%
YoY
|
-$1.900M
150.99%
YoY
|
-$1.458M
92.09%
YoY
|
-$3.012M
-11.33%
YoY
|
-$1.778M
-25.14%
YoY
|
-$757.0K
-57.99%
YoY
|
-$759.0K
-27.78%
YoY
|
-$3.397M
21.32%
YoY
|
-$2.375M
69.64%
YoY
|
-$1.802M
20.13%
YoY
|
-$1.051M
250.33%
YoY
|
| Other Income/Expense, Net |
$23.00K
N/A
|
$24.00K
N/A
|
$16.00K
N/A
|
$1.932M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$710.0K
-84.75%
YoY
|
$777.0K
-93.93%
YoY
|
-$679.0K
-108.04%
YoY
|
-$100.0K
-107.36%
YoY
|
$4.656M
507.04%
YoY
|
$12.80M
158.53%
YoY
|
$8.442M
122.16%
YoY
|
$1.358M
-58.34%
YoY
|
$767.0K
-157.11%
YoY
|
$4.950M
-1064.91%
YoY
|
$3.800M
-451.85%
YoY
|
$3.260M
-261.63%
YoY
|
-$1.343M
-43.33%
YoY
|
-$513.0K
-191.44%
YoY
|
-$1.080M
-17.68%
YoY
|
-$2.017M
188.97%
YoY
|
-$2.370M
-43.57%
YoY
|
$561.0K
-71.95%
YoY
|
-$1.312M
-73.22%
YoY
|
-$698.0K
-88.92%
YoY
|
| Income Tax |
$581.0K
-44.46%
YoY
|
$749.0K
29.14%
YoY
|
$588.0K
-3.45%
YoY
|
$880.0K
-7.85%
YoY
|
$1.046M
-46.9%
YoY
|
$580.0K
-63.36%
YoY
|
$609.0K
-64.18%
YoY
|
$955.0K
-26.08%
YoY
|
$1.970M
42.24%
YoY
|
$1.583M
352.29%
YoY
|
$1.700M
286.36%
YoY
|
$1.292M
376.75%
YoY
|
$1.385M
-85.93%
YoY
|
$350.0K
18.64%
YoY
|
$440.0K
10.83%
YoY
|
$271.0K
-42.95%
YoY
|
$9.842M
515.13%
YoY
|
$295.0K
-1.67%
YoY
|
$397.0K
-0.75%
YoY
|
$475.0K
18.75%
YoY
|
| Net Earnings |
$129.0K
-96.43%
YoY
|
$28.00K
-99.77%
YoY
|
-$1.267M
-116.18%
YoY
|
-$980.0K
-343.18%
YoY
|
$3.610M
-400.08%
YoY
|
$12.22M
262.85%
YoY
|
$7.833M
273.0%
YoY
|
$403.0K
-79.52%
YoY
|
-$1.203M
-55.9%
YoY
|
$3.367M
-490.15%
YoY
|
$2.100M
-238.16%
YoY
|
$1.968M
-186.01%
YoY
|
-$2.728M
-77.66%
YoY
|
-$863.0K
-424.44%
YoY
|
-$1.520M
-11.06%
YoY
|
-$2.288M
95.06%
YoY
|
-$12.21M
93.84%
YoY
|
$266.0K
-83.38%
YoY
|
-$1.709M
-68.93%
YoY
|
-$1.173M
-83.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-99.75%
YoY
|
$0.00
-101.23%
YoY
|
-$0.01
-112.25%
YoY
|
-$0.01
-434.78%
YoY
|
$0.04
-383.59%
YoY
|
$0.14
251.1%
YoY
|
$0.09
345.45%
YoY
|
$0.00
-80.14%
YoY
|
-$0.01
-56.28%
YoY
|
$0.04
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$10.25K
-426.12%
YoY
|
-$18.09K
-11.69%
YoY
|
-$27.25K
91.86%
YoY
|
-$145.5K
88.25%
YoY
|
$3.143K
-83.89%
YoY
|
-$20.49K
-69.83%
YoY
|
-$14.20K
-83.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
88.39M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
88.39M shares
3.48%
YoY
|
N/A
|
N/A
|
N/A
|
85.42M shares
1.26%
YoY
|
N/A
|
N/A
|
N/A
|
84.35M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...