|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.447M
-123.0%
YoY
|
$41.08M
-155.54%
YoY
|
-$73.96M
-56.17%
YoY
|
-$168.7M
-57.4%
YoY
|
-$396.1M
441.6%
YoY
|
| Depreciation, Depletion And Amortization |
$14.23M
52.43%
YoY
|
$9.336M
15.12%
YoY
|
$8.110M
-38.2%
YoY
|
$13.12M
-14.8%
YoY
|
$15.40M
37.81%
YoY
|
| Cash From Operating Activities |
$25.87M
37.27%
YoY
|
$18.84M
-143.99%
YoY
|
-$42.84M
-51.84%
YoY
|
-$88.95M
-42.1%
YoY
|
-$153.6M
6.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.72M
107.21%
YoY
|
$12.41M
395.45%
YoY
|
$2.505M
-27.41%
YoY
|
$3.451M
-69.03%
YoY
|
$11.14M
-64.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$860.0K
1164.71%
YoY
|
-$68.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$76.56M
-143.71%
YoY
|
$175.1M
-394.37%
YoY
|
-$59.50M
3130.13%
YoY
|
-$1.842M
-93.63%
YoY
|
-$28.90M
-243.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.741M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.91M
1516.98%
YoY
|
-$1.231M
19.51%
YoY
|
-$1.030M
-64.45%
YoY
|
-$2.897M
-78.45%
YoY
|
-$13.44M
340.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.87M
37.27%
YoY
|
$18.84M
-143.99%
YoY
|
-$42.84M
-51.84%
YoY
|
-$88.95M
-42.1%
YoY
|
-$153.6M
6.04%
YoY
|
| Cash From Investing Activities |
-$76.56M
-143.71%
YoY
|
$175.1M
-394.37%
YoY
|
-$59.50M
3130.13%
YoY
|
-$1.842M
-93.63%
YoY
|
-$28.90M
-243.41%
YoY
|
| Cash From Financing Activities |
-$19.91M
1516.98%
YoY
|
-$1.231M
19.51%
YoY
|
-$1.030M
-64.45%
YoY
|
-$2.897M
-78.45%
YoY
|
-$13.44M
340.58%
YoY
|
| Net Change In Cash |
-$67.01M
-135.36%
YoY
|
$189.5M
-298.75%
YoY
|
-$95.35M
-22.05%
YoY
|
-$122.3M
-35.97%
YoY
|
-$191.1M
57.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.87M
37.27%
YoY
|
$18.84M
-143.99%
YoY
|
-$42.84M
-51.84%
YoY
|
-$88.95M
-42.1%
YoY
|
-$153.6M
6.04%
YoY
|
| Capital Expenditures |
$25.72M
107.21%
YoY
|
$12.41M
395.45%
YoY
|
$2.505M
-27.41%
YoY
|
$3.451M
-69.03%
YoY
|
$11.14M
-64.52%
YoY
|
| Free Cash Flow |
$149.0K
-97.68%
YoY
|
$6.432M
-114.19%
YoY
|
-$45.34M
-50.93%
YoY
|
-$92.40M
-43.92%
YoY
|
-$164.8M
-6.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.75M
124.63%
YoY
|
-$1.816M
-104.15%
YoY
|
$25.96M
210.91%
YoY
|
-$39.71M
353.48%
YoY
|
$6.122M
-373.18%
YoY
|
$43.73M
-197.63%
YoY
|
$8.349M
-607.85%
YoY
|
-$8.757M
4.75%
YoY
|
-$2.241M
-88.31%
YoY
|
-$44.79M
-43.22%
YoY
|
-$1.644M
-95.56%
YoY
|
-$8.360M
-58.66%
YoY
|
-$19.17M
-41.27%
YoY
|
-$78.88M
-40.97%
YoY
|
-$36.99M
-147.48%
YoY
|
-$20.22M
-88.71%
YoY
|
-$32.64M
-79.77%
YoY
|
-$133.6M
20.14%
YoY
|
$77.92M
12.87%
YoY
|
| Depreciation, Depletion And Amortization |
$3.727M
31.23%
YoY
|
$3.657M
44.83%
YoY
|
$3.532M
-0.98%
YoY
|
$4.202M
177.73%
YoY
|
$2.840M
64.07%
YoY
|
$2.525M
114.53%
YoY
|
$3.567M
66.06%
YoY
|
$1.513M
-36.43%
YoY
|
$1.731M
-28.02%
YoY
|
$1.177M
-55.13%
YoY
|
$2.148M
-37.7%
YoY
|
$2.380M
-43.7%
YoY
|
$2.405M
-14.84%
YoY
|
$2.623M
-59.59%
YoY
|
$3.448M
-9.93%
YoY
|
$4.227M
31.97%
YoY
|
$2.824M
50.21%
YoY
|
$6.491M
232.87%
YoY
|
$3.828M
72.74%
YoY
|
| Cash From Operating Activities |
$10.90M
-619.94%
YoY
|
$11.84M
53.3%
YoY
|
$13.31M
14.9%
YoY
|
$2.818M
61.58%
YoY
|
-$2.096M
-4.9%
YoY
|
$7.720M
-54.09%
YoY
|
$11.58M
-6429.51%
YoY
|
$1.744M
-114.81%
YoY
|
-$2.204M
-95.38%
YoY
|
$16.81M
-168.99%
YoY
|
-$183.0K
-98.63%
YoY
|
-$11.77M
-31.86%
YoY
|
-$47.69M
40.64%
YoY
|
-$24.37M
-32.18%
YoY
|
-$13.38M
-57.48%
YoY
|
-$17.28M
-57.01%
YoY
|
-$33.91M
-27.25%
YoY
|
-$35.94M
-4.88%
YoY
|
-$31.48M
14.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.875M
-87.71%
YoY
|
$2.274M
-38.67%
YoY
|
$4.588M
-29.8%
YoY
|
$3.838M
319.0%
YoY
|
$15.26M
785.03%
YoY
|
$3.708M
324.26%
YoY
|
$6.536M
1911.08%
YoY
|
$916.0K
82.47%
YoY
|
$1.724M
114.43%
YoY
|
$874.0K
13.8%
YoY
|
$325.0K
-120.0%
YoY
|
$502.0K
-126.35%
YoY
|
$804.0K
13.08%
YoY
|
$768.0K
-235.45%
YoY
|
-$1.625M
-35.13%
YoY
|
-$1.905M
-10.14%
YoY
|
$711.0K
-89.36%
YoY
|
-$567.0K
-94.83%
YoY
|
-$2.505M
-69.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00M
-200.0%
YoY
|
$5.056M
-481.87%
YoY
|
-$18.41M
-422.04%
YoY
|
$2.855M
-137.36%
YoY
|
-$40.00M
-120.88%
YoY
|
-$1.324M
-101.6%
YoY
|
$5.718M
-96.38%
YoY
|
-$7.641M
-242.82%
YoY
|
$191.6M
N/A
|
$82.77M
-48.02%
YoY
|
$157.9M
-233.41%
YoY
|
$5.350M
-113.89%
YoY
|
$0.00
-100.0%
YoY
|
$159.2M
94.4%
YoY
|
-$118.4M
10033.05%
YoY
|
-$38.52M
-59.34%
YoY
|
$834.0K
N/A
|
$81.91M
-1322.46%
YoY
|
-$1.168M
-118.42%
YoY
|
| Cash From Investing Activities |
$38.03M
-168.7%
YoY
|
$2.782M
-155.29%
YoY
|
-$23.00M
2711.98%
YoY
|
-$983.0K
-88.51%
YoY
|
-$55.36M
-129.2%
YoY
|
-$5.032M
-106.14%
YoY
|
-$818.0K
-100.52%
YoY
|
-$8.557M
-276.51%
YoY
|
$189.6M
-162.39%
YoY
|
$81.89M
-48.32%
YoY
|
$157.6M
-231.33%
YoY
|
$4.848M
-111.99%
YoY
|
-$303.8M
-303912.0%
YoY
|
$158.5M
94.81%
YoY
|
-$120.0M
3166.51%
YoY
|
-$40.42M
-58.26%
YoY
|
$100.0K
-101.03%
YoY
|
$81.34M
-560.58%
YoY
|
-$3.673M
84.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.27M
523.48%
YoY
|
-$7.423M
2271.57%
YoY
|
-$1.866M
14253.85%
YoY
|
-$7.686M
2856.15%
YoY
|
-$2.930M
354.26%
YoY
|
-$313.0K
43.58%
YoY
|
-$13.00K
-56.67%
YoY
|
-$260.0K
566.67%
YoY
|
-$645.0K
-13.19%
YoY
|
-$218.0K
-64.84%
YoY
|
-$30.00K
-87.65%
YoY
|
-$39.00K
-97.52%
YoY
|
-$743.0K
60.13%
YoY
|
-$620.0K
123.02%
YoY
|
-$243.0K
-94.29%
YoY
|
-$1.570M
-520.91%
YoY
|
-$464.0K
-94.64%
YoY
|
-$278.0K
-78.28%
YoY
|
-$4.257M
41.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.90M
-619.94%
YoY
|
$11.84M
53.3%
YoY
|
$13.31M
14.9%
YoY
|
$2.818M
61.58%
YoY
|
-$2.096M
-4.9%
YoY
|
$7.720M
-54.09%
YoY
|
$11.58M
-6429.51%
YoY
|
$1.744M
-114.81%
YoY
|
-$2.204M
-95.38%
YoY
|
$16.81M
-168.99%
YoY
|
-$183.0K
-98.63%
YoY
|
-$11.77M
-31.86%
YoY
|
-$47.69M
40.64%
YoY
|
-$24.37M
-32.18%
YoY
|
-$13.38M
-57.48%
YoY
|
-$17.28M
-57.01%
YoY
|
-$33.91M
-27.25%
YoY
|
-$35.94M
-4.88%
YoY
|
-$31.48M
14.52%
YoY
|
| Cash From Investing Activities |
$38.03M
-168.7%
YoY
|
$2.782M
-155.29%
YoY
|
-$23.00M
2711.98%
YoY
|
-$983.0K
-88.51%
YoY
|
-$55.36M
-129.2%
YoY
|
-$5.032M
-106.14%
YoY
|
-$818.0K
-100.52%
YoY
|
-$8.557M
-276.51%
YoY
|
$189.6M
-162.39%
YoY
|
$81.89M
-48.32%
YoY
|
$157.6M
-231.33%
YoY
|
$4.848M
-111.99%
YoY
|
-$303.8M
-303912.0%
YoY
|
$158.5M
94.81%
YoY
|
-$120.0M
3166.51%
YoY
|
-$40.42M
-58.26%
YoY
|
$100.0K
-101.03%
YoY
|
$81.34M
-560.58%
YoY
|
-$3.673M
84.57%
YoY
|
| Cash From Financing Activities |
-$18.27M
523.48%
YoY
|
-$7.423M
2271.57%
YoY
|
-$1.866M
14253.85%
YoY
|
-$7.686M
2856.15%
YoY
|
-$2.930M
354.26%
YoY
|
-$313.0K
43.58%
YoY
|
-$13.00K
-56.67%
YoY
|
-$260.0K
566.67%
YoY
|
-$645.0K
-13.19%
YoY
|
-$218.0K
-64.84%
YoY
|
-$30.00K
-87.65%
YoY
|
-$39.00K
-97.52%
YoY
|
-$743.0K
60.13%
YoY
|
-$620.0K
123.02%
YoY
|
-$243.0K
-94.29%
YoY
|
-$1.570M
-520.91%
YoY
|
-$464.0K
-94.64%
YoY
|
-$278.0K
-78.28%
YoY
|
-$4.257M
41.43%
YoY
|
| Net Change In Cash |
$30.06M
-149.29%
YoY
|
$7.194M
202.91%
YoY
|
-$11.56M
-207.51%
YoY
|
-$5.851M
-17.28%
YoY
|
-$60.99M
-132.82%
YoY
|
$2.375M
-97.59%
YoY
|
$10.75M
-93.17%
YoY
|
-$7.073M
1.55%
YoY
|
$185.8M
-152.94%
YoY
|
$98.49M
-26.21%
YoY
|
$157.4M
-217.78%
YoY
|
-$6.965M
-88.25%
YoY
|
-$351.0M
1279.74%
YoY
|
$133.5M
195.79%
YoY
|
-$133.6M
239.01%
YoY
|
-$59.27M
-56.63%
YoY
|
-$25.44M
-52.52%
YoY
|
$45.12M
-179.55%
YoY
|
-$39.41M
21.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.90M
-619.94%
YoY
|
$11.84M
53.3%
YoY
|
$13.31M
14.9%
YoY
|
$2.818M
61.58%
YoY
|
-$2.096M
-4.9%
YoY
|
$7.720M
-54.09%
YoY
|
$11.58M
-6429.51%
YoY
|
$1.744M
-114.81%
YoY
|
-$2.204M
-95.38%
YoY
|
$16.81M
-168.99%
YoY
|
-$183.0K
-98.63%
YoY
|
-$11.77M
-31.86%
YoY
|
-$47.69M
40.64%
YoY
|
-$24.37M
-32.18%
YoY
|
-$13.38M
-57.48%
YoY
|
-$17.28M
-57.01%
YoY
|
-$33.91M
-27.25%
YoY
|
-$35.94M
-4.88%
YoY
|
-$31.48M
14.52%
YoY
|
| Capital Expenditures |
$1.875M
-87.71%
YoY
|
$2.274M
-38.67%
YoY
|
$4.588M
-29.8%
YoY
|
$3.838M
319.0%
YoY
|
$15.26M
785.03%
YoY
|
$3.708M
324.26%
YoY
|
$6.536M
1911.08%
YoY
|
$916.0K
82.47%
YoY
|
$1.724M
114.43%
YoY
|
$874.0K
13.8%
YoY
|
$325.0K
-120.0%
YoY
|
$502.0K
-126.35%
YoY
|
$804.0K
13.08%
YoY
|
$768.0K
-235.45%
YoY
|
-$1.625M
-35.13%
YoY
|
-$1.905M
-10.14%
YoY
|
$711.0K
-89.36%
YoY
|
-$567.0K
-94.83%
YoY
|
-$2.505M
-69.93%
YoY
|
| Free Cash Flow |
$9.023M
-151.99%
YoY
|
$9.561M
138.31%
YoY
|
$8.721M
72.8%
YoY
|
-$1.020M
-223.19%
YoY
|
-$17.35M
341.8%
YoY
|
$4.012M
-74.83%
YoY
|
$5.047M
-1093.5%
YoY
|
$828.0K
-106.74%
YoY
|
-$3.928M
-91.9%
YoY
|
$15.94M
-163.41%
YoY
|
-$508.0K
-95.68%
YoY
|
-$12.28M
-20.16%
YoY
|
-$48.50M
40.08%
YoY
|
-$25.14M
-28.92%
YoY
|
-$11.76M
-59.41%
YoY
|
-$15.38M
-59.62%
YoY
|
-$34.62M
-35.04%
YoY
|
-$35.37M
31.88%
YoY
|
-$28.98M
51.23%
YoY
|
Loading...