|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Share-based compensation | |||||
| Depreciation and amortization | |||||
| Share of loss from investments in equity accounted investees | |||||
| (Gain) loss on revaluation of financial instruments | |||||
| Impairment loss on goodwill and indefinite-lived intangible assets | |||||
| Impairment loss on long-lived assets | |||||
| Impairment loss on other investments | |||||
| Loss from investments | |||||
| Loss (gain) on revaluation of derivative liabilities | |||||
| Changes in expected credit losses on long-term financial assets | |||||
| Non-cash repurposing costs | |||||
| Revaluation of equity method investment | |||||
| Revaluation of loan receivable | |||||
| Loss on held-for-sale assets | |||||
| Inventory step-up recorded to cost of sales | |||||
| Foreign currency (gain) loss | |||||
| Other non-cash operating activities, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Interest receivable | |||||
| Other receivables | |||||
| Prepaids and other current assets | |||||
| Inventory, net | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities | |||||
| Purchase of short-term investments | |||||
| Proceeds from short-term investments | |||||
| Proceeds from sale of held for sale assets | |||||
| Cash acquired in business combination | |||||
| Advances on loans receivable | |||||
| Proceeds from repayment on loans receivable | |||||
| Dividends received from equity method investment | |||||
| Purchase of investments | |||||
| Dividend proceeds | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of intangible assets, net of disposals | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities | |||||
| Repurchases of common stock | |||||
| Dividend paid to non-controlling interest | |||||
| Withholding taxes paid on share-based awards | |||||
| Other financing activities, net | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency translation on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplementary cash flow information: | |||||
| Interest paid | |||||
| Interest received | |||||
| Taxes paid | |||||
| Income taxes paid | |||||
Loading...