|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$581.6M
58.8%
YoY
|
-$366.3M
138.43%
YoY
|
-$153.6M
-76.37%
YoY
|
-$650.2M
-272.16%
YoY
|
$377.7M
-208.25%
YoY
|
| Depreciation, Depletion And Amortization |
$19.48M
1.14%
YoY
|
$19.26M
-2.91%
YoY
|
$19.84M
-17.93%
YoY
|
$24.17M
34.64%
YoY
|
$17.95M
95.48%
YoY
|
| Cash From Operating Activities |
-$345.0M
141.65%
YoY
|
-$142.8M
-45.17%
YoY
|
-$260.4M
-47.48%
YoY
|
-$495.7M
-191.98%
YoY
|
$539.0M
-326.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$914.0K
-51.92%
YoY
|
$1.901M
-79.93%
YoY
|
$9.470M
-74.53%
YoY
|
$37.19M
-54.49%
YoY
|
$81.71M
345.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.891M
-97.89%
YoY
|
-$278.6M
-172.06%
YoY
|
$386.6M
-274.57%
YoY
|
-$221.5M
-76.78%
YoY
|
-$953.7M
82.42%
YoY
|
| Cash From Investing Activities |
-$31.81M
-88.66%
YoY
|
-$280.5M
-174.87%
YoY
|
$374.6M
-244.84%
YoY
|
-$258.7M
-75.02%
YoY
|
-$1.035B
91.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$398.1M
32.39%
YoY
|
$300.7M
818.97%
YoY
|
$32.72M
3273.3%
YoY
|
$970.0K
-99.55%
YoY
|
$213.3M
-78.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$426.0M
28.33%
YoY
|
$332.0M
429.78%
YoY
|
$62.66M
62.38%
YoY
|
$38.59M
-84.62%
YoY
|
$250.9M
-75.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$345.0M
141.65%
YoY
|
-$142.8M
-45.17%
YoY
|
-$260.4M
-47.48%
YoY
|
-$495.7M
-191.98%
YoY
|
$539.0M
-326.11%
YoY
|
| Cash From Investing Activities |
-$31.81M
-88.66%
YoY
|
-$280.5M
-174.87%
YoY
|
$374.6M
-244.84%
YoY
|
-$258.7M
-75.02%
YoY
|
-$1.035B
91.33%
YoY
|
| Cash From Financing Activities |
$426.0M
28.33%
YoY
|
$332.0M
429.78%
YoY
|
$62.66M
62.38%
YoY
|
$38.59M
-84.62%
YoY
|
$250.9M
-75.3%
YoY
|
| Net Change In Cash |
$49.30M
-154.0%
YoY
|
-$91.29M
-151.57%
YoY
|
$177.0M
-124.73%
YoY
|
-$715.9M
191.57%
YoY
|
-$245.5M
-203.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$345.0M
141.65%
YoY
|
-$142.8M
-45.17%
YoY
|
-$260.4M
-47.48%
YoY
|
-$495.7M
-191.98%
YoY
|
$539.0M
-326.11%
YoY
|
| Capital Expenditures |
$914.0K
-51.92%
YoY
|
$1.901M
-79.93%
YoY
|
$9.470M
-74.53%
YoY
|
$37.19M
-54.49%
YoY
|
$81.71M
345.06%
YoY
|
| Free Cash Flow |
-$345.9M
139.11%
YoY
|
-$144.7M
-46.39%
YoY
|
-$269.8M
-49.37%
YoY
|
-$532.9M
-216.55%
YoY
|
$457.3M
-278.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$122.9M
-9.61%
YoY
|
-$130.6M
250.07%
YoY
|
-$106.4M
23.85%
YoY
|
-$208.5M
64.98%
YoY
|
-$136.0M
16.64%
YoY
|
-$37.31M
-141.76%
YoY
|
-$85.94M
-23.37%
YoY
|
-$126.4M
62.6%
YoY
|
-$116.6M
119.71%
YoY
|
$89.35M
-180.8%
YoY
|
-$112.2M
-35.75%
YoY
|
-$77.74M
-58.17%
YoY
|
-$53.07M
-70.39%
YoY
|
-$110.6M
-21.72%
YoY
|
-$174.5M
37.27%
YoY
|
-$185.8M
-124.48%
YoY
|
-$179.2M
58.37%
YoY
|
-$141.2M
31.96%
YoY
|
-$127.2M
37.55%
YoY
|
| Depreciation, Depletion And Amortization |
$4.319M
-8.8%
YoY
|
$5.661M
16.91%
YoY
|
$4.400M
-8.33%
YoY
|
$4.600M
-4.17%
YoY
|
$4.736M
-2.01%
YoY
|
$4.842M
-1.92%
YoY
|
$4.800M
-2.04%
YoY
|
$4.800M
-3.25%
YoY
|
$4.833M
-4.32%
YoY
|
$4.937M
-15.55%
YoY
|
$4.900M
-2.0%
YoY
|
$4.961M
-32.04%
YoY
|
$5.051M
-16.36%
YoY
|
$5.846M
-6.63%
YoY
|
$5.000M
-5.66%
YoY
|
$7.300M
102.78%
YoY
|
$6.039M
122.43%
YoY
|
$6.261M
144.57%
YoY
|
$5.300M
130.43%
YoY
|
| Cash From Operating Activities |
-$108.9M
101.86%
YoY
|
-$92.55M
84.99%
YoY
|
-$84.63M
-20.84%
YoY
|
-$113.9M
19.14%
YoY
|
-$53.95M
-149.15%
YoY
|
-$50.03M
-47.93%
YoY
|
-$106.9M
167.95%
YoY
|
-$95.58M
-28.27%
YoY
|
$109.8M
1147.32%
YoY
|
-$96.07M
-15.22%
YoY
|
-$39.90M
-62.08%
YoY
|
-$133.2M
-6.14%
YoY
|
$8.799M
-106.51%
YoY
|
-$113.3M
31.72%
YoY
|
-$105.2M
29.37%
YoY
|
-$142.0M
-117.59%
YoY
|
-$135.2M
34.35%
YoY
|
-$86.04M
5.93%
YoY
|
-$81.33M
7.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$504.0K
144.66%
YoY
|
$517.0K
103.54%
YoY
|
$74.00K
-66.21%
YoY
|
$25.12M
3452.62%
YoY
|
$206.0K
-71.43%
YoY
|
$254.0K
-67.01%
YoY
|
$219.0K
-92.94%
YoY
|
$707.0K
-86.01%
YoY
|
$721.0K
-76.43%
YoY
|
$770.0K
-87.56%
YoY
|
$3.100M
-151.52%
YoY
|
$5.055M
-152.49%
YoY
|
$3.059M
-80.07%
YoY
|
$6.191M
-167.42%
YoY
|
-$6.017M
-83.76%
YoY
|
-$9.630M
-66.15%
YoY
|
$15.35M
118.54%
YoY
|
-$9.183M
47.16%
YoY
|
-$37.05M
571.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$410.2M
1998.52%
YoY
|
$37.72M
-64.45%
YoY
|
-$119.2M
-26.17%
YoY
|
$95.09M
-175.35%
YoY
|
-$19.55M
-79.86%
YoY
|
$106.1M
-231.48%
YoY
|
-$161.4M
-229.73%
YoY
|
-$126.2M
-156.85%
YoY
|
-$97.08M
-180.3%
YoY
|
-$80.68M
-52.35%
YoY
|
$124.4M
33.08%
YoY
|
$222.0M
-577.97%
YoY
|
$120.9M
-221.91%
YoY
|
-$169.3M
-36361.46%
YoY
|
$93.48M
-117.7%
YoY
|
-$46.44M
-82.49%
YoY
|
-$99.17M
-38.36%
YoY
|
$467.0K
-100.24%
YoY
|
-$528.1M
62.6%
YoY
|
| Cash From Investing Activities |
-$410.7M
1979.19%
YoY
|
$37.20M
-64.85%
YoY
|
-$119.2M
-26.22%
YoY
|
$69.98M
-155.14%
YoY
|
-$19.76M
-79.8%
YoY
|
$105.8M
-229.93%
YoY
|
-$161.6M
-233.23%
YoY
|
-$126.9M
-158.5%
YoY
|
-$97.80M
-183.0%
YoY
|
-$81.45M
-53.6%
YoY
|
$121.3M
38.69%
YoY
|
$216.9M
-486.87%
YoY
|
$117.8M
-202.89%
YoY
|
-$175.5M
1913.91%
YoY
|
$87.46M
-115.48%
YoY
|
-$56.07M
-80.9%
YoY
|
-$114.5M
-31.79%
YoY
|
-$8.716M
-95.73%
YoY
|
-$565.2M
71.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$722.0K
-108.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.516M
-96.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$280.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$591.9M
5490.37%
YoY
|
$116.4M
589.82%
YoY
|
$296.8M
2978.49%
YoY
|
$2.258M
-584.55%
YoY
|
$10.59M
-96.54%
YoY
|
$16.88M
-56.69%
YoY
|
$9.640M
542.67%
YoY
|
-$466.0K
-102.78%
YoY
|
$305.9M
5561.25%
YoY
|
$38.96M
1472.4%
YoY
|
$1.500M
-90.07%
YoY
|
$16.77M
61.93%
YoY
|
$5.404M
-49.25%
YoY
|
$2.478M
-60.66%
YoY
|
$15.11M
47.98%
YoY
|
$10.35M
22.61%
YoY
|
$10.65M
-95.29%
YoY
|
$6.299M
-98.47%
YoY
|
$10.21M
-98.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$108.9M
101.86%
YoY
|
-$92.55M
84.99%
YoY
|
-$84.63M
-20.84%
YoY
|
-$113.9M
19.14%
YoY
|
-$53.95M
-149.15%
YoY
|
-$50.03M
-47.93%
YoY
|
-$106.9M
167.95%
YoY
|
-$95.58M
-28.27%
YoY
|
$109.8M
1147.32%
YoY
|
-$96.07M
-15.22%
YoY
|
-$39.90M
-62.08%
YoY
|
-$133.2M
-6.14%
YoY
|
$8.799M
-106.51%
YoY
|
-$113.3M
31.72%
YoY
|
-$105.2M
29.37%
YoY
|
-$142.0M
-117.59%
YoY
|
-$135.2M
34.35%
YoY
|
-$86.04M
5.93%
YoY
|
-$81.33M
7.44%
YoY
|
| Cash From Investing Activities |
-$410.7M
1979.19%
YoY
|
$37.20M
-64.85%
YoY
|
-$119.2M
-26.22%
YoY
|
$69.98M
-155.14%
YoY
|
-$19.76M
-79.8%
YoY
|
$105.8M
-229.93%
YoY
|
-$161.6M
-233.23%
YoY
|
-$126.9M
-158.5%
YoY
|
-$97.80M
-183.0%
YoY
|
-$81.45M
-53.6%
YoY
|
$121.3M
38.69%
YoY
|
$216.9M
-486.87%
YoY
|
$117.8M
-202.89%
YoY
|
-$175.5M
1913.91%
YoY
|
$87.46M
-115.48%
YoY
|
-$56.07M
-80.9%
YoY
|
-$114.5M
-31.79%
YoY
|
-$8.716M
-95.73%
YoY
|
-$565.2M
71.1%
YoY
|
| Cash From Financing Activities |
$591.9M
5490.37%
YoY
|
$116.4M
589.82%
YoY
|
$296.8M
2978.49%
YoY
|
$2.258M
-584.55%
YoY
|
$10.59M
-96.54%
YoY
|
$16.88M
-56.69%
YoY
|
$9.640M
542.67%
YoY
|
-$466.0K
-102.78%
YoY
|
$305.9M
5561.25%
YoY
|
$38.96M
1472.4%
YoY
|
$1.500M
-90.07%
YoY
|
$16.77M
61.93%
YoY
|
$5.404M
-49.25%
YoY
|
$2.478M
-60.66%
YoY
|
$15.11M
47.98%
YoY
|
$10.35M
22.61%
YoY
|
$10.65M
-95.29%
YoY
|
$6.299M
-98.47%
YoY
|
$10.21M
-98.01%
YoY
|
| Net Change In Cash |
$72.24M
-214.53%
YoY
|
$61.06M
-15.98%
YoY
|
$92.91M
-135.89%
YoY
|
-$41.65M
-81.32%
YoY
|
-$63.07M
-119.84%
YoY
|
$72.67M
-152.45%
YoY
|
-$258.9M
-412.28%
YoY
|
-$223.0M
-321.97%
YoY
|
$317.9M
140.7%
YoY
|
-$138.6M
-51.62%
YoY
|
$82.90M
-3237.77%
YoY
|
$100.4M
-153.52%
YoY
|
$132.1M
-155.23%
YoY
|
-$286.4M
223.76%
YoY
|
-$2.642M
-99.58%
YoY
|
-$187.7M
-135.97%
YoY
|
-$239.1M
461.8%
YoY
|
-$88.46M
-169.56%
YoY
|
-$636.3M
-695.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$108.9M
101.86%
YoY
|
-$92.55M
84.99%
YoY
|
-$84.63M
-20.84%
YoY
|
-$113.9M
19.14%
YoY
|
-$53.95M
-149.15%
YoY
|
-$50.03M
-47.93%
YoY
|
-$106.9M
167.95%
YoY
|
-$95.58M
-28.27%
YoY
|
$109.8M
1147.32%
YoY
|
-$96.07M
-15.22%
YoY
|
-$39.90M
-62.08%
YoY
|
-$133.2M
-6.14%
YoY
|
$8.799M
-106.51%
YoY
|
-$113.3M
31.72%
YoY
|
-$105.2M
29.37%
YoY
|
-$142.0M
-117.59%
YoY
|
-$135.2M
34.35%
YoY
|
-$86.04M
5.93%
YoY
|
-$81.33M
7.44%
YoY
|
| Capital Expenditures |
$504.0K
144.66%
YoY
|
$517.0K
103.54%
YoY
|
$74.00K
-66.21%
YoY
|
$25.12M
3452.62%
YoY
|
$206.0K
-71.43%
YoY
|
$254.0K
-67.01%
YoY
|
$219.0K
-92.94%
YoY
|
$707.0K
-86.01%
YoY
|
$721.0K
-76.43%
YoY
|
$770.0K
-87.56%
YoY
|
$3.100M
-151.52%
YoY
|
$5.055M
-152.49%
YoY
|
$3.059M
-80.07%
YoY
|
$6.191M
-167.42%
YoY
|
-$6.017M
-83.76%
YoY
|
-$9.630M
-66.15%
YoY
|
$15.35M
118.54%
YoY
|
-$9.183M
47.16%
YoY
|
-$37.05M
571.18%
YoY
|
| Free Cash Flow |
-$109.4M
102.02%
YoY
|
-$93.07M
85.09%
YoY
|
-$84.71M
-20.93%
YoY
|
-$139.0M
44.35%
YoY
|
-$54.15M
-149.67%
YoY
|
-$50.29M
-48.08%
YoY
|
-$107.1M
149.14%
YoY
|
-$96.29M
-30.38%
YoY
|
$109.0M
1799.49%
YoY
|
-$96.84M
-18.97%
YoY
|
-$43.00M
-56.65%
YoY
|
-$138.3M
4.51%
YoY
|
$5.740M
-103.81%
YoY
|
-$119.5M
55.51%
YoY
|
-$99.20M
124.03%
YoY
|
-$132.3M
-115.84%
YoY
|
-$150.6M
39.84%
YoY
|
-$76.86M
2.5%
YoY
|
-$44.28M
-36.91%
YoY
|
Loading...