|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization | |||||
| Bargain purchase gain on business acquisition | |||||
| Debt issuance costs amortization | |||||
| Deferred income taxes, net of valuation allowance | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Other liabilities and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible asset | |||||
| Purchase price adjustment related to business acquisition | |||||
| Payment of bridge loan origination costs related to business acquisition | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of debt and debt issuance costs | |||||
| Borrowings from line of credit | |||||
| Repayment of line of credit | |||||
| Purchase of additional ownership interest | |||||
| Payment of other offering costs | |||||
| Proceeds from issuance of shares through employee equity incentive plans | |||||
| Payment of taxes related to net share settlement of equity awards | |||||
| Dividend paid to noncontrolling interest | |||||
| Payment of deferred and contingent consideration | |||||
| Payment of contingent consideration | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net increase (decrease) in cash and restricted cash | |||||
| Cash and restricted cash at the beginning of the year | |||||
| Cash and restricted cash at the end of the year | |||||
| Supplemental cash flow disclosures: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Equipment purchased and unpaid at period end | |||||
| Purchase consideration related to business combination | |||||
| Receivable for business acquisition purchase price adjustment | |||||
Loading...