|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.16M
-81.03%
YoY
|
-$85.18M
-2772.76%
YoY
|
$3.187M
-105.86%
YoY
|
-$54.39M
-153.87%
YoY
|
$101.0M
-2.19%
YoY
|
| Depreciation, Depletion And Amortization |
$13.96M
3.81%
YoY
|
$13.45M
-73.47%
YoY
|
$50.70M
372.58%
YoY
|
$10.73M
-76.21%
YoY
|
$45.09M
383.95%
YoY
|
| Cash From Operating Activities |
$50.12M
39.7%
YoY
|
$35.88M
-59.76%
YoY
|
$89.15M
34.29%
YoY
|
$66.39M
228.79%
YoY
|
$20.19M
-88.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.37M
56.1%
YoY
|
$9.849M
-22.82%
YoY
|
$12.76M
-51.51%
YoY
|
$26.32M
-339.79%
YoY
|
-$10.97M
-222.08%
YoY
|
| Acquisitions |
N/A
|
$43.13M
203.31%
YoY
|
$14.22M
-27.2%
YoY
|
$19.53M
303.1%
YoY
|
$4.846M
275.37%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$42.76M
200.68%
YoY
|
-$14.22M
-31.37%
YoY
|
-$20.72M
116.57%
YoY
|
-$9.567M
635.92%
YoY
|
| Cash From Investing Activities |
-$15.37M
-70.83%
YoY
|
-$52.71M
95.34%
YoY
|
-$26.98M
-42.64%
YoY
|
-$47.03M
128.98%
YoY
|
-$20.54M
99.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.952M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.87M
-3.56%
YoY
|
-$50.68M
35.56%
YoY
|
-$37.39M
-151.49%
YoY
|
$72.61M
-211.02%
YoY
|
-$65.40M
-17.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.12M
39.7%
YoY
|
$35.88M
-59.76%
YoY
|
$89.15M
34.29%
YoY
|
$66.39M
228.79%
YoY
|
$20.19M
-88.05%
YoY
|
| Cash From Investing Activities |
-$15.37M
-70.83%
YoY
|
-$52.71M
95.34%
YoY
|
-$26.98M
-42.64%
YoY
|
-$47.03M
128.98%
YoY
|
-$20.54M
99.82%
YoY
|
| Cash From Financing Activities |
-$48.87M
-3.56%
YoY
|
-$50.68M
35.56%
YoY
|
-$37.39M
-151.49%
YoY
|
$72.61M
-211.02%
YoY
|
-$65.40M
-17.35%
YoY
|
| Net Change In Cash |
-$10.80M
-84.34%
YoY
|
-$68.93M
-378.12%
YoY
|
$24.79M
-72.05%
YoY
|
$88.68M
-234.87%
YoY
|
-$65.75M
-180.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.12M
39.7%
YoY
|
$35.88M
-59.76%
YoY
|
$89.15M
34.29%
YoY
|
$66.39M
228.79%
YoY
|
$20.19M
-88.05%
YoY
|
| Capital Expenditures |
$15.37M
56.1%
YoY
|
$9.849M
-22.82%
YoY
|
$12.76M
-51.51%
YoY
|
$26.32M
-339.79%
YoY
|
-$10.97M
-222.08%
YoY
|
| Free Cash Flow |
$34.75M
33.5%
YoY
|
$26.03M
-65.93%
YoY
|
$76.39M
90.63%
YoY
|
$40.07M
28.58%
YoY
|
$31.17M
-80.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.78M
-222.23%
YoY
|
$24.14M
1706.66%
YoY
|
-$10.63M
-79.44%
YoY
|
-$20.86M
-13.77%
YoY
|
-$10.46M
-9.56%
YoY
|
$1.336M
-78.53%
YoY
|
-$51.71M
1579.38%
YoY
|
-$24.19M
-2305.47%
YoY
|
-$11.57M
474.8%
YoY
|
$6.223M
-50.23%
YoY
|
-$3.079M
-50.43%
YoY
|
$1.097M
-102.11%
YoY
|
-$2.012M
-29.97%
YoY
|
$12.50M
-49.41%
YoY
|
-$6.211M
-449.52%
YoY
|
-$52.01M
-287.47%
YoY
|
-$2.873M
-106.15%
YoY
|
$24.72M
-42.58%
YoY
|
$1.777M
-95.11%
YoY
|
| Depreciation, Depletion And Amortization |
$3.551M
5.28%
YoY
|
$14.24M
3.05%
YoY
|
$13.59M
5.5%
YoY
|
$13.20M
4.84%
YoY
|
$3.373M
9.26%
YoY
|
$13.82M
8.84%
YoY
|
$12.88M
2.22%
YoY
|
$12.59M
-1.56%
YoY
|
$3.087M
6.56%
YoY
|
$12.70M
6.67%
YoY
|
$12.60M
-2.31%
YoY
|
$12.79M
-19.94%
YoY
|
$2.897M
11.25%
YoY
|
$11.90M
4.47%
YoY
|
$12.90M
13.67%
YoY
|
$15.98M
42.01%
YoY
|
$2.604M
6.9%
YoY
|
$11.40M
1.74%
YoY
|
$11.35M
5.06%
YoY
|
| Cash From Operating Activities |
$29.73M
58.55%
YoY
|
$38.17M
-31.3%
YoY
|
-$36.99M
-247.37%
YoY
|
$30.19M
-263.54%
YoY
|
$18.75M
-171.25%
YoY
|
$55.56M
-2.63%
YoY
|
$25.10M
-310.93%
YoY
|
-$18.46M
-960.3%
YoY
|
-$26.32M
-162.92%
YoY
|
$57.05M
168.52%
YoY
|
-$11.90M
-133.91%
YoY
|
$2.146M
-86.72%
YoY
|
$41.83M
-785.0%
YoY
|
$21.25M
-536.37%
YoY
|
$35.09M
-202.2%
YoY
|
$16.16M
-48.87%
YoY
|
-$6.106M
-121.99%
YoY
|
-$4.869M
-107.09%
YoY
|
-$34.34M
-239.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.669M
19.43%
YoY
|
$5.250M
250.47%
YoY
|
$4.339M
30.61%
YoY
|
$2.713M
3.99%
YoY
|
$3.072M
21.9%
YoY
|
$1.498M
-23.61%
YoY
|
$3.322M
0.67%
YoY
|
$2.609M
-6.15%
YoY
|
$2.520M
-46.12%
YoY
|
$1.961M
-69.67%
YoY
|
$3.300M
-141.62%
YoY
|
$2.780M
-136.79%
YoY
|
$4.677M
7.15%
YoY
|
$6.465M
-296.09%
YoY
|
-$7.929M
184.91%
YoY
|
-$7.556M
161.09%
YoY
|
$4.365M
114.39%
YoY
|
-$3.297M
-15.46%
YoY
|
-$2.783M
32.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.041M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.53M
1059.98%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$666.0K
3230.0%
YoY
|
-$30.82M
117.05%
YoY
|
-$12.31M
N/A
|
$1.041M
N/A
|
-$20.00K
-77.78%
YoY
|
-$14.20M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-97.19%
YoY
|
$0.00
-100.0%
YoY
|
-$1.095M
2859.46%
YoY
|
-$19.53M
225.57%
YoY
|
-$3.205M
541.0%
YoY
|
-$325.0K
-59.37%
YoY
|
| Cash From Investing Activities |
-$3.669M
19.43%
YoY
|
-$5.250M
142.61%
YoY
|
-$4.339M
-87.29%
YoY
|
-$2.713M
-81.82%
YoY
|
-$3.072M
107.71%
YoY
|
-$2.164M
9.24%
YoY
|
-$34.14M
95.1%
YoY
|
-$14.92M
436.65%
YoY
|
-$1.479M
-68.38%
YoY
|
-$1.981M
-69.78%
YoY
|
-$17.50M
120.71%
YoY
|
-$2.780M
-67.86%
YoY
|
-$4.677M
-80.43%
YoY
|
-$6.555M
0.82%
YoY
|
-$7.929M
155.12%
YoY
|
-$8.651M
205.58%
YoY
|
-$23.90M
196.04%
YoY
|
-$6.502M
47.77%
YoY
|
-$3.108M
7.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.011M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.324M
-76.08%
YoY
|
-$1.476M
-63.68%
YoY
|
-$365.0K
-98.51%
YoY
|
-$24.78M
1029.91%
YoY
|
-$22.25M
11.55%
YoY
|
-$4.064M
-83.2%
YoY
|
-$24.47M
301.21%
YoY
|
-$2.193M
-178.86%
YoY
|
-$19.95M
101.79%
YoY
|
-$24.19M
-131.6%
YoY
|
-$6.100M
87.69%
YoY
|
$2.781M
126.28%
YoY
|
-$9.886M
418.68%
YoY
|
$76.54M
4202.19%
YoY
|
-$3.250M
-86.25%
YoY
|
$1.229M
-107.81%
YoY
|
-$1.906M
-93.15%
YoY
|
$1.779M
-103.38%
YoY
|
-$23.64M
77.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.73M
58.55%
YoY
|
$38.17M
-31.3%
YoY
|
-$36.99M
-247.37%
YoY
|
$30.19M
-263.54%
YoY
|
$18.75M
-171.25%
YoY
|
$55.56M
-2.63%
YoY
|
$25.10M
-310.93%
YoY
|
-$18.46M
-960.3%
YoY
|
-$26.32M
-162.92%
YoY
|
$57.05M
168.52%
YoY
|
-$11.90M
-133.91%
YoY
|
$2.146M
-86.72%
YoY
|
$41.83M
-785.0%
YoY
|
$21.25M
-536.37%
YoY
|
$35.09M
-202.2%
YoY
|
$16.16M
-48.87%
YoY
|
-$6.106M
-121.99%
YoY
|
-$4.869M
-107.09%
YoY
|
-$34.34M
-239.01%
YoY
|
| Cash From Investing Activities |
-$3.669M
19.43%
YoY
|
-$5.250M
142.61%
YoY
|
-$4.339M
-87.29%
YoY
|
-$2.713M
-81.82%
YoY
|
-$3.072M
107.71%
YoY
|
-$2.164M
9.24%
YoY
|
-$34.14M
95.1%
YoY
|
-$14.92M
436.65%
YoY
|
-$1.479M
-68.38%
YoY
|
-$1.981M
-69.78%
YoY
|
-$17.50M
120.71%
YoY
|
-$2.780M
-67.86%
YoY
|
-$4.677M
-80.43%
YoY
|
-$6.555M
0.82%
YoY
|
-$7.929M
155.12%
YoY
|
-$8.651M
205.58%
YoY
|
-$23.90M
196.04%
YoY
|
-$6.502M
47.77%
YoY
|
-$3.108M
7.17%
YoY
|
| Cash From Financing Activities |
-$5.324M
-76.08%
YoY
|
-$1.476M
-63.68%
YoY
|
-$365.0K
-98.51%
YoY
|
-$24.78M
1029.91%
YoY
|
-$22.25M
11.55%
YoY
|
-$4.064M
-83.2%
YoY
|
-$24.47M
301.21%
YoY
|
-$2.193M
-178.86%
YoY
|
-$19.95M
101.79%
YoY
|
-$24.19M
-131.6%
YoY
|
-$6.100M
87.69%
YoY
|
$2.781M
126.28%
YoY
|
-$9.886M
418.68%
YoY
|
$76.54M
4202.19%
YoY
|
-$3.250M
-86.25%
YoY
|
$1.229M
-107.81%
YoY
|
-$1.906M
-93.15%
YoY
|
$1.779M
-103.38%
YoY
|
-$23.64M
77.76%
YoY
|
| Net Change In Cash |
$20.92M
-394.49%
YoY
|
$31.44M
-36.26%
YoY
|
-$41.70M
24.4%
YoY
|
$2.701M
-107.59%
YoY
|
-$7.102M
-85.32%
YoY
|
$49.33M
59.71%
YoY
|
-$33.52M
-5.59%
YoY
|
-$35.57M
-1756.92%
YoY
|
-$48.38M
-272.83%
YoY
|
$30.89M
-66.15%
YoY
|
-$35.50M
-248.46%
YoY
|
$2.147M
-75.42%
YoY
|
$27.99M
-183.82%
YoY
|
$91.23M
-1051.08%
YoY
|
$23.91M
-139.14%
YoY
|
$8.735M
-32.94%
YoY
|
-$33.40M
318.17%
YoY
|
-$9.592M
-182.69%
YoY
|
-$61.09M
-818.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.73M
58.55%
YoY
|
$38.17M
-31.3%
YoY
|
-$36.99M
-247.37%
YoY
|
$30.19M
-263.54%
YoY
|
$18.75M
-171.25%
YoY
|
$55.56M
-2.63%
YoY
|
$25.10M
-310.93%
YoY
|
-$18.46M
-960.3%
YoY
|
-$26.32M
-162.92%
YoY
|
$57.05M
168.52%
YoY
|
-$11.90M
-133.91%
YoY
|
$2.146M
-86.72%
YoY
|
$41.83M
-785.0%
YoY
|
$21.25M
-536.37%
YoY
|
$35.09M
-202.2%
YoY
|
$16.16M
-48.87%
YoY
|
-$6.106M
-121.99%
YoY
|
-$4.869M
-107.09%
YoY
|
-$34.34M
-239.01%
YoY
|
| Capital Expenditures |
$3.669M
19.43%
YoY
|
$5.250M
250.47%
YoY
|
$4.339M
30.61%
YoY
|
$2.713M
3.99%
YoY
|
$3.072M
21.9%
YoY
|
$1.498M
-23.61%
YoY
|
$3.322M
0.67%
YoY
|
$2.609M
-6.15%
YoY
|
$2.520M
-46.12%
YoY
|
$1.961M
-69.67%
YoY
|
$3.300M
-141.62%
YoY
|
$2.780M
-136.79%
YoY
|
$4.677M
7.15%
YoY
|
$6.465M
-296.09%
YoY
|
-$7.929M
184.91%
YoY
|
-$7.556M
161.09%
YoY
|
$4.365M
114.39%
YoY
|
-$3.297M
-15.46%
YoY
|
-$2.783M
32.52%
YoY
|
| Free Cash Flow |
$26.06M
66.21%
YoY
|
$32.92M
-39.1%
YoY
|
-$41.33M
-289.77%
YoY
|
$27.48M
-230.42%
YoY
|
$15.68M
-154.37%
YoY
|
$54.06M
-1.88%
YoY
|
$21.78M
-243.28%
YoY
|
-$21.07M
3223.5%
YoY
|
-$28.84M
-177.63%
YoY
|
$55.09M
272.7%
YoY
|
-$15.20M
-135.33%
YoY
|
-$634.0K
-102.67%
YoY
|
$37.15M
-454.78%
YoY
|
$14.78M
-1040.33%
YoY
|
$43.02M
-236.34%
YoY
|
$23.71M
-31.25%
YoY
|
-$10.47M
-140.69%
YoY
|
-$1.572M
-102.17%
YoY
|
-$31.55M
-217.74%
YoY
|
Loading...