|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Accretion related to marketable securities | |||||
| Stock-based compensation | |||||
| Gain from sale of property and equipment | |||||
| Change in fair value of warrant liability | |||||
| Loss from equity method investment | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid and other current assets | |||||
| Operating lease right-of-use asset | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Operating lease liability | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of common stock, net (includes $1,794 in aggregate gross proceeds from related parties) | |||||
| Related party | |||||
| Total proceeds from issuance of common stock, net (includes $1,794 in aggregate gross proceeds from related parties) | |||||
| Proceeds from issuance of pre-funded warrants, net (includes $1,769 in aggregate gross proceeds from related parties) | |||||
| Related party | |||||
| Total proceeds from issuance of pre-funded warrants, net (includes $1,769 in aggregate gross proceeds from related parties) | |||||
| Proceeds from issuance of common warrants (includes $1,472 in aggregate gross proceeds from related parties) | |||||
| Related party | |||||
| Total proceeds from issuance of common warrants (includes $1,472 in aggregate gross proceeds from related parties) | |||||
| Proceeds from the exercise of common stock warrants (includes $4,960 in aggregate gross proceeds from related parties for the year ended December 31, 2025) | |||||
| Related party | |||||
| Total proceeds from the exercise of common stock warrants (includes $4,960 in aggregate gross proceeds from related parties for the year ended December 31, 2025) | |||||
| Proceeds from issuance of common stock in connection with at-the-market offering, net | |||||
| Proceeds from exercise of common stock options | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the period | |||||
| Cash and cash equivalents at end of the period | |||||
| Supplemental disclosures of cash flow information | |||||
| Reclassification of common stock warrant liability into additional paid-in capital upon exercise of common stock warrants | |||||
| Right-of-use asset obtained in exchange for operating lease liability | |||||
Loading...