|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.28M
-75.47%
YoY
|
-$62.29M
130.47%
YoY
|
-$27.03M
-34.57%
YoY
|
-$41.31M
-4.47%
YoY
|
-$43.24M
621.28%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
23.53%
YoY
|
$85.00K
-43.71%
YoY
|
$151.0K
-58.86%
YoY
|
$367.0K
-20.22%
YoY
|
$460.0K
-27.22%
YoY
|
| Cash From Operating Activities |
-$32.80M
29.0%
YoY
|
-$25.42M
6.38%
YoY
|
-$23.90M
-11.56%
YoY
|
-$27.02M
-26.4%
YoY
|
-$36.72M
5.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.0K
N/A
|
N/A
|
$34.00K
-87.36%
YoY
|
$269.0K
5280.0%
YoY
|
$5.000K
-93.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.622M
-72.27%
YoY
|
-$27.48M
-276.46%
YoY
|
$15.58M
-167.7%
YoY
|
-$23.01M
-206.69%
YoY
|
$21.57M
-51.92%
YoY
|
| Cash From Investing Activities |
-$7.796M
-71.63%
YoY
|
-$27.48M
-276.85%
YoY
|
$15.54M
-166.77%
YoY
|
-$23.28M
-207.96%
YoY
|
$21.56M
-51.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$16.41M
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.99M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.43M
-25.7%
YoY
|
$49.03M
524.16%
YoY
|
$7.855M
N/A
|
$0.00
-100.0%
YoY
|
$62.16M
4644.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$32.80M
29.0%
YoY
|
-$25.42M
6.38%
YoY
|
-$23.90M
-11.56%
YoY
|
-$27.02M
-26.4%
YoY
|
-$36.72M
5.57%
YoY
|
| Cash From Investing Activities |
-$7.796M
-71.63%
YoY
|
-$27.48M
-276.85%
YoY
|
$15.54M
-166.77%
YoY
|
-$23.28M
-207.96%
YoY
|
$21.56M
-51.84%
YoY
|
| Cash From Financing Activities |
$36.43M
-25.7%
YoY
|
$49.03M
524.16%
YoY
|
$7.855M
N/A
|
$0.00
-100.0%
YoY
|
$62.16M
4644.89%
YoY
|
| Net Change In Cash |
-$4.164M
7.32%
YoY
|
-$3.880M
619.85%
YoY
|
-$539.0K
-98.93%
YoY
|
-$50.30M
-207.01%
YoY
|
$47.00M
315.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.80M
29.0%
YoY
|
-$25.42M
6.38%
YoY
|
-$23.90M
-11.56%
YoY
|
-$27.02M
-26.4%
YoY
|
-$36.72M
5.57%
YoY
|
| Capital Expenditures |
$174.0K
N/A
|
N/A
|
$34.00K
-87.36%
YoY
|
$269.0K
5280.0%
YoY
|
$5.000K
-93.42%
YoY
|
| Free Cash Flow |
-$32.97M
N/A
|
N/A
|
-$23.93M
-12.3%
YoY
|
-$27.29M
-25.68%
YoY
|
-$36.72M
5.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.69M
-190.12%
YoY
|
-$12.32M
1.72%
YoY
|
-$10.16M
-74.74%
YoY
|
-$7.998M
87.66%
YoY
|
$15.19M
-366.5%
YoY
|
-$12.11M
82.07%
YoY
|
-$40.22M
570.28%
YoY
|
-$4.262M
-34.46%
YoY
|
-$5.701M
-27.59%
YoY
|
-$6.653M
-32.22%
YoY
|
-$6.000M
-59.54%
YoY
|
-$6.503M
-22.24%
YoY
|
-$7.873M
-5.11%
YoY
|
-$9.816M
6.28%
YoY
|
-$14.83M
38.96%
YoY
|
-$8.363M
-28.84%
YoY
|
-$8.297M
-28.35%
YoY
|
-$9.236M
-133.77%
YoY
|
-$10.67M
8.95%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
31.82%
YoY
|
$26.00K
30.0%
YoY
|
$28.00K
33.33%
YoY
|
$29.00K
38.1%
YoY
|
$22.00K
-4.35%
YoY
|
$20.00K
-28.57%
YoY
|
$21.00K
-30.0%
YoY
|
$21.00K
-41.67%
YoY
|
$23.00K
-59.65%
YoY
|
$28.00K
-70.21%
YoY
|
$30.00K
-68.09%
YoY
|
$36.00K
-60.87%
YoY
|
$57.00K
-34.48%
YoY
|
$94.00K
1.08%
YoY
|
$94.00K
-12.96%
YoY
|
$92.00K
-22.69%
YoY
|
$87.00K
-36.5%
YoY
|
$93.00K
-33.57%
YoY
|
$108.0K
-28.0%
YoY
|
| Cash From Operating Activities |
-$10.37M
25.55%
YoY
|
-$9.191M
8.58%
YoY
|
-$9.566M
51.34%
YoY
|
-$5.777M
5.4%
YoY
|
-$8.263M
60.23%
YoY
|
-$8.465M
63.83%
YoY
|
-$6.321M
16.19%
YoY
|
-$5.481M
4.94%
YoY
|
-$5.157M
-36.42%
YoY
|
-$5.167M
-31.54%
YoY
|
-$5.440M
-21.49%
YoY
|
-$5.223M
-14.7%
YoY
|
-$8.111M
26.26%
YoY
|
-$7.547M
10.08%
YoY
|
-$6.929M
-17.76%
YoY
|
-$6.123M
-51.57%
YoY
|
-$6.424M
-26.89%
YoY
|
-$6.856M
-16.49%
YoY
|
-$8.425M
8.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$91.00K
152.78%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
$113.0K
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$265.0K
N/A
|
-$4.000K
N/A
|
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$144.8M
-3482.92%
YoY
|
$10.91M
-279.27%
YoY
|
-$2.618M
-32.7%
YoY
|
-$20.19M
15.33%
YoY
|
$4.279M
-61228.57%
YoY
|
-$6.083M
162.42%
YoY
|
-$3.890M
-122.18%
YoY
|
-$17.50M
308.11%
YoY
|
-$7.000K
-100.15%
YoY
|
-$2.318M
-40.29%
YoY
|
$17.54M
430.71%
YoY
|
-$4.289M
-236.42%
YoY
|
$4.636M
-118.13%
YoY
|
-$3.882M
94.68%
YoY
|
$3.305M
-4.78%
YoY
|
$3.144M
-79.37%
YoY
|
-$25.57M
-627.3%
YoY
|
-$1.994M
-524.26%
YoY
|
$3.471M
-65.32%
YoY
|
| Cash From Investing Activities |
-$144.8M
-3513.76%
YoY
|
$10.88M
-278.86%
YoY
|
-$2.618M
-32.7%
YoY
|
-$20.30M
15.98%
YoY
|
$4.243M
-60714.29%
YoY
|
-$6.083M
162.42%
YoY
|
-$3.890M
-122.17%
YoY
|
-$17.50M
308.11%
YoY
|
-$7.000K
-100.15%
YoY
|
-$2.318M
-40.29%
YoY
|
$17.55M
477.3%
YoY
|
-$4.289M
-236.59%
YoY
|
$4.602M
-117.99%
YoY
|
-$3.882M
94.2%
YoY
|
$3.040M
-12.42%
YoY
|
$3.140M
-79.39%
YoY
|
-$25.57M
-627.73%
YoY
|
-$1.999M
-534.57%
YoY
|
$3.471M
-65.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$189.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$190.7M
68267.74%
YoY
|
$20.00K
-99.89%
YoY
|
$360.0K
620.0%
YoY
|
$35.77M
17.78%
YoY
|
$279.0K
N/A
|
$18.61M
-372260.0%
YoY
|
$50.00K
-85.29%
YoY
|
$30.37M
304.07%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$340.0K
N/A
|
$7.516M
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$18.00K
-98.52%
YoY
|
$18.33M
26091.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.37M
25.55%
YoY
|
-$9.191M
8.58%
YoY
|
-$9.566M
51.34%
YoY
|
-$5.777M
5.4%
YoY
|
-$8.263M
60.23%
YoY
|
-$8.465M
63.83%
YoY
|
-$6.321M
16.19%
YoY
|
-$5.481M
4.94%
YoY
|
-$5.157M
-36.42%
YoY
|
-$5.167M
-31.54%
YoY
|
-$5.440M
-21.49%
YoY
|
-$5.223M
-14.7%
YoY
|
-$8.111M
26.26%
YoY
|
-$7.547M
10.08%
YoY
|
-$6.929M
-17.76%
YoY
|
-$6.123M
-51.57%
YoY
|
-$6.424M
-26.89%
YoY
|
-$6.856M
-16.49%
YoY
|
-$8.425M
8.99%
YoY
|
| Cash From Investing Activities |
-$144.8M
-3513.76%
YoY
|
$10.88M
-278.86%
YoY
|
-$2.618M
-32.7%
YoY
|
-$20.30M
15.98%
YoY
|
$4.243M
-60714.29%
YoY
|
-$6.083M
162.42%
YoY
|
-$3.890M
-122.17%
YoY
|
-$17.50M
308.11%
YoY
|
-$7.000K
-100.15%
YoY
|
-$2.318M
-40.29%
YoY
|
$17.55M
477.3%
YoY
|
-$4.289M
-236.59%
YoY
|
$4.602M
-117.99%
YoY
|
-$3.882M
94.2%
YoY
|
$3.040M
-12.42%
YoY
|
$3.140M
-79.39%
YoY
|
-$25.57M
-627.73%
YoY
|
-$1.999M
-534.57%
YoY
|
$3.471M
-65.08%
YoY
|
| Cash From Financing Activities |
$190.7M
68267.74%
YoY
|
$20.00K
-99.89%
YoY
|
$360.0K
620.0%
YoY
|
$35.77M
17.78%
YoY
|
$279.0K
N/A
|
$18.61M
-372260.0%
YoY
|
$50.00K
-85.29%
YoY
|
$30.37M
304.07%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$340.0K
N/A
|
$7.516M
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$18.00K
-98.52%
YoY
|
$18.33M
26091.43%
YoY
|
| Net Change In Cash |
$35.53M
-1049.64%
YoY
|
$1.709M
-57.91%
YoY
|
-$11.82M
16.37%
YoY
|
$9.692M
31.24%
YoY
|
-$3.741M
-27.56%
YoY
|
$4.060M
-154.24%
YoY
|
-$10.16M
-181.61%
YoY
|
$7.385M
-469.99%
YoY
|
-$5.164M
47.33%
YoY
|
-$7.485M
-34.51%
YoY
|
$12.45M
-420.13%
YoY
|
-$1.996M
-33.09%
YoY
|
-$3.505M
-89.05%
YoY
|
-$11.43M
29.33%
YoY
|
-$3.889M
-129.07%
YoY
|
-$2.983M
-121.6%
YoY
|
-$32.00M
-211.69%
YoY
|
-$8.837M
35.33%
YoY
|
$13.38M
486.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.37M
25.55%
YoY
|
-$9.191M
8.58%
YoY
|
-$9.566M
51.34%
YoY
|
-$5.777M
5.4%
YoY
|
-$8.263M
60.23%
YoY
|
-$8.465M
63.83%
YoY
|
-$6.321M
16.19%
YoY
|
-$5.481M
4.94%
YoY
|
-$5.157M
-36.42%
YoY
|
-$5.167M
-31.54%
YoY
|
-$5.440M
-21.49%
YoY
|
-$5.223M
-14.7%
YoY
|
-$8.111M
26.26%
YoY
|
-$7.547M
10.08%
YoY
|
-$6.929M
-17.76%
YoY
|
-$6.123M
-51.57%
YoY
|
-$6.424M
-26.89%
YoY
|
-$6.856M
-16.49%
YoY
|
-$8.425M
8.99%
YoY
|
| Capital Expenditures |
$91.00K
152.78%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
$113.0K
N/A
|
$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
-$265.0K
N/A
|
-$4.000K
N/A
|
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$10.47M
26.1%
YoY
|
-$9.216M
N/A
|
-$9.566M
N/A
|
-$5.890M
N/A
|
-$8.299M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.171M
-31.48%
YoY
|
-$5.440M
-18.37%
YoY
|
-$5.223M
-14.64%
YoY
|
-$8.145M
N/A
|
-$7.547M
10.16%
YoY
|
-$6.664M
-20.9%
YoY
|
-$6.119M
N/A
|
N/A
|
-$6.851M
-16.55%
YoY
|
-$8.425M
10.13%
YoY
|
Loading...