|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.843M
-119.7%
YoY
|
-$9.356M
-291.17%
YoY
|
$4.894M
-13.38%
YoY
|
$5.650M
-43.03%
YoY
|
$9.918M
63.1%
YoY
|
| Depreciation, Depletion And Amortization |
$752.0K
6.82%
YoY
|
$704.0K
-15.69%
YoY
|
$835.0K
21.37%
YoY
|
$688.0K
5.52%
YoY
|
$652.0K
-12.01%
YoY
|
| Cash From Operating Activities |
$8.272M
-15.77%
YoY
|
$9.821M
38.64%
YoY
|
$7.084M
-8.45%
YoY
|
$7.738M
-6.36%
YoY
|
$8.264M
-5.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$864.0K
-0.92%
YoY
|
$872.0K
10.94%
YoY
|
$786.0K
-3.32%
YoY
|
$813.0K
53.11%
YoY
|
$531.0K
-27.56%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$16.30M
N/A
|
$0.00
-100.0%
YoY
|
$16.14M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$16.30M
-2848.06%
YoY
|
$593.0K
-103.68%
YoY
|
-$16.10M
-39368.29%
YoY
|
$41.00K
N/A
|
| Cash From Investing Activities |
-$864.0K
-94.97%
YoY
|
-$17.17M
8795.34%
YoY
|
-$193.0K
-98.86%
YoY
|
-$16.91M
3351.63%
YoY
|
-$490.0K
-33.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$109.0K
60.29%
YoY
|
-$68.00K
-96.68%
YoY
|
| Debt Paid & Issued, Net |
$1.999M
49.96%
YoY
|
$1.333M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.729M
-209.8%
YoY
|
$7.039M
-190.2%
YoY
|
-$7.804M
-183.74%
YoY
|
$9.319M
-237.27%
YoY
|
-$6.789M
-11.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.272M
-15.77%
YoY
|
$9.821M
38.64%
YoY
|
$7.084M
-8.45%
YoY
|
$7.738M
-6.36%
YoY
|
$8.264M
-5.42%
YoY
|
| Cash From Investing Activities |
-$864.0K
-94.97%
YoY
|
-$17.17M
8795.34%
YoY
|
-$193.0K
-98.86%
YoY
|
-$16.91M
3351.63%
YoY
|
-$490.0K
-33.15%
YoY
|
| Cash From Financing Activities |
-$7.729M
-209.8%
YoY
|
$7.039M
-190.2%
YoY
|
-$7.804M
-183.74%
YoY
|
$9.319M
-237.27%
YoY
|
-$6.789M
-11.53%
YoY
|
| Net Change In Cash |
-$321.0K
4.22%
YoY
|
-$308.0K
-66.27%
YoY
|
-$913.0K
-734.03%
YoY
|
$144.0K
-85.38%
YoY
|
$985.0K
197.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.272M
-15.77%
YoY
|
$9.821M
38.64%
YoY
|
$7.084M
-8.45%
YoY
|
$7.738M
-6.36%
YoY
|
$8.264M
-5.42%
YoY
|
| Capital Expenditures |
$864.0K
-0.92%
YoY
|
$872.0K
10.94%
YoY
|
$786.0K
-3.32%
YoY
|
$813.0K
53.11%
YoY
|
$531.0K
-27.56%
YoY
|
| Free Cash Flow |
$7.408M
-17.22%
YoY
|
$8.949M
42.09%
YoY
|
$6.298M
-9.05%
YoY
|
$6.925M
-10.45%
YoY
|
$7.733M
-3.4%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.060M
-286.59%
YoY
|
$280.0K
-102.6%
YoY
|
$1.510M
69.09%
YoY
|
$1.157M
34.53%
YoY
|
-$1.104M
242.86%
YoY
|
-$10.79M
-1174.4%
YoY
|
$893.0K
-47.53%
YoY
|
$860.0K
134.97%
YoY
|
-$322.0K
-138.89%
YoY
|
$1.004M
-25.52%
YoY
|
$1.702M
-16.57%
YoY
|
$366.0K
-74.48%
YoY
|
$828.0K
-66.0%
YoY
|
$1.348M
N/A
|
$2.040M
-16.12%
YoY
|
$1.434M
-39.9%
YoY
|
$2.435M
-8.63%
YoY
|
$2.432M
13.59%
YoY
|
| Depreciation, Depletion And Amortization |
$185.0K
-6.57%
YoY
|
$361.0K
-76.87%
YoY
|
$189.0K
19.62%
YoY
|
$191.0K
20.89%
YoY
|
$198.0K
7.61%
YoY
|
$1.561M
361.83%
YoY
|
$158.0K
-56.11%
YoY
|
$158.0K
-27.19%
YoY
|
$184.0K
-40.45%
YoY
|
$338.0K
19.01%
YoY
|
$360.0K
25.44%
YoY
|
$217.0K
28.4%
YoY
|
$309.0K
4.04%
YoY
|
$284.0K
N/A
|
$287.0K
-2.38%
YoY
|
$169.0K
-41.52%
YoY
|
$297.0K
95.39%
YoY
|
$294.0K
-22.63%
YoY
|
| Cash From Operating Activities |
$5.510M
4.99%
YoY
|
$1.174M
-58.47%
YoY
|
$2.695M
-7586.11%
YoY
|
-$845.0K
-14.04%
YoY
|
$5.248M
-34.51%
YoY
|
$2.827M
-5.2%
YoY
|
-$36.00K
-97.88%
YoY
|
-$983.0K
-115.48%
YoY
|
$8.013M
137.92%
YoY
|
$2.982M
74.18%
YoY
|
-$1.700M
102.38%
YoY
|
$6.349M
81.5%
YoY
|
$3.368M
-15.76%
YoY
|
$1.712M
N/A
|
-$840.0K
-178.36%
YoY
|
$3.498M
-293.9%
YoY
|
$3.998M
-20.01%
YoY
|
$1.072M
-610.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$156.0K
81.4%
YoY
|
$248.0K
16.43%
YoY
|
$356.0K
93.48%
YoY
|
$174.0K
-8.9%
YoY
|
$86.00K
-69.72%
YoY
|
$213.0K
71.77%
YoY
|
$184.0K
2.22%
YoY
|
$191.0K
-46.2%
YoY
|
$284.0K
-31.4%
YoY
|
$124.0K
-27.91%
YoY
|
$180.0K
36.36%
YoY
|
$355.0K
273.68%
YoY
|
$414.0K
165.38%
YoY
|
$172.0K
N/A
|
$132.0K
29.41%
YoY
|
$95.00K
-52.02%
YoY
|
$156.0K
108.0%
YoY
|
$102.0K
-53.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$59.00K
N/A
|
$0.00
-100.0%
YoY
|
-$16.36M
N/A
|
N/A
|
$0.00
N/A
|
$490.0K
N/A
|
$0.00
-100.0%
YoY
|
-$16.14M
-76938.1%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$36.00K
80.0%
YoY
|
$21.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$156.0K
81.4%
YoY
|
-$248.0K
61.04%
YoY
|
-$356.0K
93.48%
YoY
|
-$174.0K
-98.95%
YoY
|
-$86.00K
-69.72%
YoY
|
-$154.0K
24.19%
YoY
|
-$184.0K
-159.35%
YoY
|
-$16.55M
4560.85%
YoY
|
-$284.0K
-98.28%
YoY
|
-$124.0K
-27.91%
YoY
|
$310.0K
-334.85%
YoY
|
-$355.0K
501.69%
YoY
|
-$16.55M
12159.26%
YoY
|
-$172.0K
N/A
|
-$132.0K
29.41%
YoY
|
-$59.00K
-66.85%
YoY
|
-$135.0K
80.0%
YoY
|
-$102.0K
-53.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
N/A
|
$0.00
N/A
|
-$3.000K
-85.0%
YoY
|
-$88.00K
528.57%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-98.96%
YoY
|
| Debt Paid & Issued, Net |
$500.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.360M
-1.76%
YoY
|
-$3.128M
-2.4%
YoY
|
-$747.0K
5.36%
YoY
|
$1.602M
-91.3%
YoY
|
-$5.456M
-26.81%
YoY
|
-$3.205M
18.18%
YoY
|
-$709.0K
-128.59%
YoY
|
$18.41M
-364.07%
YoY
|
-$7.455M
-162.92%
YoY
|
-$2.712M
236.48%
YoY
|
$2.480M
-399.88%
YoY
|
-$6.971M
678.01%
YoY
|
$11.85M
-374.45%
YoY
|
-$806.0K
N/A
|
-$827.0K
0.61%
YoY
|
-$896.0K
9.8%
YoY
|
-$4.317M
417.63%
YoY
|
-$822.0K
-70.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.510M
4.99%
YoY
|
$1.174M
-58.47%
YoY
|
$2.695M
-7586.11%
YoY
|
-$845.0K
-14.04%
YoY
|
$5.248M
-34.51%
YoY
|
$2.827M
-5.2%
YoY
|
-$36.00K
-97.88%
YoY
|
-$983.0K
-115.48%
YoY
|
$8.013M
137.92%
YoY
|
$2.982M
74.18%
YoY
|
-$1.700M
102.38%
YoY
|
$6.349M
81.5%
YoY
|
$3.368M
-15.76%
YoY
|
$1.712M
N/A
|
-$840.0K
-178.36%
YoY
|
$3.498M
-293.9%
YoY
|
$3.998M
-20.01%
YoY
|
$1.072M
-610.48%
YoY
|
| Cash From Investing Activities |
-$156.0K
81.4%
YoY
|
-$248.0K
61.04%
YoY
|
-$356.0K
93.48%
YoY
|
-$174.0K
-98.95%
YoY
|
-$86.00K
-69.72%
YoY
|
-$154.0K
24.19%
YoY
|
-$184.0K
-159.35%
YoY
|
-$16.55M
4560.85%
YoY
|
-$284.0K
-98.28%
YoY
|
-$124.0K
-27.91%
YoY
|
$310.0K
-334.85%
YoY
|
-$355.0K
501.69%
YoY
|
-$16.55M
12159.26%
YoY
|
-$172.0K
N/A
|
-$132.0K
29.41%
YoY
|
-$59.00K
-66.85%
YoY
|
-$135.0K
80.0%
YoY
|
-$102.0K
-53.64%
YoY
|
| Cash From Financing Activities |
-$5.360M
-1.76%
YoY
|
-$3.128M
-2.4%
YoY
|
-$747.0K
5.36%
YoY
|
$1.602M
-91.3%
YoY
|
-$5.456M
-26.81%
YoY
|
-$3.205M
18.18%
YoY
|
-$709.0K
-128.59%
YoY
|
$18.41M
-364.07%
YoY
|
-$7.455M
-162.92%
YoY
|
-$2.712M
236.48%
YoY
|
$2.480M
-399.88%
YoY
|
-$6.971M
678.01%
YoY
|
$11.85M
-374.45%
YoY
|
-$806.0K
N/A
|
-$827.0K
0.61%
YoY
|
-$896.0K
9.8%
YoY
|
-$4.317M
417.63%
YoY
|
-$822.0K
-70.11%
YoY
|
| Net Change In Cash |
-$6.000K
-97.96%
YoY
|
-$2.202M
313.91%
YoY
|
$1.592M
-271.37%
YoY
|
$583.0K
-33.67%
YoY
|
-$294.0K
-207.3%
YoY
|
-$532.0K
-464.38%
YoY
|
-$929.0K
-185.23%
YoY
|
$879.0K
-189.97%
YoY
|
$274.0K
-120.54%
YoY
|
$146.0K
-80.11%
YoY
|
$1.090M
-160.59%
YoY
|
-$977.0K
-138.42%
YoY
|
-$1.334M
193.83%
YoY
|
$734.0K
N/A
|
-$1.799M
-1315.54%
YoY
|
$2.543M
-190.89%
YoY
|
-$454.0K
-111.1%
YoY
|
$148.0K
-104.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.510M
4.99%
YoY
|
$1.174M
-58.47%
YoY
|
$2.695M
-7586.11%
YoY
|
-$845.0K
-14.04%
YoY
|
$5.248M
-34.51%
YoY
|
$2.827M
-5.2%
YoY
|
-$36.00K
-97.88%
YoY
|
-$983.0K
-115.48%
YoY
|
$8.013M
137.92%
YoY
|
$2.982M
74.18%
YoY
|
-$1.700M
102.38%
YoY
|
$6.349M
81.5%
YoY
|
$3.368M
-15.76%
YoY
|
$1.712M
N/A
|
-$840.0K
-178.36%
YoY
|
$3.498M
-293.9%
YoY
|
$3.998M
-20.01%
YoY
|
$1.072M
-610.48%
YoY
|
| Capital Expenditures |
$156.0K
81.4%
YoY
|
$248.0K
16.43%
YoY
|
$356.0K
93.48%
YoY
|
$174.0K
-8.9%
YoY
|
$86.00K
-69.72%
YoY
|
$213.0K
71.77%
YoY
|
$184.0K
2.22%
YoY
|
$191.0K
-46.2%
YoY
|
$284.0K
-31.4%
YoY
|
$124.0K
-27.91%
YoY
|
$180.0K
36.36%
YoY
|
$355.0K
273.68%
YoY
|
$414.0K
165.38%
YoY
|
$172.0K
N/A
|
$132.0K
29.41%
YoY
|
$95.00K
-52.02%
YoY
|
$156.0K
108.0%
YoY
|
$102.0K
-53.64%
YoY
|
| Free Cash Flow |
$5.354M
3.72%
YoY
|
$926.0K
-64.58%
YoY
|
$2.339M
-1163.18%
YoY
|
-$1.019M
-13.2%
YoY
|
$5.162M
-33.21%
YoY
|
$2.614M
-8.54%
YoY
|
-$220.0K
-88.3%
YoY
|
-$1.174M
-119.59%
YoY
|
$7.729M
161.65%
YoY
|
$2.858M
85.58%
YoY
|
-$1.880M
93.42%
YoY
|
$5.994M
76.14%
YoY
|
$2.954M
-23.11%
YoY
|
$1.540M
N/A
|
-$972.0K
-200.21%
YoY
|
$3.403M
-269.98%
YoY
|
$3.842M
-21.96%
YoY
|
$970.0K
-325.58%
YoY
|
Loading...