|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.453M
16155.77%
YoY
|
$6.403M
1342.12%
YoY
|
$7.733M
354.61%
YoY
|
$6.897M
128.91%
YoY
|
$52.00K
-98.71%
YoY
|
$444.0K
N/A
|
$1.701M
N/A
|
$3.013M
N/A
|
| Cash & Equivalents |
$8.453M
16155.77%
YoY
|
$6.403M
1342.12%
YoY
|
$7.733M
354.61%
YoY
|
$6.897M
128.91%
YoY
|
$52.00K
-98.71%
YoY
|
$444.0K
N/A
|
$1.701M
N/A
|
$3.013M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$186.0K
389.47%
YoY
|
$295.0K
656.41%
YoY
|
$249.0K
378.85%
YoY
|
$203.0K
133.33%
YoY
|
$38.00K
-68.85%
YoY
|
$39.00K
N/A
|
$52.00K
N/A
|
$87.00K
N/A
|
| Inventory |
$304.0K
22.09%
YoY
|
$322.0K
40.61%
YoY
|
$385.0K
27.48%
YoY
|
$265.0K
-11.07%
YoY
|
$249.0K
-20.95%
YoY
|
$229.0K
N/A
|
$302.0K
N/A
|
$298.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$874.0K
345.92%
YoY
|
$1.388M
630.53%
YoY
|
$496.0K
149.25%
YoY
|
$537.0K
225.45%
YoY
|
$196.0K
-44.16%
YoY
|
$190.0K
N/A
|
$199.0K
N/A
|
$165.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$9.817M
1734.95%
YoY
|
$8.409M
832.26%
YoY
|
$8.864M
293.26%
YoY
|
$7.902M
121.78%
YoY
|
$535.0K
-88.92%
YoY
|
$902.0K
N/A
|
$2.254M
N/A
|
$3.563M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$305.0K
281.25%
YoY
|
$276.0K
203.3%
YoY
|
$198.0K
92.23%
YoY
|
$96.00K
-15.79%
YoY
|
$80.00K
-36.0%
YoY
|
$91.00K
N/A
|
$103.0K
N/A
|
$114.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$305.0K
281.25%
YoY
|
$276.0K
203.3%
YoY
|
$198.0K
92.23%
YoY
|
$96.00K
-15.79%
YoY
|
$80.00K
-35.48%
YoY
|
$91.00K
N/A
|
$103.0K
N/A
|
$114.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.817M
1734.95%
YoY
|
$8.409M
832.26%
YoY
|
$8.864M
293.26%
YoY
|
$7.902M
121.78%
YoY
|
$535.0K
-88.92%
YoY
|
$902.0K
N/A
|
$2.254M
N/A
|
$3.563M
N/A
|
| Total Long-Term Assets |
$305.0K
|
$276.0K
|
$198.0K
|
$96.00K
|
$80.00K
|
$91.00K
|
$103.0K
|
$114.0K
|
| Total Assets |
$10.12M
1545.85%
YoY
|
$8.685M
774.62%
YoY
|
$9.062M
284.47%
YoY
|
$7.998M
117.51%
YoY
|
$615.0K
-87.59%
YoY
|
$993.0K
N/A
|
$2.357M
N/A
|
$3.677M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$531.0K
-15.58%
YoY
|
$199.0K
34.46%
YoY
|
$154.0K
52.48%
YoY
|
$461.0K
234.06%
YoY
|
$629.0K
2229.63%
YoY
|
$148.0K
N/A
|
$101.0K
N/A
|
$138.0K
N/A
|
| Accrued Expenses |
$8.000K
N/A
|
$174.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$103.0K
N/A
|
$9.000K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.212M
8.41%
YoY
|
$1.892M
249.72%
YoY
|
$1.002M
109.62%
YoY
|
$1.110M
155.17%
YoY
|
$1.118M
311.03%
YoY
|
$541.0K
N/A
|
$478.0K
N/A
|
$435.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.212M
8.41%
YoY
|
$1.892M
249.72%
YoY
|
$1.002M
109.62%
YoY
|
$1.110M
155.17%
YoY
|
$1.118M
311.03%
YoY
|
$541.0K
N/A
|
$478.0K
N/A
|
$435.0K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.212M
8.41%
YoY
|
$1.892M
249.72%
YoY
|
$1.002M
109.62%
YoY
|
$1.110M
155.17%
YoY
|
$1.118M
311.03%
YoY
|
$541.0K
N/A
|
$478.0K
N/A
|
$435.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.28M
25.52%
YoY
|
-$47.48M
N/A
|
-$45.42M
N/A
|
-$43.37M
N/A
|
-$40.86M
19.04%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.910M
-1871.37%
YoY
|
$6.792M
1402.65%
YoY
|
$8.060M
328.95%
YoY
|
$6.887M
112.43%
YoY
|
-$503.0K
-110.74%
YoY
|
$452.0K
N/A
|
$1.879M
N/A
|
$3.242M
N/A
|
| Total Liabilities & Shareholders Equity |
$10.12M
1545.85%
YoY
|
$8.685M
774.62%
YoY
|
$9.062M
284.47%
YoY
|
$7.998M
117.51%
YoY
|
$615.0K
-87.59%
YoY
|
$993.0K
N/A
|
$2.357M
N/A
|
$3.677M
N/A
|
Loading...