|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.701M
-164.61%
YoY
|
-$7.276M
36.38%
YoY
|
-$5.335M
-1073.54%
YoY
|
$548.0K
51.38%
YoY
|
$362.0K
-117.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600M
-5.88%
YoY
|
$1.700M
-24.31%
YoY
|
$2.246M
49.73%
YoY
|
$1.500M
62.16%
YoY
|
$925.0K
12.12%
YoY
|
| Cash From Operating Activities |
$7.386M
-221.08%
YoY
|
-$6.100M
-253.58%
YoY
|
$3.972M
-38.86%
YoY
|
$6.497M
-486.5%
YoY
|
-$1.681M
-157.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$389.0K
-53.47%
YoY
|
$836.0K
-70.89%
YoY
|
$2.872M
20.47%
YoY
|
$2.384M
-27.34%
YoY
|
$3.281M
47.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$112.0K
N/A
|
| Cash From Investing Activities |
-$389.0K
-53.47%
YoY
|
-$836.0K
-70.89%
YoY
|
-$2.872M
20.47%
YoY
|
-$2.384M
-24.77%
YoY
|
-$3.169M
42.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$634.0K
5663.64%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$170.0K
-132.26%
YoY
|
-$527.0K
-4890.91%
YoY
|
$11.00K
-94.69%
YoY
|
$207.0K
-82.68%
YoY
|
$1.195M
-72.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.386M
-221.08%
YoY
|
-$6.100M
-253.58%
YoY
|
$3.972M
-38.86%
YoY
|
$6.497M
-486.5%
YoY
|
-$1.681M
-157.87%
YoY
|
| Cash From Investing Activities |
-$389.0K
-53.47%
YoY
|
-$836.0K
-70.89%
YoY
|
-$2.872M
20.47%
YoY
|
-$2.384M
-24.77%
YoY
|
-$3.169M
42.75%
YoY
|
| Cash From Financing Activities |
$170.0K
-132.26%
YoY
|
-$527.0K
-4890.91%
YoY
|
$11.00K
-94.69%
YoY
|
$207.0K
-82.68%
YoY
|
$1.195M
-72.96%
YoY
|
| Net Change In Cash |
$7.167M
-195.56%
YoY
|
-$7.500M
-775.07%
YoY
|
$1.111M
-74.28%
YoY
|
$4.320M
-218.19%
YoY
|
-$3.655M
-171.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.386M
-221.08%
YoY
|
-$6.100M
-253.58%
YoY
|
$3.972M
-38.86%
YoY
|
$6.497M
-486.5%
YoY
|
-$1.681M
-157.87%
YoY
|
| Capital Expenditures |
$389.0K
-53.47%
YoY
|
$836.0K
-70.89%
YoY
|
$2.872M
20.47%
YoY
|
$2.384M
-27.34%
YoY
|
$3.281M
47.79%
YoY
|
| Free Cash Flow |
$6.997M
-200.88%
YoY
|
-$6.936M
-730.55%
YoY
|
$1.100M
-73.26%
YoY
|
$4.113M
-182.89%
YoY
|
-$4.962M
-824.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$279.0K
-106.21%
YoY
|
$268.0K
-63.19%
YoY
|
-$436.0K
-133.21%
YoY
|
-$1.835M
1583.49%
YoY
|
$4.495M
-277.67%
YoY
|
$728.0K
-135.15%
YoY
|
$1.313M
-150.5%
YoY
|
-$109.0K
-95.74%
YoY
|
-$2.530M
3.73%
YoY
|
-$2.071M
12843.75%
YoY
|
-$2.600M
715.05%
YoY
|
-$2.561M
644.48%
YoY
|
-$2.439M
-409.91%
YoY
|
-$16.00K
-105.78%
YoY
|
-$319.0K
85.47%
YoY
|
-$344.0K
-24.23%
YoY
|
$787.0K
-17.94%
YoY
|
$277.0K
27600.0%
YoY
|
-$172.0K
-329.33%
YoY
|
-$454.0K
-77.85%
YoY
|
| Depreciation, Depletion And Amortization |
$341.0K
-14.32%
YoY
|
$357.0K
-10.53%
YoY
|
$358.0K
-20.27%
YoY
|
$394.0K
-13.79%
YoY
|
$398.0K
-17.26%
YoY
|
$399.0K
-17.56%
YoY
|
$449.0K
0.9%
YoY
|
$457.0K
-21.61%
YoY
|
$481.0K
-16.35%
YoY
|
$484.0K
-13.57%
YoY
|
$445.0K
-10.82%
YoY
|
$583.0K
2.64%
YoY
|
$575.0K
45.2%
YoY
|
$560.0K
61.85%
YoY
|
$499.0K
57.41%
YoY
|
$568.0K
86.84%
YoY
|
$396.0K
41.94%
YoY
|
$346.0K
36.22%
YoY
|
$317.0K
41.52%
YoY
|
$304.0K
21.6%
YoY
|
| Cash From Operating Activities |
-$1.339M
-373.27%
YoY
|
-$1.695M
498.94%
YoY
|
$600.0K
92.93%
YoY
|
$6.868M
-478.19%
YoY
|
$490.0K
-153.32%
YoY
|
-$283.0K
-148.13%
YoY
|
$311.0K
-107.78%
YoY
|
-$1.816M
162.43%
YoY
|
-$919.0K
-158.42%
YoY
|
$588.0K
-82.11%
YoY
|
-$4.000M
1951.28%
YoY
|
-$692.0K
-186.93%
YoY
|
$1.573M
-63.05%
YoY
|
$3.286M
167.59%
YoY
|
-$195.0K
-190.28%
YoY
|
$796.0K
-140.18%
YoY
|
$4.257M
2940.71%
YoY
|
$1.228M
39.55%
YoY
|
$216.0K
-130.21%
YoY
|
-$1.981M
-177.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.00K
-11.9%
YoY
|
$242.0K
157.45%
YoY
|
$46.00K
N/A
|
$253.0K
-327.93%
YoY
|
$42.00K
-66.67%
YoY
|
$94.00K
-37.75%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-114.61%
YoY
|
$126.0K
-83.29%
YoY
|
$151.0K
-125.0%
YoY
|
$668.0K
-11.41%
YoY
|
$760.0K
-250.2%
YoY
|
$754.0K
-286.17%
YoY
|
-$604.0K
6.71%
YoY
|
$754.0K
-16.87%
YoY
|
-$506.0K
-40.54%
YoY
|
-$405.0K
-66.53%
YoY
|
-$566.0K
13.2%
YoY
|
$907.0K
26.32%
YoY
|
-$851.0K
-44.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
N/A
|
| Cash From Investing Activities |
-$14.00K
-66.67%
YoY
|
-$242.0K
157.45%
YoY
|
-$46.00K
N/A
|
-$253.0K
-327.93%
YoY
|
-$42.00K
-66.67%
YoY
|
-$94.00K
-37.75%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-114.61%
YoY
|
-$126.0K
-83.29%
YoY
|
-$151.0K
-75.0%
YoY
|
-$668.0K
-11.41%
YoY
|
-$760.0K
50.2%
YoY
|
-$754.0K
86.17%
YoY
|
-$604.0K
6.71%
YoY
|
-$754.0K
-16.87%
YoY
|
-$506.0K
-38.96%
YoY
|
-$405.0K
-66.53%
YoY
|
-$566.0K
13.2%
YoY
|
-$907.0K
44.89%
YoY
|
-$829.0K
-45.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$602.0K
N/A
|
-$75.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.00K
N/A
|
$168.0K
-29.71%
YoY
|
-$14.00K
-62.16%
YoY
|
-$32.00K
-77.93%
YoY
|
$0.00
N/A
|
$239.0K
14.9%
YoY
|
-$37.00K
-93.73%
YoY
|
-$145.0K
93.33%
YoY
|
$0.00
N/A
|
$208.0K
141.86%
YoY
|
-$590.0K
N/A
|
-$75.00K
-568.75%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-28.93%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-78.67%
YoY
|
$68.00K
-213.33%
YoY
|
$121.0K
-90.24%
YoY
|
$2.000K
-103.45%
YoY
|
$75.00K
-98.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.339M
-373.27%
YoY
|
-$1.695M
498.94%
YoY
|
$600.0K
92.93%
YoY
|
$6.868M
-478.19%
YoY
|
$490.0K
-153.32%
YoY
|
-$283.0K
-148.13%
YoY
|
$311.0K
-107.78%
YoY
|
-$1.816M
162.43%
YoY
|
-$919.0K
-158.42%
YoY
|
$588.0K
-82.11%
YoY
|
-$4.000M
1951.28%
YoY
|
-$692.0K
-186.93%
YoY
|
$1.573M
-63.05%
YoY
|
$3.286M
167.59%
YoY
|
-$195.0K
-190.28%
YoY
|
$796.0K
-140.18%
YoY
|
$4.257M
2940.71%
YoY
|
$1.228M
39.55%
YoY
|
$216.0K
-130.21%
YoY
|
-$1.981M
-177.69%
YoY
|
| Cash From Investing Activities |
-$14.00K
-66.67%
YoY
|
-$242.0K
157.45%
YoY
|
-$46.00K
N/A
|
-$253.0K
-327.93%
YoY
|
-$42.00K
-66.67%
YoY
|
-$94.00K
-37.75%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-114.61%
YoY
|
-$126.0K
-83.29%
YoY
|
-$151.0K
-75.0%
YoY
|
-$668.0K
-11.41%
YoY
|
-$760.0K
50.2%
YoY
|
-$754.0K
86.17%
YoY
|
-$604.0K
6.71%
YoY
|
-$754.0K
-16.87%
YoY
|
-$506.0K
-38.96%
YoY
|
-$405.0K
-66.53%
YoY
|
-$566.0K
13.2%
YoY
|
-$907.0K
44.89%
YoY
|
-$829.0K
-45.82%
YoY
|
| Cash From Financing Activities |
-$36.00K
N/A
|
$168.0K
-29.71%
YoY
|
-$14.00K
-62.16%
YoY
|
-$32.00K
-77.93%
YoY
|
$0.00
N/A
|
$239.0K
14.9%
YoY
|
-$37.00K
-93.73%
YoY
|
-$145.0K
93.33%
YoY
|
$0.00
N/A
|
$208.0K
141.86%
YoY
|
-$590.0K
N/A
|
-$75.00K
-568.75%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-28.93%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-78.67%
YoY
|
$68.00K
-213.33%
YoY
|
$121.0K
-90.24%
YoY
|
$2.000K
-103.45%
YoY
|
$75.00K
-98.14%
YoY
|
| Net Change In Cash |
-$1.389M
-410.04%
YoY
|
-$1.769M
1181.88%
YoY
|
$540.0K
97.08%
YoY
|
$6.583M
-455.84%
YoY
|
$448.0K
-142.87%
YoY
|
-$138.0K
-121.4%
YoY
|
$274.0K
-105.22%
YoY
|
-$1.850M
21.15%
YoY
|
-$1.045M
-227.59%
YoY
|
$645.0K
-76.7%
YoY
|
-$5.249M
453.11%
YoY
|
-$1.527M
-599.02%
YoY
|
$819.0K
-79.11%
YoY
|
$2.768M
253.51%
YoY
|
-$949.0K
37.74%
YoY
|
$306.0K
-111.19%
YoY
|
$3.920M
-446.9%
YoY
|
$783.0K
-51.67%
YoY
|
-$689.0K
-50.75%
YoY
|
-$2.735M
-154.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.339M
-373.27%
YoY
|
-$1.695M
498.94%
YoY
|
$600.0K
92.93%
YoY
|
$6.868M
-478.19%
YoY
|
$490.0K
-153.32%
YoY
|
-$283.0K
-148.13%
YoY
|
$311.0K
-107.78%
YoY
|
-$1.816M
162.43%
YoY
|
-$919.0K
-158.42%
YoY
|
$588.0K
-82.11%
YoY
|
-$4.000M
1951.28%
YoY
|
-$692.0K
-186.93%
YoY
|
$1.573M
-63.05%
YoY
|
$3.286M
167.59%
YoY
|
-$195.0K
-190.28%
YoY
|
$796.0K
-140.18%
YoY
|
$4.257M
2940.71%
YoY
|
$1.228M
39.55%
YoY
|
$216.0K
-130.21%
YoY
|
-$1.981M
-177.69%
YoY
|
| Capital Expenditures |
$37.00K
-11.9%
YoY
|
$242.0K
157.45%
YoY
|
$46.00K
N/A
|
$253.0K
-327.93%
YoY
|
$42.00K
-66.67%
YoY
|
$94.00K
-37.75%
YoY
|
$0.00
-100.0%
YoY
|
-$111.0K
-114.61%
YoY
|
$126.0K
-83.29%
YoY
|
$151.0K
-125.0%
YoY
|
$668.0K
-11.41%
YoY
|
$760.0K
-250.2%
YoY
|
$754.0K
-286.17%
YoY
|
-$604.0K
6.71%
YoY
|
$754.0K
-16.87%
YoY
|
-$506.0K
-40.54%
YoY
|
-$405.0K
-66.53%
YoY
|
-$566.0K
13.2%
YoY
|
$907.0K
26.32%
YoY
|
-$851.0K
-44.38%
YoY
|
| Free Cash Flow |
-$1.376M
-407.14%
YoY
|
-$1.937M
413.79%
YoY
|
$554.0K
78.14%
YoY
|
$6.615M
-487.98%
YoY
|
$448.0K
-142.87%
YoY
|
-$377.0K
-186.27%
YoY
|
$311.0K
-106.66%
YoY
|
-$1.705M
17.42%
YoY
|
-$1.045M
-227.59%
YoY
|
$437.0K
-88.77%
YoY
|
-$4.668M
391.89%
YoY
|
-$1.452M
-211.52%
YoY
|
$819.0K
-82.43%
YoY
|
$3.890M
116.83%
YoY
|
-$949.0K
37.34%
YoY
|
$1.302M
-215.22%
YoY
|
$4.662M
245.33%
YoY
|
$1.794M
30.0%
YoY
|
-$691.0K
-51.78%
YoY
|
-$1.130M
-127.7%
YoY
|
Loading...