$CSBR
Market Cap:
$58.45 Million
Financial Snapshot
Revenue
$53.57M
TTM
Gross Margin
44.39%
TTM
Net Earnings
-$598.0K
TTM
Current Ratio
74.67%
Q4 2024
Book Value
$681.0K
Q4 2024
P/E
-97.75
Nov 29, 2024 EST
Free Cash Flow
-$2.439M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.16M | $53.87M | $49.11M | $41.04M | $32.12M | $2.900M | $20.24M | $15.41M | $11.18M | $8.863M | $11.55M | $8.323M | $7.149M | $6.880M | $1.500M | $3.710M | $1.400M | $0.00 | $0.00 | $0.00 | $2.000M | $2.010M | $2.150M | $2.210M | $2.220M | $2.200M | $2.330M | $2.160M | $2.140M | $2.170M | $3.130M | $2.880M | $4.720M | $3.510M | $3.030M | $1.990M | $60.00K | $10.00K |
| YoY Change | -6.9% | 9.69% | 19.66% | 27.76% | 1007.69% | -85.67% | 31.34% | 37.82% | 26.16% | -23.26% | 38.77% | 16.42% | 3.91% | 358.67% | -59.57% | 165.0% | -100.0% | -0.5% | -6.51% | -2.71% | -0.45% | 0.91% | -5.58% | 7.87% | 0.93% | -1.38% | 8.68% | -38.98% | 34.47% | 15.84% | 52.26% | 3216.67% | 500.0% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.16M | $53.87M | $49.11M | $41.04M | $32.12M | $2.900M | $20.24M | $15.41M | $11.18M | $8.863M | $11.55M | $8.323M | $7.149M | $6.880M | $1.500M | $3.710M | $1.400M | $0.00 | $0.00 | $0.00 | $2.000M | $2.010M | $2.150M | $2.210M | $2.220M | $2.200M | $2.330M | $2.160M | $2.140M | $2.170M | $3.130M | $2.880M | $4.720M | $3.510M | $3.030M | $1.990M | $60.00K | $10.00K |
| Cost Of Revenue | $29.40M | $29.53M | $23.63M | $21.45M | $17.00M | $14.27M | $10.55M | $9.700M | $8.690M | $7.630M | $3.600M | $5.330M | $4.900M | $3.510M | $1.920M | $1.910M | $490.0K | $0.00 | $1.250M | $1.160M | $1.200M | $1.300M | $1.160M | $1.170M | $1.210M | $1.090M | $1.060M | $1.080M | $1.570M | $1.160M | $1.740M | $2.230M | $1.470M | $1.320M | $0.00 | $0.00 | ||
| Gross Profit | $20.75M | $24.34M | $25.48M | $19.59M | $15.12M | $12.80M | $9.690M | $5.710M | $2.500M | $1.230M | $7.950M | $3.000M | $2.250M | $3.370M | $2.980M | $1.800M | $910.0K | $0.00 | $750.0K | $850.0K | $950.0K | $910.0K | $1.060M | $1.030M | $1.120M | $1.070M | $1.080M | $1.090M | $1.560M | $1.720M | $2.980M | $1.280M | $1.560M | $670.0K | $60.00K | $10.00K | ||
| Gross Profit Margin | 41.38% | 45.18% | 51.88% | 47.74% | 47.08% | 441.38% | 47.87% | 37.05% | 22.36% | 13.88% | 68.83% | 36.04% | 31.47% | 48.98% | 198.67% | 48.52% | 65.0% | 37.5% | 42.29% | 44.19% | 41.18% | 47.75% | 46.82% | 48.07% | 49.54% | 50.47% | 50.23% | 49.84% | 59.72% | 63.14% | 36.47% | 51.49% | 33.67% | 100.0% | 100.0% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $18.13M | $17.24M | $15.50M | $12.03M | $10.86M | $7.734M | $6.641M | $8.224M | $8.618M | $9.623M | $9.282M | $7.296M | $8.380M | $5.700M | $3.280M | $2.130M | $1.150M | $170.0K | $140.0K | $110.0K | $910.0K | $950.0K | $990.0K | $1.030M | $950.0K | $950.0K | $1.000M | $950.0K | $960.0K | $970.0K | $2.470M | $2.060M | $2.090M | $2.640M | $1.760M | $900.0K | $340.0K | $150.0K |
| YoY Change | 5.16% | 11.27% | 28.79% | 10.83% | 40.37% | 16.46% | -19.25% | -4.57% | -10.44% | 3.67% | 27.22% | -12.94% | 47.02% | 73.78% | 53.99% | 85.22% | 576.47% | 21.43% | 27.27% | -87.91% | -4.21% | -4.04% | -3.88% | 8.42% | 0.0% | -5.0% | 5.26% | -1.04% | -1.03% | 19.9% | -1.44% | -20.83% | 50.0% | 95.56% | 164.71% | 126.67% | ||
| % of Gross Profit | 87.36% | 70.84% | 60.82% | 61.41% | 71.78% | 60.42% | 68.53% | 144.03% | 344.72% | 782.36% | 116.75% | 243.2% | 372.44% | 169.14% | 110.07% | 118.33% | 126.37% | 121.33% | 111.76% | 104.21% | 113.19% | 89.62% | 92.23% | 89.29% | 88.79% | 88.89% | 88.99% | 158.33% | 119.77% | 70.13% | 206.25% | 112.82% | 134.33% | 566.67% | 1500.0% | |||
| Research & Development | $9.544M | $11.55M | $9.374M | $7.196M | $5.853M | $4.798M | $4.401M | $4.293M | $4.194M | $4.845M | $2.265M | $1.920M | $2.940M | $2.910M | $2.620M | $1.720M | $200.0K | $0.00 | ||||||||||||||||||||
| YoY Change | -17.33% | 23.16% | 30.27% | 22.95% | 21.99% | 9.02% | 2.52% | 2.36% | -13.44% | 113.91% | 17.97% | -34.69% | 1.03% | 11.07% | 52.33% | 760.0% | ||||||||||||||||||||||
| % of Gross Profit | 45.99% | 47.44% | 36.79% | 36.73% | 38.7% | 37.48% | 45.42% | 75.18% | 167.76% | 393.9% | 28.49% | 64.0% | 130.67% | 86.35% | 87.92% | 95.56% | 21.98% | |||||||||||||||||||||
| Depreciation & Amortization | $1.700M | $2.246M | $1.500M | $925.0K | $825.0K | $606.0K | $360.0K | $168.0K | $156.0K | $214.0K | $213.0K | $203.0K | $105.0K | $40.00K | $30.00K | $0.00 | $0.00 | $0.00 | $50.00K | $50.00K | $50.00K | $50.00K | $60.00K | $50.00K | $60.00K | $60.00K | $50.00K | $70.00K | $100.0K | $140.0K | $110.0K | $190.0K | $190.0K | $150.0K | $120.0K | $10.00K | $10.00K | |
| YoY Change | -24.31% | 49.73% | 62.16% | 12.12% | 36.14% | 68.33% | 114.29% | 7.69% | -27.1% | 0.47% | 4.93% | 93.33% | 162.5% | 33.33% | -100.0% | 0.0% | 0.0% | 0.0% | -16.67% | 20.0% | -16.67% | 0.0% | 20.0% | -28.57% | -30.0% | 27.27% | -42.11% | 0.0% | 26.67% | 25.0% | 1100.0% | 0.0% | ||||||
| % of Gross Profit | 8.19% | 9.23% | 5.89% | 4.72% | 5.46% | 4.73% | 3.72% | 2.94% | 6.24% | 17.4% | 2.68% | 6.77% | 4.67% | 1.19% | 1.01% | 0.0% | 0.0% | 6.67% | 5.88% | 5.26% | 6.59% | 4.72% | 5.83% | 5.36% | 4.67% | 6.48% | 9.17% | 8.97% | 6.4% | 6.38% | 14.84% | 9.62% | 17.91% | 16.67% | 100.0% | |||
| Operating Expenses | $27.68M | $28.79M | $24.87M | $19.23M | $33.93M | $26.80M | $21.60M | $22.22M | $21.50M | $22.10M | $17.81M | $14.54M | $16.21M | $8.610M | $5.900M | $3.850M | $1.350M | $170.0K | $140.0K | $110.0K | $960.0K | $990.0K | $1.050M | $1.090M | $1.010M | $1.000M | $1.050M | $1.000M | $1.020M | $1.060M | $2.610M | $2.170M | $2.260M | $2.810M | $1.910M | $1.020M | $350.0K | $160.0K |
| YoY Change | -3.86% | 15.75% | 29.34% | -43.32% | 26.6% | 24.09% | -2.81% | 3.36% | -2.73% | 24.09% | 22.46% | -10.3% | 88.32% | 45.93% | 53.25% | 185.19% | 694.12% | 21.43% | 27.27% | -88.54% | -3.03% | -5.71% | -3.67% | 7.92% | 1.0% | -4.76% | 5.0% | -1.96% | -3.77% | 20.28% | -3.98% | -19.57% | 47.12% | 87.25% | 191.43% | 118.75% | ||
| Operating Profit | -$7.356M | -$4.449M | $607.0K | $366.0K | -$1.921M | $270.0K | -$1.354M | -$6.809M | -$10.32M | -$13.24M | -$6.260M | -$6.221M | -$9.065M | -$5.240M | -$2.920M | -$2.050M | -$440.0K | -$170.0K | -$210.0K | -$140.0K | -$100.0K | -$180.0K | $50.00K | $30.00K | $70.00K | $70.00K | $60.00K | $30.00K | -$1.050M | -$450.0K | $720.0K | -$1.530M | -$350.0K | -$350.0K | -$290.0K | -$150.0K | ||
| YoY Change | 65.34% | -832.95% | 65.85% | -119.05% | -811.48% | -119.94% | -80.11% | -34.0% | -22.07% | 111.47% | 0.63% | -31.37% | 73.0% | 79.45% | 42.44% | 365.91% | 158.82% | 50.0% | 40.0% | -44.44% | -460.0% | 66.67% | -57.14% | 0.0% | 16.67% | 100.0% | 133.33% | -162.5% | -147.06% | 337.14% | 0.0% | 20.69% | 93.33% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $48.00K | $0.00 | $400.0K | -$970.0K | -$70.00K | $420.0K | -$40.00K | $10.00K | $90.00K | $30.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$10.00K | $0.00 | $0.00 | -$10.00K | $0.00 | -$80.00K | -$70.00K | -$90.00K | -$70.00K | -$50.00K | -$50.00K | $0.00 | $0.00 | |||||||||
| YoY Change | -100.0% | -141.24% | 1285.71% | -116.67% | -1150.0% | -500.0% | -88.89% | 200.0% | -100.0% | -100.0% | 14.29% | -22.22% | 28.57% | 40.0% | 0.0% | |||||||||||||||||||||||
| % of Operating Profit | 0.0% | -33.33% | 0.0% | 0.0% | -16.67% | 0.0% | -12.5% | |||||||||||||||||||||||||||||||
| Other Income/Expense, Net | $48.00K | -$11.00K | -$24.00K | $71.00K | -$42.00K | -$39.00K | -$89.00K | -$56.00K | -$38.00K | $225.0K | -$1.129M | -$99.00K | $402.0K | $1.480M | $0.00 | |||||||||||||||||||||||
| YoY Change | -536.36% | -54.17% | -133.8% | -269.05% | 7.69% | -56.18% | 58.93% | 47.37% | -116.89% | -119.93% | 1040.4% | -124.63% | -72.84% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$7.308M | -$5.267M | $583.0K | $437.0K | -$1.963M | $231.0K | -$1.443M | -$6.865M | -$10.35M | -$13.01M | -$7.389M | -$6.320M | -$8.663M | -$3.790M | -$2.920M | -$2.240M | -$410.0K | -$170.0K | -$140.0K | -$110.0K | -$220.0K | -$150.0K | -$150.0K | -$470.0K | $50.00K | $20.00K | $360.0K | $70.00K | $50.00K | $20.00K | -$1.130M | -$520.0K | $630.0K | -$1.600M | -$400.0K | -$400.0K | -$290.0K | -$140.0K |
| YoY Change | 38.75% | -1003.43% | 33.41% | -122.26% | -949.78% | -116.01% | -78.98% | -33.7% | -20.43% | 76.11% | 16.91% | -27.05% | 128.58% | 29.79% | 30.36% | 446.34% | 141.18% | 21.43% | 27.27% | -50.0% | 46.67% | 0.0% | -68.09% | -1040.0% | 150.0% | -94.44% | 414.29% | 40.0% | 150.0% | 117.31% | -182.54% | -139.38% | 300.0% | 0.0% | 37.93% | 107.14% | ||
| Income Tax | -$32.00K | $68.00K | $35.00K | $75.00K | $130.0K | $103.0K | $33.00K | $19.00K | $92.00K | $127.0K | $17.00K | $10.00K | -$2.000K | $10.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $210.0K | $0.00 | $0.00 | $10.00K | -$220.0K | $0.00 | -$110.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| % Of Pretax Income | 6.0% | 17.16% | 44.59% | 0.0% | 0.0% | 2.78% | -314.29% | 0.0% | -550.0% | 0.0% | ||||||||||||||||||||||||||||
| Net Earnings | -$7.276M | -$5.335M | $548.0K | $362.0K | -$2.093M | $128.0K | -$1.476M | -$6.900M | -$10.45M | -$13.14M | -$7.406M | -$6.330M | -$8.661M | -$3.800M | -$2.920M | -$2.240M | -$410.0K | -$170.0K | -$300.0K | -$250.0K | -$220.0K | -$150.0K | -$150.0K | -$680.0K | $50.00K | $20.00K | $360.0K | $290.0K | $50.00K | $320.0K | -$1.130M | -$470.0K | $580.0K | -$1.640M | -$390.0K | -$330.0K | -$290.0K | -$140.0K |
| YoY Change | 36.38% | -1073.54% | 51.38% | -117.3% | -1735.16% | -108.67% | -78.61% | -33.94% | -20.51% | 77.42% | 17.0% | -26.91% | 127.92% | 30.14% | 30.36% | 446.34% | 141.18% | -43.33% | 20.0% | 13.64% | 46.67% | 0.0% | -77.94% | -1460.0% | 150.0% | -94.44% | 24.14% | 480.0% | -84.38% | 140.43% | -181.03% | -135.37% | 320.51% | 18.18% | 13.79% | 107.14% | ||
| Net Earnings / Revenue | -14.51% | -9.9% | 1.12% | 0.88% | -6.52% | 4.41% | -7.29% | -44.77% | -93.41% | -148.26% | -64.12% | -76.05% | -121.15% | -55.23% | -194.67% | -60.38% | -29.29% | -11.0% | -7.46% | -6.98% | -30.77% | 2.25% | 0.91% | 15.45% | 13.43% | 2.34% | 14.75% | -36.1% | -16.32% | 12.29% | -46.72% | -12.87% | -16.58% | -483.33% | -1400.0% | |||
| Basic Earnings Per Share | -$0.54 | -$0.39 | $0.04 | $0.03 | -$0.18 | $0.01 | -$0.13 | -$1.20 | -$2.20 | -$0.11 | ||||||||||||||||||||||||||||
| Diluted Earnings Per Share | -$0.54 | -$0.39 | $0.04 | $0.02 | -$0.18 | $0.01 | -$0.13 | -$644.2K | -$1.20 | -$2.20 | -$0.11 | -$1.459M | -$2.221M | -$1.352M | -$1.039M | -$808.7K | -$156.5K | -$100.0K | -$214.3K | -$227.3K | -$305.6K | -$211.3K | -$211.3K | -$957.7K | $70.42K | $28.17K | $486.5K | $391.9K | $74.63K | $507.9K | -$2.690M | -$1.175M | $1.450M | -$4.316M | -$1.054M | -$1.138M | -$1.036M | -$823.5K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $2.618M | $10.12M | $9.007M | $4.687M | $8.340M | $3.240M | $860.0K | $3.300M | $2.590M | $9.360M | $5.890M | $9.560M | $4.750M | $10.46M | $2.570M | $2.750M | $3.710M | $0.00 | $0.00 | $90.00K | $120.0K | $200.0K | $450.0K | $450.0K | $590.0K | $730.0K | $630.0K | $250.0K | $170.0K | $160.0K | $730.0K | $890.0K | $830.0K | $110.0K | $980.0K | $580.0K | $80.00K | $230.0K |
| YoY Change | -74.13% | 12.33% | 92.17% | -43.8% | 157.41% | 276.74% | -73.94% | 27.41% | -72.33% | 58.91% | -38.39% | 101.26% | -54.59% | 307.0% | -6.55% | -25.88% | -100.0% | -25.0% | -40.0% | -55.56% | 0.0% | -23.73% | -19.18% | 15.87% | 152.0% | 47.06% | 6.25% | -17.98% | 7.23% | 654.55% | -88.78% | 68.97% | 625.0% | -65.22% | ||||
| Cash & Equivalents | $2.618M | $10.12M | $9.007M | $4.687M | $8.340M | $3.240M | $860.0K | $3.300M | $2.590M | $9.360M | $5.890M | $9.560M | $4.750M | $10.46M | $2.570M | $1.730M | $3.710M | $0.00 | $0.00 | $90.00K | $120.0K | $200.0K | $450.0K | $450.0K | $590.0K | $730.0K | $630.0K | $250.0K | $140.0K | $130.0K | $730.0K | $890.0K | $830.0K | $110.0K | $980.0K | $580.0K | $80.00K | $0.00 |
| Short-Term Investments | $1.020M | $0.00 | $30.00K | $30.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $230.0K | ||||||||||||||||||||||||||
| Other Short-Term Assets | $1.495M | $1.328M | $1.144M | $957.0K | $390.0K | $310.0K | $290.0K | $300.0K | $440.0K | $350.0K | $380.0K | $320.0K | $210.0K | $280.0K | $500.0K | $1.130M | $50.00K | $0.00 | $0.00 | $170.0K | $10.00K | $10.00K | $10.00K | $20.00K | $240.0K | $210.0K | $210.0K | $240.0K | $20.00K | $0.00 | $150.0K | $50.00K | $20.00K | $80.00K | $20.00K | $20.00K | $10.00K | $0.00 |
| YoY Change | 12.58% | 16.08% | 19.54% | 145.38% | 25.81% | 6.9% | -3.33% | -31.82% | 25.71% | -7.89% | 18.75% | 52.38% | -25.0% | -44.0% | -55.75% | 2160.0% | -100.0% | 1600.0% | 0.0% | 0.0% | -50.0% | -91.67% | 14.29% | 0.0% | -12.5% | 1100.0% | 200.0% | 150.0% | -75.0% | 300.0% | 0.0% | 100.0% | ||||||
| Inventory | $30.00K | $20.00K | $30.00K | $30.00K | $20.00K | $20.00K | $70.00K | $60.00K | $50.00K | $40.00K | $70.00K | $60.00K | $90.00K | $130.0K | $180.0K | $50.00K | $0.00 | $0.00 | ||||||||||||||||||||
| Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||
| Receivables | $9.526M | $8.011M | $9.513M | $6.986M | $4.770M | $4.380M | $3.920M | $2.270M | $1.310M | $1.060M | $1.330M | $500.0K | $580.0K | $590.0K | $90.00K | $0.00 | $20.00K | $0.00 | $0.00 | $0.00 | $110.0K | $0.00 | $0.00 | $20.00K | $10.00K | $40.00K | $60.00K | $110.0K | $310.0K | $220.0K | $170.0K | $30.00K | $0.00 | $0.00 | ||||
| Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $510.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $30.00K | $120.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Total Short-Term Assets | $13.64M | $19.46M | $19.66M | $12.63M | $13.50M | $7.920M | $5.060M | $5.870M | $4.340M | $10.76M | $7.600M | $10.38M | $5.540M | $11.84M | $3.160M | $3.870M | $3.760M | $0.00 | $0.00 | $260.0K | $180.0K | $230.0K | $490.0K | $500.0K | $960.0K | $960.0K | $910.0K | $550.0K | $250.0K | $240.0K | $1.020M | $1.130M | $1.370M | $530.0K | $1.340M | $670.0K | $90.00K | $230.0K |
| YoY Change | -29.9% | -1.05% | 55.69% | -6.44% | 70.45% | 56.52% | -13.8% | 35.25% | -59.67% | 41.58% | -26.78% | 87.36% | -53.21% | 274.68% | -18.35% | 2.93% | -100.0% | 44.44% | -21.74% | -53.06% | -2.0% | -47.92% | 0.0% | 5.49% | 65.45% | 120.0% | 4.17% | -9.73% | -17.52% | 158.49% | -60.45% | 100.0% | 644.44% | -60.87% | ||||
| Property, Plant & Equipment | $11.97M | $14.50M | $15.36M | $14.61M | $6.790M | $2.550M | $2.080M | $1.220M | $620.0K | $450.0K | $430.0K | $410.0K | $560.0K | $150.0K | $110.0K | $80.00K | $0.00 | $200.0K | $250.0K | $290.0K | $320.0K | $340.0K | $380.0K | $400.0K | $440.0K | $490.0K | $550.0K | $1.130M | $810.0K | $890.0K | $1.450M | $690.0K | $630.0K | $470.0K | $30.00K | |||
| YoY Change | -17.45% | -5.6% | 5.15% | 115.18% | 166.27% | 22.6% | 70.49% | 96.77% | 37.78% | 4.65% | 4.88% | -26.79% | 273.33% | 36.36% | 37.5% | -20.0% | -13.79% | -9.38% | -5.88% | -10.53% | -5.0% | -9.09% | -10.2% | -10.91% | 39.51% | -8.99% | -38.62% | 110.14% | 9.52% | 34.04% | 1466.67% | |||||||
| Goodwill | ||||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||||
| Intangibles | ||||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $50.00K | $100.0K | |||||||||||||||||||||||||||||||||||
| YoY Change | -100.0% | -50.0% | ||||||||||||||||||||||||||||||||||||
| Other Assets | $185.0K | $15.00K | $15.00K | $15.00K | $130.0K | $130.0K | $270.0K | $260.0K | $150.0K | $160.0K | $170.0K | $190.0K | $150.0K | $0.00 | $0.00 | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $10.00K | $180.0K | $50.00K | $60.00K | $320.0K | $270.0K | $50.00K | $30.00K | $0.00 | ||||
| YoY Change | 1133.33% | 0.0% | 0.0% | -88.46% | 0.0% | -51.85% | 3.85% | 73.33% | -6.25% | -5.88% | -10.53% | 26.67% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 260.0% | -16.67% | -81.25% | 18.52% | 440.0% | 66.67% | |||||||||
| Total Long-Term Assets | $12.49M | $14.85M | $15.71M | $14.96M | $7.250M | $3.350M | $3.020M | $2.140M | $1.440M | $1.290M | $1.270M | $1.270M | $1.380M | $810.0K | $770.0K | $750.0K | $890.0K | $180.0K | $0.00 | $10.00K | $210.0K | $260.0K | $300.0K | $380.0K | $460.0K | $390.0K | $420.0K | $450.0K | $490.0K | $570.0K | $1.300M | $870.0K | $940.0K | $1.770M | $960.0K | $680.0K | $490.0K | $30.00K |
| YoY Change | -15.89% | -5.47% | 5.03% | 106.36% | 116.42% | 10.93% | 41.12% | 48.61% | 11.63% | 1.57% | 0.0% | -7.97% | 70.37% | 5.19% | 2.67% | -15.73% | 394.44% | -100.0% | -95.24% | -19.23% | -13.33% | -21.05% | -17.39% | 17.95% | -7.14% | -6.67% | -8.16% | -14.04% | 49.43% | -7.45% | -46.89% | 84.38% | 41.18% | 38.78% | 1533.33% | |||
| Total Assets | $26.13M | $34.31M | $35.38M | $27.59M | $20.75M | $11.27M | $8.080M | $8.010M | $5.780M | $12.05M | $8.870M | $11.65M | $6.920M | $12.65M | $3.930M | $4.620M | $4.650M | $180.0K | $0.00 | $270.0K | $390.0K | $490.0K | $790.0K | $880.0K | $1.420M | $1.350M | $1.330M | $1.000M | $740.0K | $810.0K | $2.320M | $2.000M | $2.310M | $2.300M | $2.300M | $1.350M | $580.0K | $260.0K |
| YoY Change | ||||||||||||||||||||||||||||||||||||||
| Accounts Payable | $5.800M | $5.334M | $2.868M | $1.894M | $3.140M | $2.810M | $2.150M | $1.850M | $1.900M | $1.410M | $980.0K | $1.200M | $1.680M | $1.580M | $940.0K | $1.410M | $110.0K | $50.00K | $30.00K | $70.00K | $90.00K | $70.00K | $90.00K | $130.0K | $50.00K | $40.00K | $40.00K | $50.00K | $50.00K | $120.0K | $120.0K | $280.0K | $440.0K | $560.0K | $210.0K | $230.0K | $60.00K | $20.00K |
| YoY Change | 8.74% | 85.98% | 51.43% | -39.68% | 11.74% | 30.7% | 16.22% | -2.63% | 34.75% | 43.88% | -18.33% | -28.57% | 6.33% | 68.09% | -33.33% | 1181.82% | 120.0% | 66.67% | -57.14% | -22.22% | 28.57% | -22.22% | -30.77% | 160.0% | 25.0% | 0.0% | -20.0% | 0.0% | -58.33% | -57.14% | -36.36% | -21.43% | 166.67% | -8.7% | 283.33% | 200.0% | ||
| Accrued Expenses | $3.497M | $3.478M | $3.468M | $3.049M | $3.010M | $1.180M | $570.0K | $690.0K | $270.0K | $370.0K | $590.0K | $610.0K | $630.0K | $300.0K | $240.0K | $70.00K | $400.0K | $350.0K | $290.0K | $210.0K | $150.0K | $50.00K | $50.00K | $60.00K | $50.00K | $40.00K | $50.00K | $50.00K | $40.00K | $40.00K | $0.00 | $170.0K | $170.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| YoY Change | 0.55% | 0.29% | 13.74% | 1.3% | 155.08% | 107.02% | -17.39% | 155.56% | -27.03% | -37.29% | -3.28% | -3.17% | 110.0% | 25.0% | 242.86% | -82.5% | 14.29% | 20.69% | 38.1% | 40.0% | 200.0% | 0.0% | -16.67% | 20.0% | 25.0% | -20.0% | 0.0% | 25.0% | 0.0% | -100.0% | 0.0% | |||||||
| Deferred Revenue | ||||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $40.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $810.0K | $870.0K | $600.0K | $20.00K | $0.00 | $0.00 | $0.00 |
| YoY Change | -100.0% | -100.0% | -6.9% | 45.0% | 2900.0% | |||||||||||||||||||||||||||||||||
| Long-Term Debt Due | $0.00 | $130.0K | $20.00K | $30.00K | $0.00 | $0.00 | $10.00K | $10.00K | $10.00K | $10.00K | $0.00 | $20.00K | $40.00K | $20.00K | $10.00K | $10.00K | $20.00K | $220.0K | $90.00K | $100.0K | $90.00K | $10.00K | ||||||||||||||||
| YoY Change | -100.0% | 550.0% | -33.33% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -50.0% | 100.0% | 0.0% | -50.0% | -90.91% | 144.44% | -10.0% | 11.11% | 800.0% | |||||||||||||||||||||
| Total Short-Term Liabilities | $21.54M | $21.73M | $17.48M | $11.20M | $12.09M | $8.030M | $7.450M | $7.450M | $5.310M | $3.800M | $3.660M | $2.930M | $3.490M | $3.500M | $2.090M | $2.700M | $1.010M | $450.0K | $670.0K | $630.0K | $590.0K | $690.0K | $780.0K | $710.0K | $500.0K | $420.0K | $360.0K | $320.0K | $260.0K | $330.0K | $360.0K | $1.570M | $1.640M | $1.700M | $370.0K | $380.0K | $150.0K | $30.00K |
| YoY Change | -0.88% | 24.34% | 56.08% | -7.37% | 50.56% | 7.79% | 0.0% | 40.3% | 39.74% | 3.83% | 24.91% | -16.05% | -0.29% | 67.46% | -22.59% | 167.33% | 124.44% | -32.84% | 6.35% | 6.78% | -14.49% | -11.54% | 9.86% | 42.0% | 19.05% | 16.67% | 12.5% | 23.08% | -21.21% | -77.07% | -4.27% | -3.53% | 359.46% | -2.63% | 153.33% | 400.0% | ||
| Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $20.00K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $10.00K | $20.00K | $0.00 | $0.00 | $10.00K | $40.00K | $10.00K | $20.00K | $40.00K | $190.0K | $270.0K | $350.0K | $330.0K | $20.00K |
| YoY Change | -100.0% | -100.0% | -50.0% | -100.0% | -75.0% | -50.0% | -50.0% | -78.95% | -29.63% | -22.86% | 6.06% | 1550.0% | ||||||||||||||||||||||||||
| Other Long-Term Liabilities | $6.494M | $7.942M | $8.803M | $8.964M | $3.350M | $1.000M | $610.0K | $160.0K | $230.0K | $190.0K | $2.010M | $1.050M | $560.0K | $970.0K | $270.0K | $0.00 | $0.00 | $0.00 | $10.00K | $10.00K | $20.00K | $20.00K | $30.00K | $30.00K | $30.00K | $40.00K | $120.0K | $90.00K | $60.00K | $0.00 | $0.00 | $0.00 | $20.00K | $0.00 | ||||
| YoY Change | -18.23% | -9.78% | -1.8% | 167.58% | 235.0% | 63.93% | 281.25% | -30.43% | 21.05% | -90.55% | 91.43% | 87.5% | -42.27% | 259.26% | -100.0% | 0.0% | -50.0% | 0.0% | -33.33% | 0.0% | 0.0% | -25.0% | 33.33% | 50.0% | -100.0% | |||||||||||||
| Total Long-Term Liabilities | $6.494M | $7.942M | $8.803M | $8.964M | $3.350M | $1.000M | $630.0K | $160.0K | $230.0K | $190.0K | $2.010M | $1.050M | $560.0K | $970.0K | $270.0K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $10.00K | $10.00K | $30.00K | $40.00K | $30.00K | $30.00K | $40.00K | $80.00K | $130.0K | $110.0K | $100.0K | $190.0K | $270.0K | $350.0K | $350.0K | $20.00K |
| YoY Change | -18.23% | -9.78% | -1.8% | 167.58% | 235.0% | 58.73% | 293.75% | -30.43% | 21.05% | -90.55% | 91.43% | 87.5% | -42.27% | 259.26% | -100.0% | 0.0% | -66.67% | -25.0% | 33.33% | 0.0% | -25.0% | -50.0% | 18.18% | 10.0% | -47.37% | -29.63% | -22.86% | 0.0% | 1650.0% | |||||||||
| Total Liabilities | $28.04M | $29.68M | $26.28M | $20.16M | $15.43M | $9.030M | $8.080M | $7.610M | $5.540M | $3.990M | $5.670M | $3.980M | $4.040M | $4.470M | $2.360M | $2.700M | $1.010M | $450.0K | $670.0K | $630.0K | $590.0K | $700.0K | $790.0K | $730.0K | $520.0K | $460.0K | $390.0K | $350.0K | $310.0K | $410.0K | $490.0K | $1.680M | $1.730M | $1.890M | $640.0K | $800.0K | $550.0K | $40.00K |
| YoY Change | -5.53% | 12.91% | 30.35% | 30.67% | 70.87% | 11.76% | 6.18% | 37.36% | 38.85% | -29.63% | 42.46% | -1.49% | -9.62% | 89.41% | -12.59% | 167.33% | 124.44% | -32.84% | 6.35% | 6.78% | -15.71% | -11.39% | 8.22% | 40.38% | 13.04% | 17.95% | 11.43% | 12.9% | -24.39% | -70.83% | -2.89% | -8.47% | 195.31% | -20.0% | 45.45% | 1275.0% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 13.55M shares | 13.54M shares | 13.20M shares | 13.14M shares | 11.84M shares | 11.34M shares | 10.99M shares | 8.695M shares | 5.985M shares | 66.86M shares | ||||||||||||||||||||||||||||
| Diluted Shares Outstanding | 13.55M shares | 13.54M shares | 14.16M shares | 14.57M shares | 11.84M shares | 14.10M shares | 10.99M shares | 8.695M shares | 6.424M shares | 66.86M shares | ||||||||||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Free Cash Flow Margin
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $58.453 Million
About CHAMPIONS ONCOLOGY, INC.
Champions Oncology, Inc. engages in the development and sale of technology solutions and products to personalize the development and use of oncology drugs. The company is headquartered in Hackensack, New Jersey and currently employs 210 full-time employees. The firm is engaged in the development and sale of advanced technology solutions and products to personalize the development and use of oncology drugs through its translational oncology solutions. This technology ranges from computational-based discovery platforms, oncology software solutions, and proprietary experimental tools such as in vivo, ex vivo and biomarker platforms. Utilizing its TumorGraft Technology Platform (the Platform), it provides select services to pharmaceutical and biotechnology companies seeking personalized approaches to drug development. The company also sells Lumin Bioinformatics (Lumin), an oncology data-driven software program which contains comprehensive information derived from its research services and clinical studies. Lumin leverages a large data center coupled with analytics and artificial intelligence to provide a robust tool for computational cancer research.
Industry: Biological Products, (No Diagnostic Substances) Peers: Alpha Teknova, Inc. Bruker Cellular Analysis, Inc. ChromaDex Corp. STANDARD BIOTOOLS INC. HARVARD BIOSCIENCE INC Science 37 Holdings, Inc. Personalis, Inc. RAPID MICRO BIOSYSTEMS, INC. Singular Genomics Systems, Inc. THERMO FISHER SCIENTIFIC INC.
