2015 Q4 Form 10-Q Financial Statement

#000101628115000140 Filed on November 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $61.61M $58.38M $54.55M
YoY Change 3.69% 7.02% 10.2%
Cost Of Revenue $41.92M $41.02M $39.47M
YoY Change 3.53% 3.92% 11.5%
Gross Profit $19.69M $17.36M $15.08M
YoY Change 4.02% 15.14% 6.93%
Gross Profit Margin 31.96% 29.74% 27.64%
Selling, General & Admin $6.820M $6.240M $6.560M
YoY Change 10.53% -4.88% -4.51%
% of Gross Profit 34.64% 35.94% 43.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.660M $2.600M $2.300M
YoY Change 16.19% 13.04% 4.55%
% of Gross Profit 18.59% 14.98% 15.26%
Operating Expenses $7.260M $6.656M $6.903M
YoY Change 11.52% -3.58% -10.57%
Operating Profit $12.43M $10.70M $8.174M
YoY Change 0.09% 30.95% 28.1%
Interest Expense -$3.780M $2.629M $2.177M
YoY Change 33.1% 20.76% -32.31%
% of Operating Profit -30.41% 24.56% 26.63%
Other Income/Expense, Net $0.00 $0.00
YoY Change
Pretax Income $8.660M $7.251M $5.215M
YoY Change 2.49% 39.04% 64.77%
Income Tax $3.220M $2.807M $2.390M
% Of Pretax Income 37.18% 38.71% 45.83%
Net Earnings $5.430M $4.440M $4.996M
YoY Change 0.93% -11.13% -15.24%
Net Earnings / Revenue 8.81% 7.61% 9.16%
Basic Earnings Per Share $0.32 $0.25 $0.27
Diluted Earnings Per Share $0.31 $0.24 $0.26
COMMON SHARES
Basic Shares Outstanding 17.33M 17.87M 18.15M
Diluted Shares Outstanding 18.08M 18.28M

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $500.0K $400.0K $3.000M
YoY Change 25.0% -86.67% 233.33%
Cash & Equivalents $3.286M $396.0K $2.966M
Short-Term Investments
Other Short-Term Assets $4.707M $2.517M $4.187M
YoY Change -34.11% -39.89% 260.33%
Inventory $5.654M $5.947M $5.460M
Prepaid Expenses $4.684M $3.709M $3.939M
Receivables $18.18M $18.09M $17.76M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $33.76M $30.66M $34.31M
YoY Change -8.02% -10.64% 4.63%
LONG-TERM ASSETS
Property, Plant & Equipment $214.9M $209.2M $183.8M
YoY Change 15.39% 13.8% 18.92%
Goodwill $264.4M $261.3M $257.5M
YoY Change 2.71% 1.47% 18.53%
Intangibles
YoY Change
Long-Term Investments $192.0M $196.4M $221.8M
YoY Change -12.01% -11.45% 9.91%
Other Assets $8.856M $220.0K $340.0K
YoY Change 15.61% -35.29% -95.93%
Total Long-Term Assets $799.4M $797.4M $791.4M
YoY Change 1.08% 0.76% 14.36%
TOTAL ASSETS
Total Short-Term Assets $33.76M $30.66M $34.31M
Total Long-Term Assets $799.4M $797.4M $791.4M
Total Assets $833.1M $828.1M $825.7M
YoY Change 0.68% 0.29% 13.92%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.917M $10.22M $7.831M
YoY Change 22.33% 30.53% 112.97%
Accrued Expenses $16.54M $15.40M $15.04M
YoY Change 8.8% 2.39% 2.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.01M $11.25M $9.681M
YoY Change 24.74% 16.21% -22.5%
Total Short-Term Liabilities $37.22M $43.37M $34.91M
YoY Change 12.95% 24.23% -26.34%
LONG-TERM LIABILITIES
Long-Term Debt $195.0M $170.2M $156.6M
YoY Change 27.97% 8.7% 15.57%
Other Long-Term Liabilities $5.531M $4.041M $1.490M
YoY Change 130.36% 171.21% -99.49%
Total Long-Term Liabilities $200.5M $174.3M $158.1M
YoY Change 29.56% 10.24% 16.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $37.22M $43.37M $34.91M
Total Long-Term Liabilities $200.5M $174.3M $158.1M
Total Liabilities $675.5M $659.0M $651.2M
YoY Change 4.31% 1.19% 13.69%
SHAREHOLDERS EQUITY
Retained Earnings $3.385M -$2.049M -$22.85M
YoY Change -119.38% -91.03% -38.76%
Common Stock $214.5M $213.7M $212.6M
YoY Change 0.88% 0.55% 3.92%
Preferred Stock
YoY Change
Treasury Stock (at cost) $60.27M $42.59M $15.27M
YoY Change 294.75% 178.96% 0.0%
Treasury Stock Shares $5.849M $5.127M $3.922M
Shareholders Equity $157.6M $169.1M $174.5M
YoY Change
Total Liabilities & Shareholders Equity $833.1M $828.1M $825.7M
YoY Change 0.68% 0.29% 13.92%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $5.430M $4.440M $4.996M
YoY Change 0.93% -11.13% -15.24%
Depreciation, Depletion And Amortization $3.660M $2.600M $2.300M
YoY Change 16.19% 13.04% 4.55%
Cash From Operating Activities $6.910M $14.66M $14.33M
YoY Change -22.53% 2.3% 70.6%
INVESTING ACTIVITIES
Capital Expenditures -$6.920M -$7.530M -$8.470M
YoY Change 25.36% -11.1% 186.15%
Acquisitions
YoY Change
Other Investing Activities -$5.470M $60.00K -$270.0K
YoY Change 619.74% -122.22% -104.83%
Cash From Investing Activities -$12.39M -$7.470M -$8.740M
YoY Change 97.29% -14.53% -433.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.620M -7.350M -3.360M
YoY Change -208.29% 118.75% -71.21%
NET CHANGE
Cash From Operating Activities 6.910M 14.66M 14.33M
Cash From Investing Activities -12.39M -7.470M -8.740M
Cash From Financing Activities 5.620M -7.350M -3.360M
Net Change In Cash 140.0K -160.0K 2.230M
YoY Change -105.49% -107.17% -443.08%
FREE CASH FLOW
Cash From Operating Activities $6.910M $14.66M $14.33M
Capital Expenditures -$6.920M -$7.530M -$8.470M
Free Cash Flow $13.83M $22.19M $22.80M
YoY Change -4.22% -2.68% 100.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
csv Accounts Receivable Allowance Percentage On Contracts Past Due120 Days Or More
AccountsReceivableAllowancePercentageOnContractsPastDue120DaysOrMore
1
CY2014Q4 csv Allowancefor Doubtful Accounts Receivable Preneed Trusts Noncurrent
AllowanceforDoubtfulAccountsReceivablePreneedTrustsNoncurrent
396000 USD
CY2015Q3 csv Allowancefor Doubtful Accounts Receivable Preneed Trusts Noncurrent
AllowanceforDoubtfulAccountsReceivablePreneedTrustsNoncurrent
416000 USD
CY2015Q3 csv Amount Of Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Preneed Receivables
AmountOfReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInPreneedReceivables
23900000 USD
CY2015Q3 csv Balance Of Receivables For Preneed Cemetery Interment Related Products And Services
BalanceOfReceivablesForPreneedCemeteryIntermentRelatedProductsAndServices
9500000 USD
CY2015Q3 csv Balance Of Receivables For Preneed Cemetery Interment Rights
BalanceOfReceivablesForPreneedCemeteryIntermentRights
25500000 USD
CY2014Q4 csv Care Trusts Corpus
CareTrustsCorpus
48142000 USD
CY2015Q3 csv Care Trusts Corpus
CareTrustsCorpus
43846000 USD
csv Repurchase Of Convertible Junior Subordinated Debentures
RepurchaseOfConvertibleJuniorSubordinatedDebentures
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1589000 USD
csv Number Of Days Past Due Contractual Payments Are When They Are Provided For With One Hundred Percent Allowance In Days
NumberOfDaysPastDueContractualPaymentsAreWhenTheyAreProvidedForWithOneHundredPercentAllowanceInDays
P90D
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
240000
us-gaap Interest Expense
InterestExpense
7707000 USD
CY2014Q4 csv Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
48670000 USD
CY2015Q3 csv Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
44146000 USD
CY2014Q4 csv Cemetery Property
CemeteryProperty
75564000 USD
CY2015Q3 csv Cemetery Property
CemeteryProperty
75577000 USD
CY2014Q4 csv Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
26875000 USD
CY2015Q3 csv Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
29355000 USD
csv Controlling Financial Interest
ControllingFinancialInterest
less than 50%
CY2014Q4 csv Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
71972000 USD
CY2015Q3 csv Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
64737000 USD
CY2014Q4 csv Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
56875000 USD
CY2015Q3 csv Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
56786000 USD
CY2014Q4 csv Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
97607000 USD
CY2015Q3 csv Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
87491000 USD
CY2014Q4 csv Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
31265000 USD
CY2015Q3 csv Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
31786000 USD
CY2015Q3 csv Director Compensation Annual Equity Retainer
DirectorCompensationAnnualEquityRetainer
100000 USD
CY2014Q3 csv Directors Compensation Expense
DirectorsCompensationExpense
46000 USD
csv Directors Compensation Expense
DirectorsCompensationExpense
695000 USD
CY2015Q3 csv Directors Compensation Expense
DirectorsCompensationExpense
148000 USD
csv Directors Compensation Expense
DirectorsCompensationExpense
554000 USD
csv Fair Value Measurements Transfers Between Level1 And Level2
FairValueMeasurementsTransfersBetweenLevel1AndLevel2
0 USD
CY2015Q3 csv Financing Receivables Total
FinancingReceivablesTotal
34964000 USD
CY2014Q3 csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebentures
0 USD
csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebentures
-3779000 USD
CY2015Q3 csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebentures
0 USD
csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebentures
0 USD
csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures Less Premium Paid
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebenturesLessPremiumPaid
-2932000 USD
csv Gain Loss On Repurchase Of Convertible Junior Subordinated Debentures Less Premium Paid
GainLossOnRepurchaseOfConvertibleJuniorSubordinatedDebenturesLessPremiumPaid
0 USD
CY2014Q3 csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
-1042000 USD
CY2015Q3 csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
CY2014Q3 csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-84000 USD
csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-198000 USD
CY2015Q3 csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-51000 USD
csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-194000 USD
CY2014Q3 csv Income Loss Allocatedto Unvested Restricted Stock Discontinued Operations
IncomeLossAllocatedtoUnvestedRestrictedStockDiscontinuedOperations
-8000 USD
csv Income Loss Allocatedto Unvested Restricted Stock Discontinued Operations
IncomeLossAllocatedtoUnvestedRestrictedStockDiscontinuedOperations
-8000 USD
CY2015Q3 csv Income Loss Allocatedto Unvested Restricted Stock Discontinued Operations
IncomeLossAllocatedtoUnvestedRestrictedStockDiscontinuedOperations
0 USD
csv Income Loss Allocatedto Unvested Restricted Stock Discontinued Operations
IncomeLossAllocatedtoUnvestedRestrictedStockDiscontinuedOperations
0 USD
CY2014Q3 csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
4481000 USD
csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
9882000 USD
CY2015Q3 csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
4393000 USD
csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
15225000 USD
CY2014Q3 csv Income Loss Attributableto Discontinued Operations
IncomeLossAttributabletoDiscontinuedOperations
423000 USD
csv Income Loss Attributableto Discontinued Operations
IncomeLossAttributabletoDiscontinuedOperations
373000 USD
CY2015Q3 csv Income Loss Attributableto Discontinued Operations
IncomeLossAttributabletoDiscontinuedOperations
0 USD
csv Income Loss Attributableto Discontinued Operations
IncomeLossAttributabletoDiscontinuedOperations
0 USD
CY2014Q3 csv Income Tax Expense Benefit Net Of Uncertain Tax Positions
IncomeTaxExpenseBenefitNetOfUncertainTaxPositions
650000 USD
csv Income Tax Expense Benefit Net Of Uncertain Tax Positions
IncomeTaxExpenseBenefitNetOfUncertainTaxPositions
4175000 USD
CY2015Q3 csv Income Tax Expense Benefit Net Of Uncertain Tax Positions
IncomeTaxExpenseBenefitNetOfUncertainTaxPositions
2807000 USD
csv Income Tax Expense Benefit Net Of Uncertain Tax Positions
IncomeTaxExpenseBenefitNetOfUncertainTaxPositions
10515000 USD
CY2014Q3 csv Income Tax Expense Benefit Uncertain Tax Positions
IncomeTaxExpenseBenefitUncertainTaxPositions
-1740000 USD
csv Income Tax Expense Benefit Uncertain Tax Positions
IncomeTaxExpenseBenefitUncertainTaxPositions
-1740000 USD
CY2015Q3 csv Income Tax Expense Benefit Uncertain Tax Positions
IncomeTaxExpenseBenefitUncertainTaxPositions
0 USD
csv Income Tax Expense Benefit Uncertain Tax Positions
IncomeTaxExpenseBenefitUncertainTaxPositions
0 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
2595000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
-21647000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
335000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
432000 USD
csv Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
3228000 USD
csv Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
-21234000 USD
CY2015Q3 csv Line Of Credit Facility Accordion Provision
LineOfCreditFacilityAccordionProvision
50000000 USD
csv Maximum Term Of Installment Sales Contracts For Cemetery Interment Rights
MaximumTermOfInstallmentSalesContractsForCemeteryIntermentRights
P5Y
CY2015Q3 csv Numberof Divestitures
NumberofDivestitures
0 divestiture
csv Other Comprehensive Income Loss Reclassification Unrealized Gain Loss On Deferred Preneed Funeral And Cemetery Receipts Held In Trust
OtherComprehensiveIncomeLossReclassificationUnrealizedGainLossOnDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
25287000 USD
csv Past Due Notifications Start
PastDueNotificationsStart
P15D
csv Payments Relatedto Sharebased Awards
PaymentsRelatedtoSharebasedAwards
16150000 USD
csv Payments Relatedto Sharebased Awards
PaymentsRelatedtoSharebasedAwards
0 USD
CY2015Q3 csv Percent Of Total Receivables Past Due120 Days Or More
PercentOfTotalReceivablesPastDue120DaysOrMore
0.048
csv Period After Which Commissions Are No Longer Subject To Refund
PeriodAfterWhichCommissionsAreNoLongerSubjectToRefund
P1Y
CY2014Q4 csv Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
71972000 USD
CY2015Q3 csv Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
64737000 USD
CY2014Q4 csv Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
396000 USD
CY2015Q3 csv Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
416000 USD
CY2014Q4 csv Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
97607000 USD
CY2015Q3 csv Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
87491000 USD
CY2014Q4 csv Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
26284000 USD
CY2015Q3 csv Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
26902000 USD
csv Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
7600000 USD
csv Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
6080000 USD
CY2015Q3 csv Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Accounts Receivables
ReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInAccountsReceivables
11100000 USD
CY2014Q4 csv Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
12809000 USD
CY2015Q3 csv Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
13450000 USD
CY2014Q4 csv Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
13205000 USD
CY2015Q3 csv Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
13866000 USD
CY2014Q3 csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
2900000 USD
csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
6972000 USD
CY2015Q3 csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
2909000 USD
csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
7745000 USD
csv Repurchase Of Convertible Junior Subordinated Debentures
RepurchaseOfConvertibleJuniorSubordinatedDebentures
89748000 USD
CY2015Q3 csv Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
20000000.0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001016281
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17331814
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARRIAGE SERVICES INC
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6472000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
10222000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19264000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18093000 USD
us-gaap Accretion Expense
AccretionExpense
1647000 USD
us-gaap Accretion Expense
AccretionExpense
2554000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15203000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15397000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
95249000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
100857000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
212386000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
213506000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1127000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
986000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
2339000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
1967000 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
782000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1647000 USD
CY2015Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
876000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2554000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
681000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
688000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
710700
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
710700
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
584000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
584000
CY2014Q4 us-gaap Assets
Assets
827528000 USD
CY2015Q3 us-gaap Assets
Assets
828077000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
36705000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
30662000 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3098000 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2933000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1377000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2966000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
413000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
396000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.025
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.025
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22434609
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22458450
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
224000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
225000 USD
CY2014Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
114542000 USD
CY2015Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
117096000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
2654000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
7744000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3019000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
8814000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
39472000 USD
us-gaap Cost Of Revenue
CostOfRevenue
115624000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
41018000 USD
us-gaap Cost Of Revenue
CostOfRevenue
123075000 USD
CY2014Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
14264000 USD
CY2015Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
14670000 USD
CY2014Q4 us-gaap Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
4600000 USD
CY2015Q3 us-gaap Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
4900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-140000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2065000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
36414000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
36653000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
2300000 USD
us-gaap Depreciation
Depreciation
6800000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
2600000 USD
us-gaap Depreciation
Depreciation
7600000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
341000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1037000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
418000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1310000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8801000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10124000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y4M24D
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4594000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
57000 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
32030000 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
2934000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2724000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
49000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6562000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22744000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6238000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20294000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
257442000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
261291000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
3849000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
1180000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
15077000 USD
us-gaap Gross Profit
GrossProfit
51081000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
17360000 USD
us-gaap Gross Profit
GrossProfit
57817000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4565000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
10080000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4444000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
15419000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5215000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
14255000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7251000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25934000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.25
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.55
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.24
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.84
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.54
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.82
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
431000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
381000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2390000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5915000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2807000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10515000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
785000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
368000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1362000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4408000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-725000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-3277000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
196000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-114000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1700000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
779000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
233000
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
126000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
137000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
209000
CY2014Q3 us-gaap Interest Expense
InterestExpense
2177000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
2577000 USD
us-gaap Interest Expense
InterestExpense
7725000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
5294000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
5947000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
647653000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
658984000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
827528000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
828077000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
32950000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
43373000 USD
CY2015Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0 USD
CY2015Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
325000000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
9838000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
11468000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9630000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
11250000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
152387000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
170242000 USD
CY2014Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
40500000 USD
CY2015Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
63000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
47021000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9917000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73081000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33088000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
27649000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
42988000 USD
us-gaap Net Income Loss
NetIncomeLoss
10461000 USD
us-gaap Net Income Loss
NetIncomeLoss
15419000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4996000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10461000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4444000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15419000 USD
CY2015Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
35000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
6903000 USD
us-gaap Operating Expenses
OperatingExpenses
23781000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6656000 USD
us-gaap Operating Expenses
OperatingExpenses
21604000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8174000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
27300000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10704000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
36213000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7144000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2517000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
323000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22823000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
220000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-25287000 USD
CY2014Q3 us-gaap Other Income
OtherIncome
0 USD
us-gaap Other Income
OtherIncome
1130000 USD
CY2015Q3 us-gaap Other Income
OtherIncome
0 USD
us-gaap Other Income
OtherIncome
0 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1437000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
6286000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2401000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4041000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23940000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1379000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1385000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
825000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13000 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
4650000 USD
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
56850000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4250000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10558000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4590000 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3709000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
143750000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
1927000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
65000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1035000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
575000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5400000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
22500000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
5656000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-7032000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
281460000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
310008000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
186211000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
209151000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2113000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1332000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
662000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
679000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-17468000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2049000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
54549000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
166705000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
58378000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
180892000 USD
CY2014Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
111887000 USD
CY2015Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
107242000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3702000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3448000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P2Y
CY2015Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
25000000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18083000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18588000
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18150000
CY2015Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
45000000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18086000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17874000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18115000
CY2015Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1079985
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1204985
CY2015Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
24200000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
27322000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
179875000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
169093000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3921651
CY2015Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
5126636
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
15267000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
42589000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18276000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18223000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-left:0px;padding-top:20px;text-indent:0px;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">RECENTLY ISSUED ACCOUNTING STANDARDS</font></div><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Simplifying the Accounting for Measurement-Period Adjustments for Business Combinations</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In September 2015, the FASB issued Accounting Standards Update (&#8220;ASU&#8221;), </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Business Combinations - Simplifying the Accounting for Measurement-Period Adjustments (Topic 805). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all entities that have reported provisional amounts for items in a business combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during the measurement period that have an adjustment to provisional amounts recognized. This ASU requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. These include the effect on earnings of changes in depreciation, amortization, or other income effects as if the accounting had been completed at the acquisition date. The entity is required to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in the current period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. This ASU is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. This ASU should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this ASU, with earlier application permitted for financial statements that have not been issued. Our adoption of this ASU for our fiscal year beginning January 1, 2016 is not expected to have a material effect on our financial statements.</font></div><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Simplifying the Measurement of Inventory</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2015, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Inventory - Simplifying the Measurement of Inventory (Topic 330). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all inventory, including inventory that is measured using the first-in, first-out (FIFO) or average cost method. This ASU does not apply to the last-in, first-out (LIFO) or the retail inventory method. This ASU requires an entity to measure inventory at the lower of cost or net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. This ASU should be applied prospectively, with earlier application permitted as of the beginning of an interim or annual reporting period. Our adoption of this ASU for our fiscal year beginning January 1, 2017 is not expected to have a material effect on our financial statements.</font></div><div style="line-height:120%;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Presentation of Debt Issuance Costs</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In April 2015, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs</font><font style="font-family:inherit;font-size:10pt;">. To simplify the presentation of debt issuance costs, this ASU requires that entities that have historically presented debt issuance costs as an asset, related to a recognized debt liability, will be required to present those costs as a direct deduction from the carrying value of the related debt liability. This presentation will result in debt issuance costs being presented in the same way debt discounts have historically been handled. This ASU does not change the recognition, measurement or subsequent measurement guidance for debt issuance costs. This ASU is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption of this ASU is permitted for financial statements that have not been previously issued. The new guidance should be applied on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in accounting principle. These disclosures include the nature and reason for the change in accounting principle, the transition method, a description of the prior-period information that has been retrospectively adjusted, and the effect of the change on debt issuance costs asset and the debt liability. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2016. Our adoption of this ASU is not expected to have a material effect on our financial statements.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Cloud Computing Arrangement</font><font style="font-family:inherit;font-size:10pt;">s</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In April 2015, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Intangibles&#8211;Goodwill and Other&#8211;Internal-Use Software (Subtopic 350-40), </font><font style="font-family:inherit;font-size:10pt;">to provide guidance on whether a cloud computing arrangement contains a software license. If a cloud computing arrangement includes a software license, then an entity should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, an entity should account for the arrangement as a service contract. The new guidance is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. We plan to adopt these provisions for our fiscal year beginning January 1, 2016. Our adoption of this ASU is not expected to have a material effect on our financial statements. </font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Extraordinary and Unusual Items</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2015, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Income Statement - Extraordinary and Unusual Items (Subtopic 225-20). </font><font style="font-family:inherit;font-size:10pt;">This ASU eliminates the concept of reporting extraordinary items. Extraordinary items are events and transactions that are distinguished by their unusual nature and by the infrequency of their occurrence. Preparers will not have to assess whether a particular event or transaction is extraordinary and likewise, auditors and regulators no longer need to evaluate whether a preparer treated an unusual and/or infrequent item appropriately. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include such items. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply this ASU prospectively. A reporting entity may also apply this ASU retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. We plan to adopt these provisions for our fiscal year beginning January 1, 2016. Our adoption of this ASU is not expected to have a material effect on our financial statements.</font></div><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Going Concern</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In August 2014, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Presentation of Financial Statements - Going Concern (Subtopic 205-40)</font><font style="font-family:inherit;font-size:10pt;">. This ASU provides guidance about management's responsibility to evaluate whether there is substantial doubt about an entities ability to continue as a going concern or to provide related footnote disclosures. This ASU requires management to assess an entity's ability to continue as a going concern by incorporating and expanding upon certain principles that are currently U.S. auditing standards. Specifically, this ASU provides a definition of the term substantial doubt, requires evaluation of every reporting period including interim periods, provides principles for considering the mitigating effect of management's plans, requires certain disclosures when substantial doubt is alleviated as a result of consideration of management's plans, requires an express statement and other disclosures when substantial doubt is not alleviated and requires an assessment for a period of one year after the date that the financial statements are issued or available to be issued. The ASU is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. Early application is permitted. We plan to adopt these provisions for our fiscal year beginning January 1, 2017.</font></div><div style="line-height:120%;padding-top:16px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue from Contracts with Customers </font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2014, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue from Contracts with Customers. (Topic 606). </font><font style="font-family:inherit;font-size:10pt;">ASC Topic 606 supersedes the revenue recognition requirements under ASC Topic 605, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Revenue Recognition</font><font style="font-family:inherit;font-size:10pt;">, and most industry-specific guidance throughout the Industry Topics of the ASC. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Under the new guidance, an entity is required to perform the following five steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. The new guidance will significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions and capital markets. Additionally, the guidance requires improved disclosures as to the nature, amount, timing and uncertainty of revenue that is recognized. The guidance was effective for the annual reporting period beginning after December 15, 2016, including interim periods within that reporting period. Early adoption is not permitted. On July 9, 2015, the FASB deferred the effective date by one year to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2018 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div></div>

Files In Submission

Name View Source Status
R43.htm Edgar Link pending
0001016281-15-000140-index-headers.html Edgar Link pending
0001016281-15-000140-index.html Edgar Link pending
0001016281-15-000140.txt Edgar Link pending
0001016281-15-000140-xbrl.zip Edgar Link pending
csv-20150930.xml Edgar Link completed
csv-20150930.xsd Edgar Link pending
csv-20150930_cal.xml Edgar Link unprocessable
csv-20150930_def.xml Edgar Link unprocessable
csv-20150930_lab.xml Edgar Link unprocessable
csv-20150930_pre.xml Edgar Link unprocessable
csv-2015930x10q.htm Edgar Link pending
ex311-csvx2015930x10q.htm Edgar Link pending
ex312-csvx2015930x10q.htm Edgar Link pending
ex32-csvx2015930x10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending