2016 Q4 Form 10-Q Financial Statement

#000101628116000251 Filed on October 26, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $62.86M $60.14M $58.38M
YoY Change 2.04% 3.02% 7.02%
Cost Of Revenue $41.55M $41.91M $41.02M
YoY Change -0.88% 2.18% 3.92%
Gross Profit $21.31M $18.23M $17.36M
YoY Change 8.23% 5.0% 15.14%
Gross Profit Margin 33.9% 30.31% 29.74%
Selling, General & Admin $6.740M $6.130M $6.240M
YoY Change -1.17% -1.76% -4.88%
% of Gross Profit 31.63% 33.63% 35.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.920M $2.900M $2.600M
YoY Change 7.1% 11.54% 13.04%
% of Gross Profit 18.39% 15.91% 14.98%
Operating Expenses $7.100M $6.485M $6.656M
YoY Change -2.2% -2.57% -3.58%
Operating Profit $14.21M $11.74M $10.70M
YoY Change 14.33% 9.71% 30.95%
Interest Expense -$5.810M $2.903M $2.629M
YoY Change 53.7% 10.42% 20.76%
% of Operating Profit -40.88% 24.72% 24.56%
Other Income/Expense, Net -$20.00K -$290.0K $0.00
YoY Change
Pretax Income $8.380M $7.574M $7.251M
YoY Change -3.23% 4.45% 39.04%
Income Tax $4.250M $3.030M $2.807M
% Of Pretax Income 50.72% 40.01% 38.71%
Net Earnings $4.130M $5.680M $4.440M
YoY Change -23.94% 27.93% -11.13%
Net Earnings / Revenue 6.57% 9.44% 7.61%
Basic Earnings Per Share $0.25 $0.34 $0.25
Diluted Earnings Per Share $0.22 $0.33 $0.24
COMMON SHARES
Basic Shares Outstanding 16.61M 16.53M 17.87M
Diluted Shares Outstanding 17.10M 18.08M

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.300M $900.0K $400.0K
YoY Change 560.0% 125.0% -86.67%
Cash & Equivalents $952.0K $806.0K $396.0K
Short-Term Investments
Other Short-Term Assets $2.034M $838.0K $2.517M
YoY Change -56.79% -66.71% -39.89%
Inventory $6.147M $5.853M $5.947M
Prepaid Expenses $2.640M $3.599M $3.709M
Receivables $18.86M $18.02M $18.09M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $32.97M $29.17M $30.66M
YoY Change -2.35% -4.87% -10.64%
LONG-TERM ASSETS
Property, Plant & Equipment $235.1M $231.5M $209.2M
YoY Change 9.42% 10.67% 13.8%
Goodwill $288.0M $267.8M $261.3M
YoY Change 8.9% 2.49% 1.47%
Intangibles
YoY Change
Long-Term Investments $205.8M $196.5M $196.4M
YoY Change 7.19% 0.05% -11.45%
Other Assets $11.66M $0.00 $220.0K
YoY Change 31.7% -100.0% -35.29%
Total Long-Term Assets $888.6M $830.3M $797.4M
YoY Change 11.16% 4.13% 0.76%
TOTAL ASSETS
Total Short-Term Assets $32.97M $29.17M $30.66M
Total Long-Term Assets $888.6M $830.3M $797.4M
Total Assets $921.5M $859.5M $828.1M
YoY Change 10.61% 3.8% 0.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.20M $5.857M $10.22M
YoY Change 28.81% -42.7% 30.53%
Accrued Expenses $20.09M $17.71M $15.40M
YoY Change 21.46% 15.05% 2.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.02M $12.39M $11.25M
YoY Change 8.4% 10.12% 16.21%
Total Short-Term Liabilities $44.27M $38.75M $43.37M
YoY Change 18.96% -10.66% 24.23%
LONG-TERM LIABILITIES
Long-Term Debt $204.4M $198.7M $170.2M
YoY Change 4.82% 16.72% 8.7%
Other Long-Term Liabilities $2.567M $2.629M $4.041M
YoY Change -53.59% -34.94% 171.21%
Total Long-Term Liabilities $207.0M $201.3M $174.3M
YoY Change 3.21% 15.52% 10.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.27M $38.75M $43.37M
Total Long-Term Liabilities $207.0M $201.3M $174.3M
Total Liabilities $709.3M $685.6M $659.0M
YoY Change 5.0% 4.03% 1.19%
SHAREHOLDERS EQUITY
Retained Earnings $20.71M $18.84M -$2.049M
YoY Change 511.85% -1019.42% -91.03%
Common Stock $215.3M $215.4M $213.7M
YoY Change 0.38% 0.77% 0.55%
Preferred Stock
YoY Change
Treasury Stock (at cost) $60.27M $60.27M $42.59M
YoY Change 0.0% 41.51% 178.96%
Treasury Stock Shares $5.849M $5.849M $5.127M
Shareholders Equity $175.7M $174.0M $169.1M
YoY Change
Total Liabilities & Shareholders Equity $885.1M $859.5M $828.1M
YoY Change 6.23% 3.8% 0.29%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $4.130M $5.680M $4.440M
YoY Change -23.94% 27.93% -11.13%
Depreciation, Depletion And Amortization $3.920M $2.900M $2.600M
YoY Change 7.1% 11.54% 13.04%
Cash From Operating Activities $15.18M $9.290M $14.66M
YoY Change 119.68% -36.63% 2.3%
INVESTING ACTIVITIES
Capital Expenditures -$4.800M -$4.210M -$7.530M
YoY Change -30.64% -44.09% -11.1%
Acquisitions
YoY Change
Other Investing Activities -$8.070M -$5.250M $60.00K
YoY Change 47.53% -8850.0% -122.22%
Cash From Investing Activities -$12.88M -$9.460M -$7.470M
YoY Change 3.95% 26.64% -14.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 130.0K 140.0K -7.350M
YoY Change -97.69% -101.9% 118.75%
NET CHANGE
Cash From Operating Activities 15.18M 9.290M 14.66M
Cash From Investing Activities -12.88M -9.460M -7.470M
Cash From Financing Activities 130.0K 140.0K -7.350M
Net Change In Cash 2.430M -30.00K -160.0K
YoY Change 1635.71% -81.25% -107.17%
FREE CASH FLOW
Cash From Operating Activities $15.18M $9.290M $14.66M
Capital Expenditures -$4.800M -$4.210M -$7.530M
Free Cash Flow $19.98M $13.50M $22.19M
YoY Change 44.47% -39.16% -2.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2065000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3618000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
368000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3448000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2645000 USD
csv Accounts Receivable Allowance Percentage On Contracts Past Due120 Days Or More
AccountsReceivableAllowancePercentageOnContractsPastDue120DaysOrMore
1
CY2015Q3 csv Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
900000 USD
csv Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
2500000 USD
CY2016Q3 csv Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
900000 USD
csv Amortization Of Cemetery Property
AmortizationOfCemeteryProperty
3100000 USD
CY2016Q3 csv Amount Of Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Preneed Receivables
AmountOfReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInPreneedReceivables
27400000 USD
CY2016Q3 csv Balance Of Receivables For Preneed Cemetery Interment Related Products And Services
BalanceOfReceivablesForPreneedCemeteryIntermentRelatedProductsAndServices
10400000 USD
CY2016Q3 csv Balance Of Receivables For Preneed Cemetery Interment Rights
BalanceOfReceivablesForPreneedCemeteryIntermentRights
28700000 USD
CY2015Q4 csv Care Trusts Corpus
CareTrustsCorpus
42416000 USD
CY2016Q3 csv Care Trusts Corpus
CareTrustsCorpus
44345000 USD
CY2015Q4 csv Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
43127000 USD
CY2016Q3 csv Cemetery Perpetual Care Trust Investments
CemeteryPerpetualCareTrustInvestments
45048000 USD
CY2015Q4 csv Cemetery Property
CemeteryProperty
75597000 USD
CY2016Q3 csv Cemetery Property
CemeteryProperty
75692000 USD
CY2015Q4 csv Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
30289000 USD
CY2016Q3 csv Cemetery Property Accumulated Amortization
CemeteryPropertyAccumulatedAmortization
33361000 USD
csv Controlling Financial Interest
ControllingFinancialInterest
less than 50%
CY2015Q4 csv Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
63291000 USD
CY2016Q3 csv Deferred Preneed Cemetery Receipts Held In Trust
DeferredPreneedCemeteryReceiptsHeldInTrust
65896000 USD
CY2015Q4 csv Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
56721000 USD
CY2016Q3 csv Deferred Preneed Cemetery Revenue
DeferredPreneedCemeteryRevenue
55953000 USD
CY2015Q4 csv Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
85553000 USD
CY2016Q3 csv Deferred Preneed Funeral Receipts Held In Trust
DeferredPreneedFuneralReceiptsHeldInTrust
85560000 USD
CY2015Q4 csv Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
31748000 USD
CY2016Q3 csv Deferred Preneed Funeral Revenue
DeferredPreneedFuneralRevenue
33258000 USD
CY2015Q3 csv Directors Compensation Expense
DirectorsCompensationExpense
148000 USD
csv Directors Compensation Expense
DirectorsCompensationExpense
554000 USD
CY2016Q3 csv Directors Compensation Expense
DirectorsCompensationExpense
90000 USD
csv Directors Compensation Expense
DirectorsCompensationExpense
302000 USD
CY2015Q3 csv Estimated Effective Income Tax Rate Reconciliation Before Discrete Items Percent
EstimatedEffectiveIncomeTaxRateReconciliationBeforeDiscreteItemsPercent
0.39
csv Estimated Effective Income Tax Rate Reconciliation Before Discrete Items Percent
EstimatedEffectiveIncomeTaxRateReconciliationBeforeDiscreteItemsPercent
0.40
CY2016Q3 csv Estimated Effective Income Tax Rate Reconciliation Before Discrete Items Percent
EstimatedEffectiveIncomeTaxRateReconciliationBeforeDiscreteItemsPercent
0.40
csv Estimated Effective Income Tax Rate Reconciliation Before Discrete Items Percent
EstimatedEffectiveIncomeTaxRateReconciliationBeforeDiscreteItemsPercent
0.40
csv Fair Value Measurements Transfers Between Level1 And Level2
FairValueMeasurementsTransfersBetweenLevel1AndLevel2
0 USD
CY2016Q3 csv Financing Receivables Total
FinancingReceivablesTotal
39057000 USD
CY2015Q3 csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
CY2016Q3 csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
0 USD
csv Gains Losses On Extinguishment Of Debt And Other Costs
GainsLossesOnExtinguishmentOfDebtAndOtherCosts
-567000 USD
csv Impairment Of Intangible Assets Period In Which Intangible Asset Impairment Is Performed
ImpairmentOfIntangibleAssetsPeriodInWhichIntangibleAssetImpairmentIsPerformed
P3Y
CY2015Q3 csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-51000 USD
csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-194000 USD
CY2016Q3 csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-25000 USD
csv Income Loss Allocatedto Unvested Restricted Stock Continuing Operations
IncomeLossAllocatedtoUnvestedRestrictedStockContinuingOperations
-76000 USD
CY2015Q3 csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
4393000 USD
csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
15225000 USD
csv Goodwill Impairment Two Step Test Income Approach Percentage
GoodwillImpairmentTwoStepTestIncomeApproachPercentage
0.9
csv Goodwill Impairment Two Step Test Market Approach Percentage
GoodwillImpairmentTwoStepTestMarketApproachPercentage
0.1
CY2016Q3 csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
5658000 USD
csv Income Loss Attributableto Continuing Operations Basic Eps
IncomeLossAttributabletoContinuingOperationsBasicEPS
15378000 USD
CY2015Q3 csv Income Tax Expense Benefit Net Of State And Local Income Tax Expense Benefit
IncomeTaxExpenseBenefitNetOfStateAndLocalIncomeTaxExpenseBenefit
2807000 USD
csv Income Tax Expense Benefit Net Of State And Local Income Tax Expense Benefit
IncomeTaxExpenseBenefitNetOfStateAndLocalIncomeTaxExpenseBenefit
10515000 USD
CY2016Q3 csv Income Tax Expense Benefit Net Of State And Local Income Tax Expense Benefit
IncomeTaxExpenseBenefitNetOfStateAndLocalIncomeTaxExpenseBenefit
1891000 USD
csv Income Tax Expense Benefit Net Of State And Local Income Tax Expense Benefit
IncomeTaxExpenseBenefitNetOfStateAndLocalIncomeTaxExpenseBenefit
8406000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
-21647000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Receipts Held In Trust
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
4541000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
432000 USD
csv Increase Decrease In Deferred Preneed Funeral And Cemetery Revenue
IncreaseDecreaseInDeferredPreneedFuneralAndCemeteryRevenue
742000 USD
csv Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
-21234000 USD
csv Increase Decrease In Preneed Funeral And Cemetery Trust Investments
IncreaseDecreaseInPreneedFuneralAndCemeteryTrustInvestments
4828000 USD
CY2016Q3 csv Line Of Credit Facility Accordion Provision
LineOfCreditFacilityAccordionProvision
75000000 USD
csv Maximum Term Of Installment Sales Contracts For Cemetery Interment Rights
MaximumTermOfInstallmentSalesContractsForCemeteryIntermentRights
P5Y
csv Number Of Days Past Due Contractual Payments Are When They Are Provided For With One Hundred Percent Allowance In Days
NumberOfDaysPastDueContractualPaymentsAreWhenTheyAreProvidedForWithOneHundredPercentAllowanceInDays
P90D
CY2016Q2 csv Number Of Funeral Homes Acquired In Acquisitions
NumberOfFuneralHomesAcquiredInAcquisitions
2
csv Number Of Funeral Homes Acquired In Acquisitions
NumberOfFuneralHomesAcquiredInAcquisitions
3
CY2016Q3 csv Numberof Divestitures
NumberofDivestitures
0 divestiture
csv Other Comprehensive Income Loss Reclassification Unrealized Gain Loss On Deferred Preneed Funeral And Cemetery Receipts Held In Trust
OtherComprehensiveIncomeLossReclassificationUnrealizedGainLossOnDeferredPreneedFuneralAndCemeteryReceiptsHeldInTrust
8999000 USD
CY2015Q4 csv Other Current Assets
OtherCurrentAssets
172000 USD
CY2016Q3 csv Other Current Assets
OtherCurrentAssets
104000 USD
CY2015Q4 csv Other Current Liabilities
OtherCurrentLiabilities
0 USD
CY2016Q3 csv Other Current Liabilities
OtherCurrentLiabilities
3000 USD
CY2015Q4 csv Other Noncurrent Liabilities
OtherNoncurrentLiabilities
44000 USD
CY2016Q3 csv Other Noncurrent Liabilities
OtherNoncurrentLiabilities
0 USD
csv Past Due Notifications Start
PastDueNotificationsStart
P15D
CY2016Q3 csv Percent Of Total Receivables Past Due120 Days Or More
PercentOfTotalReceivablesPastDue120DaysOrMore
0.043
CY2016Q3 csv Percentage Of Trust Assets In Custody Of Institution Receiving Trust Management Services
PercentageOfTrustAssetsInCustodyOfInstitutionReceivingTrustManagementServices
0.78
csv Period After Which Commissions Are No Longer Subject To Refund
PeriodAfterWhichCommissionsAreNoLongerSubjectToRefund
P1Y
CY2015Q4 csv Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
63291000 USD
CY2016Q3 csv Preneed Cemetery Trust Investments
PreneedCemeteryTrustInvestments
65896000 USD
CY2015Q4 csv Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
419000 USD
CY2016Q3 csv Preneed Funeral Trust Funds Allowance For Contract Cancellation
PreneedFuneralTrustFundsAllowanceForContractCancellation
428000 USD
CY2015Q4 csv Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
85553000 USD
CY2016Q3 csv Preneed Funeral Trust Investments
PreneedFuneralTrustInvestments
85560000 USD
CY2015Q4 csv Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
27998000 USD
CY2016Q3 csv Preneed Receivables Net Of Allowance For Bad Debts
PreneedReceivablesNetOfAllowanceForBadDebts
30579000 USD
csv Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
6080000 USD
csv Purchaseof Landand Buildings Previously Leased
PurchaseofLandandBuildingsPreviouslyLeased
6258000 USD
CY2016Q3 csv Receivables For Preneed Cemetery Interment Rights And Related Products And Services Presented In Accounts Receivables
ReceivablesForPreneedCemeteryIntermentRightsAndRelatedProductsAndServicesPresentedInAccountsReceivables
11700000 USD
CY2015Q4 csv Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
13544000 USD
CY2016Q3 csv Receivables From Preneed Funeral Trusts
ReceivablesFromPreneedFuneralTrusts
13839000 USD
CY2015Q4 csv Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
13963000 USD
CY2016Q3 csv Receivables From Preneed Funeral Trusts Gross
ReceivablesFromPreneedFuneralTrustsGross
14267000 USD
CY2015Q3 csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
2909000 USD
csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
7745000 USD
CY2016Q3 csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
2783000 USD
csv Regional And Unallocated Funeral And Cemetery Costs
RegionalAndUnallocatedFuneralAndCemeteryCosts
8547000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001016281
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16610806
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARRIAGE SERVICES INC
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7917000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
5857000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18181000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
18023000 USD
us-gaap Accretion Expense
AccretionExpense
2554000 USD
us-gaap Accretion Expense
AccretionExpense
2862000 USD
CY2015Q4 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
2505000 USD
CY2016Q3 us-gaap Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
605000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
387000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2343000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16541000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17714000 USD
CY2015Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
3246000 USD
CY2016Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
4062000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
103306000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
109106000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
214250000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
215153000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1054000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
918000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
2042000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
2139000 USD
CY2015Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
876000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2554000 USD
CY2016Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
981000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2862000 USD
CY2015Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
688000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
622000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
584000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2015Q4 us-gaap Assets
Assets
833139000 USD
CY2016Q3 us-gaap Assets
Assets
859511000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
33761000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
29168000 USD
CY2015Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
763000 USD
CY2016Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
763000 USD
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2875000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2689000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
413000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
396000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
535000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
855000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
320000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.025
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.025
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.050
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.100
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22497873
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22458007
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
225000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
225000 USD
CY2015Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
115227000 USD
CY2016Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
118461000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3019000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
8814000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3452000 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
10359000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
41018000 USD
us-gaap Cost Of Revenue
CostOfRevenue
123075000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
41912000 USD
us-gaap Cost Of Revenue
CostOfRevenue
126998000 USD
CY2015Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
10978000 USD
CY2016Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
14476000 USD
CY2015Q4 us-gaap Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
5200000 USD
CY2016Q3 us-gaap Deferred Discounts Finance Charges And Interest Included In Receivables
DeferredDiscountsFinanceChargesAndInterestIncludedInReceivables
5700000 USD
CY2015Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1445000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1346000 USD
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
137000 USD
CY2016Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
200000 USD
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1405000 USD
CY2016Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1261000 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
4256000 USD
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
0 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
39956000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
39318000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
2600000 USD
us-gaap Depreciation
Depreciation
7600000 USD
CY2016Q3 us-gaap Depreciation
Depreciation
2900000 USD
us-gaap Depreciation
Depreciation
8400000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
418000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1310000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
355000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1139000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10124000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11498000 USD
CY2016Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
800000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.352
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y8M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
57000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-207000 USD
CY2016Q3 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
36112000 USD
CY2016Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
2945000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
49000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-186000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6238000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20294000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6130000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21208000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
264416000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
267788000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
17360000 USD
us-gaap Gross Profit
GrossProfit
57817000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
18228000 USD
us-gaap Gross Profit
GrossProfit
58338000 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 USD
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
145000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4444000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
15419000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
5683000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
15454000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7251000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25934000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7574000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23860000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.24
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.84
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.34
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.93
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.24
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.82
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.33
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.91
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3030000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9545000 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
279000 USD
CY2016Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
734000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2149000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4408000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-268000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-3277000 USD
us-gaap Increase Decrease In Inventories And Other Operating Assets
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
-682000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-114000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-386000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
779000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3945000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
233000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
299000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
200000
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
209000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
240000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
273000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
260000
CY2015Q3 us-gaap Interest Expense
InterestExpense
2629000 USD
us-gaap Interest Expense
InterestExpense
7671000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
2903000 USD
us-gaap Interest Expense
InterestExpense
8722000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
5654000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
5853000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
675545000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
685560000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
833139000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
859511000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37218000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
38750000 USD
CY2016Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
0 USD
CY2015Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
814000 USD
CY2016Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
0 USD
CY2016Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000 USD
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12236000 USD
CY2016Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12633000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12012000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
12389000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
195009000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
198701000 USD
CY2015Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
91514000 USD
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
62073000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9917000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1562000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33088000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32398000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
42988000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
11743000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
35991000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4707000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
838000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
210000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
34280000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4444000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15419000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5683000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15454000 USD
CY2016Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
39100000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
6656000 USD
us-gaap Operating Expenses
OperatingExpenses
21604000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
6485000 USD
us-gaap Operating Expenses
OperatingExpenses
22347000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10704000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
36213000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-8999000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
524000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2546000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5531000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2629000 USD
CY2015Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
52000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-54000 USD
CY2016Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-285000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
20000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23940000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1385000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1662000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
13000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
717000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4250000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
15056000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22823000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12039000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4684000 USD
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3599000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
65000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
955000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
575000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
686000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
56200000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
45500000 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
39063000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
318180000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
340571000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
214874000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
231465000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1332000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1522000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
7032000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8438000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
679000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
987000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
33700000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
74800000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3385000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18839000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
58378000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
180892000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
60140000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
185336000 USD
CY2015Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
103495000 USD
CY2016Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
136628000 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0022
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0049
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0055
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
146100
CY2015Q3 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
0 USD
us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
0 USD
CY2016Q3 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-1139000 USD
us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-1139000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
157594000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
173951000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5849316
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
5849316
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
60266000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
60266000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18083000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18588000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17101000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16962000
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17874000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18115000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16529000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16502000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-left:0px;padding-top:20px;text-indent:0px;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">RECENTLY ISSUED ACCOUNTING STANDARDS</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Classification of Certain Cash Receipts and Cash Payments</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In August 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Statement of Cash Flows (Topic 230). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all entities that are required to present a statement of cash flows under Topic 230. The amendments provide guidance on the following eight specific cash flow issues: debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims and corporate-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows and application of the predominance principle. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with earlier application permitted for all entities. An entity will apply the amendments in this ASU using a retrospective transition method to each period presented. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2018 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Measurement of Credit Losses on Financial Instruments </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Financial Instruments&#8212;Credit Losses (Topic 326). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash that issue share-based payment awards to their employees. This ASU is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with earlier application permitted for all entities. An entity will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an other-than-temporary impairment had been recognized before the effective date. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2020 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Simplifying Share-Based Payment Accounting </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In March 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Compensation&#8212;Stock Compensation (Topic 718). </font><font style="font-family:inherit;font-size:10pt;">This ASU applies to all entities that issue share-based payment awards to their employees. The amendments in this ASU involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years, with earlier application permitted for all entities. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2017 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:12px;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Leases </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In February 2016, the FASB issued ASU, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Leases (Topic 842). </font><font style="font-family:inherit;font-size:10pt;">This ASU addresses certain aspects of recognition, presentation, and disclosure of leases and applies to all entities that enter into a lease, with some specified scope exemptions. The amendments in this ASU aim to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with earlier application permitted for all entities. Both lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which recognizes the cumulative effect of initially applying the standard as an adjustment to retained earnings at the date of initial application. We plan to adopt the provisions of this ASU for our fiscal year beginning January 1, 2019 and are currently evaluating the impact the adoption of this new accounting standard will have on our Consolidated Financial Statements.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates </font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of our Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, realization of accounts receivable, goodwill, intangible assets, property and equipment and deferred tax assets and liabilities. We base our estimates on historical experience, third-party data and assumptions that we believe to be reasonable under the circumstances. The results of these considerations form the basis for making judgments about the amount and timing of revenues and expenses, the carrying value of assets and the recorded amounts of liabilities. Actual results may differ from these estimates and such estimates may change if the underlying conditions or assumptions change. Historical performance should not be viewed as indicative of future performance, as there can be no assurance that our results of operations will be consistent from year to year. </font></div></div>

Files In Submission

Name View Source Status
0001016281-16-000251-index-headers.html Edgar Link pending
0001016281-16-000251-index.html Edgar Link pending
0001016281-16-000251.txt Edgar Link pending
0001016281-16-000251-xbrl.zip Edgar Link pending
csv-20160930.xml Edgar Link completed
csv-20160930.xsd Edgar Link pending
csv-20160930_cal.xml Edgar Link unprocessable
csv-20160930_def.xml Edgar Link unprocessable
csv-20160930_lab.xml Edgar Link unprocessable
csv-20160930_pre.xml Edgar Link unprocessable
csv-2016930x10q.htm Edgar Link pending
ex311-csvx2016930x10q.htm Edgar Link pending
ex312-csvx2016930x10q.htm Edgar Link pending
ex32-csvx2016930x10q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending