|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$113.0M
60.17%
YoY
|
$70.55M
-15.4%
YoY
|
$83.39M
151.98%
YoY
|
$33.09M
-22.71%
YoY
|
$42.82M
-15.85%
YoY
|
| Depreciation, Depletion And Amortization |
$6.972M
18.87%
YoY
|
$5.865M
36.27%
YoY
|
$4.304M
56.51%
YoY
|
$2.750M
23.32%
YoY
|
$2.230M
11.5%
YoY
|
| Cash From Operating Activities |
-$193.5M
-10.93%
YoY
|
-$217.3M
15.26%
YoY
|
-$188.5M
-17.0%
YoY
|
-$227.1M
24.32%
YoY
|
-$182.7M
167.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$286.0K
-82.83%
YoY
|
$1.666M
12715.38%
YoY
|
$13.00K
-95.37%
YoY
|
$281.0K
-114.09%
YoY
|
-$1.995M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$286.0K
-82.83%
YoY
|
-$1.666M
12715.38%
YoY
|
-$13.00K
-95.37%
YoY
|
-$281.0K
-85.91%
YoY
|
-$1.995M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$147.2M
17.53%
YoY
|
$125.3M
21.71%
YoY
|
$102.9M
44.76%
YoY
|
$71.10M
21.28%
YoY
|
$58.62M
46.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
$157.8M
-11.58%
YoY
|
$178.5M
-1.63%
YoY
|
$181.5M
-10.59%
YoY
|
$203.0M
106.8%
YoY
|
$98.14M
94.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$178.4M
-22.96%
YoY
|
$231.5M
16.23%
YoY
|
$199.2M
-16.14%
YoY
|
$237.5M
44.41%
YoY
|
$164.5M
91.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$193.5M
-10.93%
YoY
|
-$217.3M
15.26%
YoY
|
-$188.5M
-17.0%
YoY
|
-$227.1M
24.32%
YoY
|
-$182.7M
167.46%
YoY
|
| Cash From Investing Activities |
-$286.0K
-82.83%
YoY
|
-$1.666M
12715.38%
YoY
|
-$13.00K
-95.37%
YoY
|
-$281.0K
-85.91%
YoY
|
-$1.995M
N/A
|
| Cash From Financing Activities |
$178.4M
-22.96%
YoY
|
$231.5M
16.23%
YoY
|
$199.2M
-16.14%
YoY
|
$237.5M
44.41%
YoY
|
$164.5M
91.04%
YoY
|
| Net Change In Cash |
-$15.43M
-222.45%
YoY
|
$12.60M
17.87%
YoY
|
$10.69M
5.26%
YoY
|
$10.15M
-150.31%
YoY
|
-$20.18M
-213.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.5M
-10.93%
YoY
|
-$217.3M
15.26%
YoY
|
-$188.5M
-17.0%
YoY
|
-$227.1M
24.32%
YoY
|
-$182.7M
167.46%
YoY
|
| Capital Expenditures |
$286.0K
-82.83%
YoY
|
$1.666M
12715.38%
YoY
|
$13.00K
-95.37%
YoY
|
$281.0K
-114.09%
YoY
|
-$1.995M
N/A
|
| Free Cash Flow |
-$193.8M
-11.48%
YoY
|
-$218.9M
16.13%
YoY
|
-$188.5M
-17.1%
YoY
|
-$227.4M
25.85%
YoY
|
-$180.7M
164.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.48M
56.48%
YoY
|
$32.90M
102.21%
YoY
|
$25.62M
12.94%
YoY
|
$27.00M
92.38%
YoY
|
$17.56M
30.38%
YoY
|
$16.27M
-30.73%
YoY
|
$22.68M
0.27%
YoY
|
$14.04M
-41.06%
YoY
|
$13.47M
-25.9%
YoY
|
$23.48M
696.34%
YoY
|
$22.62M
139.2%
YoY
|
$23.81M
848.69%
YoY
|
$18.18M
-7.59%
YoY
|
$2.949M
-76.52%
YoY
|
$9.458M
-307.59%
YoY
|
$2.510M
-83.42%
YoY
|
$19.67M
92.46%
YoY
|
$12.56M
-18.44%
YoY
|
-$4.556M
-127.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.761M
5.32%
YoY
|
$1.775M
11.29%
YoY
|
$1.752M
32.83%
YoY
|
$1.684M
31.67%
YoY
|
$1.672M
42.18%
YoY
|
$1.595M
29.89%
YoY
|
$1.319M
19.91%
YoY
|
$1.279M
64.18%
YoY
|
$1.176M
57.22%
YoY
|
$1.228M
82.2%
YoY
|
$1.100M
62.48%
YoY
|
$779.0K
19.66%
YoY
|
$748.0K
24.25%
YoY
|
$674.0K
24.58%
YoY
|
$677.0K
15.73%
YoY
|
$651.0K
29.68%
YoY
|
$602.0K
20.4%
YoY
|
$541.0K
8.2%
YoY
|
$585.0K
17.0%
YoY
|
| Cash From Operating Activities |
-$59.14M
0.7%
YoY
|
-$93.63M
-43.53%
YoY
|
-$71.22M
198.87%
YoY
|
$30.49M
-2.03%
YoY
|
-$58.73M
-42.48%
YoY
|
-$165.8M
-1021.4%
YoY
|
-$23.83M
-51.17%
YoY
|
$31.13M
-155.95%
YoY
|
-$102.1M
205.19%
YoY
|
$18.00M
-118.35%
YoY
|
-$48.80M
89.48%
YoY
|
-$55.63M
-20.31%
YoY
|
-$33.45M
-23.23%
YoY
|
-$98.09M
177.77%
YoY
|
-$25.76M
636.7%
YoY
|
-$69.80M
-30.4%
YoY
|
-$43.57M
92.8%
YoY
|
-$35.31M
-3310.36%
YoY
|
-$3.496M
-85.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.00K
-87.63%
YoY
|
$15.00K
-97.99%
YoY
|
$81.00K
-83.7%
YoY
|
$141.0K
464.0%
YoY
|
$396.0K
3860.0%
YoY
|
$748.0K
24833.33%
YoY
|
$497.0K
N/A
|
$25.00K
1150.0%
YoY
|
$10.00K
-91.8%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
N/A
|
$2.000K
-101.28%
YoY
|
$122.0K
-106.12%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
-$1.995M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.00K
-87.63%
YoY
|
-$15.00K
-97.99%
YoY
|
-$81.00K
-83.7%
YoY
|
-$141.0K
464.0%
YoY
|
-$396.0K
3860.0%
YoY
|
-$748.0K
24833.33%
YoY
|
-$497.0K
N/A
|
-$25.00K
1150.0%
YoY
|
-$10.00K
-91.8%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
N/A
|
-$2.000K
-98.72%
YoY
|
-$122.0K
-93.88%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
-$1.995M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$35.34M
19.78%
YoY
|
N/A
|
N/A
|
N/A
|
$29.51M
28.77%
YoY
|
N/A
|
N/A
|
N/A
|
$22.92M
37.92%
YoY
|
N/A
|
N/A
|
N/A
|
$16.62M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.20M
9.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.79M
-15.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.89M
-2.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.05M
66.27%
YoY
|
$24.80M
5.06%
YoY
|
$15.76M
-23.86%
YoY
|
$29.89M
5878.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.42M
-34.65%
YoY
|
$48.78M
-68.6%
YoY
|
$111.8M
192.28%
YoY
|
-$26.68M
-11.27%
YoY
|
$67.98M
-38.63%
YoY
|
$155.3M
-989.02%
YoY
|
$38.27M
-24.38%
YoY
|
-$30.07M
-154.36%
YoY
|
$110.8M
230.93%
YoY
|
-$17.47M
-119.52%
YoY
|
$50.60M
35.94%
YoY
|
$55.32M
-28.43%
YoY
|
$33.47M
-12.67%
YoY
|
$89.54M
229.9%
YoY
|
$37.22M
169.87%
YoY
|
$77.30M
-9.3%
YoY
|
$38.33M
268.56%
YoY
|
$27.14M
2.04%
YoY
|
$13.79M
-44.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.14M
0.7%
YoY
|
-$93.63M
-43.53%
YoY
|
-$71.22M
198.87%
YoY
|
$30.49M
-2.03%
YoY
|
-$58.73M
-42.48%
YoY
|
-$165.8M
-1021.4%
YoY
|
-$23.83M
-51.17%
YoY
|
$31.13M
-155.95%
YoY
|
-$102.1M
205.19%
YoY
|
$18.00M
-118.35%
YoY
|
-$48.80M
89.48%
YoY
|
-$55.63M
-20.31%
YoY
|
-$33.45M
-23.23%
YoY
|
-$98.09M
177.77%
YoY
|
-$25.76M
636.7%
YoY
|
-$69.80M
-30.4%
YoY
|
-$43.57M
92.8%
YoY
|
-$35.31M
-3310.36%
YoY
|
-$3.496M
-85.37%
YoY
|
| Cash From Investing Activities |
-$49.00K
-87.63%
YoY
|
-$15.00K
-97.99%
YoY
|
-$81.00K
-83.7%
YoY
|
-$141.0K
464.0%
YoY
|
-$396.0K
3860.0%
YoY
|
-$748.0K
24833.33%
YoY
|
-$497.0K
N/A
|
-$25.00K
1150.0%
YoY
|
-$10.00K
-91.8%
YoY
|
-$3.000K
0.0%
YoY
|
$0.00
N/A
|
-$2.000K
-98.72%
YoY
|
-$122.0K
-93.88%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
-$1.995M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.42M
-34.65%
YoY
|
$48.78M
-68.6%
YoY
|
$111.8M
192.28%
YoY
|
-$26.68M
-11.27%
YoY
|
$67.98M
-38.63%
YoY
|
$155.3M
-989.02%
YoY
|
$38.27M
-24.38%
YoY
|
-$30.07M
-154.36%
YoY
|
$110.8M
230.93%
YoY
|
-$17.47M
-119.52%
YoY
|
$50.60M
35.94%
YoY
|
$55.32M
-28.43%
YoY
|
$33.47M
-12.67%
YoY
|
$89.54M
229.9%
YoY
|
$37.22M
169.87%
YoY
|
$77.30M
-9.3%
YoY
|
$38.33M
268.56%
YoY
|
$27.14M
2.04%
YoY
|
$13.79M
-44.83%
YoY
|
| Net Change In Cash |
-$14.76M
-266.67%
YoY
|
-$44.87M
299.77%
YoY
|
$40.54M
190.86%
YoY
|
$3.668M
257.5%
YoY
|
$8.858M
2.19%
YoY
|
-$11.22M
-2258.46%
YoY
|
$13.94M
674.33%
YoY
|
$1.026M
-434.2%
YoY
|
$8.668M
-8682.18%
YoY
|
$520.0K
-106.08%
YoY
|
$1.800M
-84.3%
YoY
|
-$307.0K
-104.18%
YoY
|
-$101.0K
-98.6%
YoY
|
-$8.552M
4.65%
YoY
|
$11.47M
11.37%
YoY
|
$7.339M
-148.7%
YoY
|
-$7.237M
-40.68%
YoY
|
-$8.172M
-129.5%
YoY
|
$10.30M
836.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.14M
0.7%
YoY
|
-$93.63M
-43.53%
YoY
|
-$71.22M
198.87%
YoY
|
$30.49M
-2.03%
YoY
|
-$58.73M
-42.48%
YoY
|
-$165.8M
-1021.4%
YoY
|
-$23.83M
-51.17%
YoY
|
$31.13M
-155.95%
YoY
|
-$102.1M
205.19%
YoY
|
$18.00M
-118.35%
YoY
|
-$48.80M
89.48%
YoY
|
-$55.63M
-20.31%
YoY
|
-$33.45M
-23.23%
YoY
|
-$98.09M
177.77%
YoY
|
-$25.76M
636.7%
YoY
|
-$69.80M
-30.4%
YoY
|
-$43.57M
92.8%
YoY
|
-$35.31M
-3310.36%
YoY
|
-$3.496M
-85.37%
YoY
|
| Capital Expenditures |
$49.00K
-87.63%
YoY
|
$15.00K
-97.99%
YoY
|
$81.00K
-83.7%
YoY
|
$141.0K
464.0%
YoY
|
$396.0K
3860.0%
YoY
|
$748.0K
24833.33%
YoY
|
$497.0K
N/A
|
$25.00K
1150.0%
YoY
|
$10.00K
-91.8%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
N/A
|
$2.000K
-101.28%
YoY
|
$122.0K
-106.12%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
-$1.995M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$59.19M
0.11%
YoY
|
-$93.65M
-43.78%
YoY
|
-$71.31M
193.1%
YoY
|
$30.35M
-2.41%
YoY
|
-$59.12M
-42.09%
YoY
|
-$166.6M
-1025.71%
YoY
|
-$24.33M
-50.15%
YoY
|
$31.10M
-155.91%
YoY
|
-$102.1M
204.11%
YoY
|
$17.99M
-118.34%
YoY
|
-$48.80M
89.48%
YoY
|
-$55.63M
-20.13%
YoY
|
-$33.57M
-19.25%
YoY
|
-$98.09M
N/A
|
-$25.76M
N/A
|
-$69.65M
N/A
|
-$41.58M
N/A
|
N/A
|
N/A
|
Loading...