|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.05M
-32.8%
YoY
|
$42.56M
18.18%
YoY
|
$87.43M
85.09%
YoY
|
$46.89M
40.81%
YoY
|
$43.22M
33.92%
YoY
|
$36.01M
52.57%
YoY
|
$47.24M
105.38%
YoY
|
$33.30M
56.49%
YoY
|
$32.27M
49.52%
YoY
|
$23.61M
8.85%
YoY
|
$23.00M
-23.94%
YoY
|
$21.28M
13.36%
YoY
|
$21.59M
88.83%
YoY
|
$21.69M
16.17%
YoY
|
$30.24M
12.66%
YoY
|
$18.77M
13.46%
YoY
|
$11.43M
-63.83%
YoY
|
$18.67M
-57.28%
YoY
|
$26.84M
67.75%
YoY
|
| Cash & Equivalents |
$29.05M
-32.8%
YoY
|
$42.56M
18.18%
YoY
|
$87.43M
85.09%
YoY
|
$46.89M
40.81%
YoY
|
$43.22M
33.92%
YoY
|
$36.01M
52.57%
YoY
|
$47.24M
105.2%
YoY
|
$33.30M
56.49%
YoY
|
$32.27M
49.52%
YoY
|
$23.61M
8.85%
YoY
|
$23.02M
-23.87%
YoY
|
$21.28M
13.36%
YoY
|
$21.59M
88.83%
YoY
|
$21.69M
16.17%
YoY
|
$30.24M
12.66%
YoY
|
$18.77M
13.46%
YoY
|
$11.43M
-63.83%
YoY
|
$18.67M
-57.28%
YoY
|
$26.84M
67.75%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$31.24M
-30.96%
YoY
|
$45.19M
12.78%
YoY
|
$90.13M
85.01%
YoY
|
$50.59M
47.3%
YoY
|
$45.24M
14.39%
YoY
|
$40.07M
61.12%
YoY
|
$48.71M
105.54%
YoY
|
$34.35M
52.22%
YoY
|
$39.55M
75.03%
YoY
|
$24.87M
-1.51%
YoY
|
$23.70M
-24.75%
YoY
|
$22.56M
-7.82%
YoY
|
$22.60M
50.5%
YoY
|
$25.25M
24.48%
YoY
|
$31.49M
4.49%
YoY
|
$24.48M
8.19%
YoY
|
$15.01M
-54.37%
YoY
|
$20.29M
-54.82%
YoY
|
$30.14M
72.24%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.700M
-5.13%
YoY
|
$3.700M
-7.5%
YoY
|
$3.600M
50.0%
YoY
|
$3.700M
60.87%
YoY
|
$3.900M
62.5%
YoY
|
$4.000M
122.22%
YoY
|
$2.400M
N/A
|
$2.300M
27.78%
YoY
|
$2.400M
33.33%
YoY
|
$1.800M
-5.26%
YoY
|
N/A
|
$1.800M
N/A
|
$1.800M
N/A
|
$1.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.097B
17.48%
YoY
|
$2.013B
18.33%
YoY
|
$1.878B
24.49%
YoY
|
$1.780B
21.26%
YoY
|
$1.785B
20.91%
YoY
|
$1.701B
24.63%
YoY
|
$1.509B
11.44%
YoY
|
$1.468B
14.22%
YoY
|
$1.477B
22.4%
YoY
|
$1.365B
18.69%
YoY
|
$1.354B
28.07%
YoY
|
$1.285B
27.68%
YoY
|
$1.206B
28.8%
YoY
|
$1.150B
31.17%
YoY
|
$1.057B
29.17%
YoY
|
$1.007B
26.04%
YoY
|
$936.6M
36.06%
YoY
|
$876.8M
35.14%
YoY
|
$818.2M
29.63%
YoY
|
| Other Assets |
$1.012M
-71.7%
YoY
|
$3.638M
N/A
|
$3.505M
N/A
|
$3.653M
22731.25%
YoY
|
$3.576M
22250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00K
N/A
|
$16.00K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.146B
16.8%
YoY
|
$2.071B
18.4%
YoY
|
$1.931B
24.13%
YoY
|
$1.832B
21.34%
YoY
|
$1.838B
21.12%
YoY
|
$1.749B
24.52%
YoY
|
$1.556B
11.67%
YoY
|
$1.510B
14.85%
YoY
|
$1.517B
22.84%
YoY
|
$1.405B
19.35%
YoY
|
$1.393B
28.8%
YoY
|
$1.314B
27.68%
YoY
|
$1.235B
28.8%
YoY
|
$1.177B
31.9%
YoY
|
$1.082B
29.28%
YoY
|
$1.029B
26.56%
YoY
|
$958.9M
36.47%
YoY
|
$892.3M
34.4%
YoY
|
$836.7M
29.36%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.24M
-30.96%
YoY
|
$45.19M
12.78%
YoY
|
$90.13M
85.01%
YoY
|
$50.59M
47.3%
YoY
|
$45.24M
14.39%
YoY
|
$40.07M
61.12%
YoY
|
$48.71M
105.54%
YoY
|
$34.35M
52.22%
YoY
|
$39.55M
75.03%
YoY
|
$24.87M
-1.51%
YoY
|
$23.70M
-24.75%
YoY
|
$22.56M
-7.82%
YoY
|
$22.60M
50.5%
YoY
|
$25.25M
24.48%
YoY
|
$31.49M
4.49%
YoY
|
$24.48M
8.19%
YoY
|
$15.01M
-54.37%
YoY
|
$20.29M
-54.82%
YoY
|
$30.14M
72.24%
YoY
|
| Total Long-Term Assets |
$2.146B
|
$2.071B
|
$1.931B
|
$1.832B
|
$1.838B
|
$1.749B
|
$1.556B
|
$1.510B
|
$1.517B
|
$1.405B
|
$1.393B
|
$1.314B
|
$1.235B
|
$1.177B
|
$1.082B
|
$1.029B
|
$958.9M
|
$892.3M
|
$836.7M
|
| Total Assets |
$2.178B
15.65%
YoY
|
$2.116B
18.27%
YoY
|
$2.021B
25.98%
YoY
|
$1.882B
21.92%
YoY
|
$1.883B
20.95%
YoY
|
$1.789B
25.15%
YoY
|
$1.604B
13.24%
YoY
|
$1.544B
15.48%
YoY
|
$1.557B
23.78%
YoY
|
$1.429B
18.91%
YoY
|
$1.417B
27.29%
YoY
|
$1.337B
26.86%
YoY
|
$1.258B
29.13%
YoY
|
$1.202B
31.74%
YoY
|
$1.113B
28.42%
YoY
|
$1.054B
26.06%
YoY
|
$974.0M
32.4%
YoY
|
$912.6M
28.75%
YoY
|
$866.8M
30.49%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$5.529M
-7.15%
YoY
|
$5.640M
-6.87%
YoY
|
$5.545M
43.62%
YoY
|
$5.650M
50.03%
YoY
|
$5.955M
944.74%
YoY
|
$6.056M
84.41%
YoY
|
$3.861M
543.5%
YoY
|
$3.766M
14.36%
YoY
|
$570.0K
-83.23%
YoY
|
$3.284M
-40.71%
YoY
|
$600.0K
-77.17%
YoY
|
$3.293M
23.43%
YoY
|
$3.398M
25.53%
YoY
|
$5.539M
94.15%
YoY
|
$2.628M
-9.22%
YoY
|
$2.668M
-9.16%
YoY
|
$2.707M
-9.77%
YoY
|
$2.853M
-4.9%
YoY
|
$2.895M
-3.5%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.165M
-29.33%
YoY
|
$7.929M
8.51%
YoY
|
$8.622M
85.02%
YoY
|
$13.03M
209.21%
YoY
|
$8.724M
925.15%
YoY
|
$7.307M
78.83%
YoY
|
$4.660M
323.64%
YoY
|
$4.215M
1.1%
YoY
|
$851.0K
-76.06%
YoY
|
$4.086M
-31.3%
YoY
|
$1.100M
-61.88%
YoY
|
$4.169M
47.58%
YoY
|
$3.554M
-9.96%
YoY
|
$5.948M
35.8%
YoY
|
$2.886M
-4.18%
YoY
|
$2.825M
-7.5%
YoY
|
$3.947M
27.32%
YoY
|
$4.380M
15.26%
YoY
|
$3.012M
-16.33%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.131B
18.32%
YoY
|
$1.072B
16.55%
YoY
|
$1.035B
31.81%
YoY
|
$926.0M
25.9%
YoY
|
$956.1M
24.03%
YoY
|
$920.2M
35.75%
YoY
|
$785.0M
7.14%
YoY
|
$735.4M
9.4%
YoY
|
$770.9M
20.89%
YoY
|
$677.8M
10.82%
YoY
|
$732.7M
21.44%
YoY
|
$672.3M
16.31%
YoY
|
$637.6M
20.63%
YoY
|
$611.6M
21.61%
YoY
|
$603.3M
29.05%
YoY
|
$578.0M
28.0%
YoY
|
$528.6M
38.63%
YoY
|
$503.0M
31.35%
YoY
|
$467.5M
27.74%
YoY
|
| Other Long-Term Liabilities |
$16.63M
-5.72%
YoY
|
$24.85M
60.4%
YoY
|
$16.08M
46.72%
YoY
|
$14.04M
7.14%
YoY
|
$17.64M
1.48%
YoY
|
$15.49M
-1.17%
YoY
|
$10.96M
-27.42%
YoY
|
$13.10M
4.67%
YoY
|
$17.38M
24.5%
YoY
|
$15.68M
34.35%
YoY
|
$15.10M
-32.69%
YoY
|
$12.52M
-5.43%
YoY
|
$13.96M
-5.72%
YoY
|
$11.67M
-12.87%
YoY
|
$22.43M
148.03%
YoY
|
$13.23M
41.12%
YoY
|
$14.81M
26.56%
YoY
|
$13.39M
96.94%
YoY
|
$9.045M
39.15%
YoY
|
| Total Long-Term Liabilities |
$1.148B
17.89%
YoY
|
$1.097B
17.28%
YoY
|
$1.051B
32.02%
YoY
|
$940.0M
25.58%
YoY
|
$973.7M
23.53%
YoY
|
$935.7M
34.92%
YoY
|
$796.0M
6.44%
YoY
|
$748.5M
9.31%
YoY
|
$788.2M
20.97%
YoY
|
$693.5M
11.27%
YoY
|
$747.8M
19.5%
YoY
|
$684.8M
15.83%
YoY
|
$651.6M
19.91%
YoY
|
$623.3M
20.71%
YoY
|
$625.8M
31.31%
YoY
|
$591.2M
28.26%
YoY
|
$543.4M
38.27%
YoY
|
$516.3M
32.5%
YoY
|
$476.6M
27.94%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.165M
-29.33%
YoY
|
$7.929M
8.51%
YoY
|
$8.622M
85.02%
YoY
|
$13.03M
209.21%
YoY
|
$8.724M
925.15%
YoY
|
$7.307M
78.83%
YoY
|
$4.660M
323.64%
YoY
|
$4.215M
1.1%
YoY
|
$851.0K
-76.06%
YoY
|
$4.086M
-31.3%
YoY
|
$1.100M
-61.88%
YoY
|
$4.169M
47.58%
YoY
|
$3.554M
-9.96%
YoY
|
$5.948M
35.8%
YoY
|
$2.886M
-4.18%
YoY
|
$2.825M
-7.5%
YoY
|
$3.947M
27.32%
YoY
|
$4.380M
15.26%
YoY
|
$3.012M
-16.33%
YoY
|
| Total Long-Term Liabilities |
$1.148B
17.89%
YoY
|
$1.097B
17.28%
YoY
|
$1.051B
32.02%
YoY
|
$940.0M
25.58%
YoY
|
$973.7M
23.53%
YoY
|
$935.7M
34.92%
YoY
|
$796.0M
6.44%
YoY
|
$748.5M
9.31%
YoY
|
$788.2M
20.97%
YoY
|
$693.5M
11.27%
YoY
|
$747.8M
19.5%
YoY
|
$684.8M
15.83%
YoY
|
$651.6M
19.91%
YoY
|
$623.3M
20.71%
YoY
|
$625.8M
31.31%
YoY
|
$591.2M
28.26%
YoY
|
$543.4M
38.27%
YoY
|
$516.3M
32.5%
YoY
|
$476.6M
27.94%
YoY
|
| Total Liabilities |
$1.167B
16.75%
YoY
|
$1.120B
16.86%
YoY
|
$1.074B
32.1%
YoY
|
$965.9M
25.99%
YoY
|
$999.2M
24.73%
YoY
|
$958.6M
35.3%
YoY
|
$813.2M
7.13%
YoY
|
$766.7M
9.4%
YoY
|
$801.1M
20.05%
YoY
|
$708.5M
10.59%
YoY
|
$759.1M
19.09%
YoY
|
$700.8M
16.61%
YoY
|
$667.3M
20.65%
YoY
|
$640.7M
21.98%
YoY
|
$637.4M
31.47%
YoY
|
$601.0M
28.43%
YoY
|
$553.1M
38.51%
YoY
|
$525.2M
32.56%
YoY
|
$484.9M
28.24%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$79.01M
-10.95%
YoY
|
-$76.46M
-10.67%
YoY
|
-$107.5M
41.72%
YoY
|
-$97.06M
42.73%
YoY
|
-$88.72M
68.88%
YoY
|
-$85.58M
107.77%
YoY
|
-$75.84M
75.99%
YoY
|
-$68.01M
66.07%
YoY
|
-$52.53M
25.54%
YoY
|
-$41.19M
1.98%
YoY
|
-$43.09M
47.63%
YoY
|
-$40.95M
N/A
|
-$41.85M
308.01%
YoY
|
-$40.39M
N/A
|
-$29.19M
N/A
|
N/A
|
-$10.26M
N/A
|
N/A
|
N/A
|
| Common Stock |
$15.14M
14.48%
YoY
|
$14.86M
18.79%
YoY
|
$14.24M
19.46%
YoY
|
$13.81M
17.92%
YoY
|
$13.23M
17.45%
YoY
|
$12.51M
16.45%
YoY
|
$11.92M
19.36%
YoY
|
$11.71M
20.59%
YoY
|
$11.26M
17.27%
YoY
|
$10.75M
16.48%
YoY
|
$9.988M
28.38%
YoY
|
$9.710M
N/A
|
$9.604M
40.72%
YoY
|
$9.225M
N/A
|
$7.780M
N/A
|
N/A
|
$6.825M
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.011B
14.41%
YoY
|
$995.6M
19.89%
YoY
|
$947.0M
19.68%
YoY
|
$916.5M
17.9%
YoY
|
$883.6M
16.93%
YoY
|
$830.4M
15.18%
YoY
|
$791.3M
20.29%
YoY
|
$777.3M
22.18%
YoY
|
$755.7M
27.99%
YoY
|
$721.0M
28.4%
YoY
|
$657.8M
38.27%
YoY
|
$636.2M
40.45%
YoY
|
$590.4M
40.28%
YoY
|
$561.5M
44.96%
YoY
|
$475.7M
24.55%
YoY
|
$453.0M
23.06%
YoY
|
$420.9M
25.15%
YoY
|
$387.3M
23.87%
YoY
|
$381.9M
33.5%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.178B
15.65%
YoY
|
$2.116B
18.27%
YoY
|
$2.021B
25.98%
YoY
|
$1.882B
21.92%
YoY
|
$1.883B
20.95%
YoY
|
$1.789B
25.15%
YoY
|
$1.604B
13.24%
YoY
|
$1.544B
15.48%
YoY
|
$1.557B
23.78%
YoY
|
$1.429B
18.91%
YoY
|
$1.417B
27.29%
YoY
|
$1.337B
26.86%
YoY
|
$1.258B
29.13%
YoY
|
$1.202B
31.74%
YoY
|
$1.113B
28.42%
YoY
|
$1.054B
26.06%
YoY
|
$974.0M
32.4%
YoY
|
$912.6M
28.75%
YoY
|
$866.8M
30.49%
YoY
|
Loading...