|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.09M
-5.11%
YoY
|
-$38.03M
-4.31%
YoY
|
-$39.74M
69.06%
YoY
|
-$23.51M
-198.48%
YoY
|
$23.87M
-358.32%
YoY
|
| Depreciation, Depletion And Amortization |
$140.7K
15.47%
YoY
|
$121.9K
-10.71%
YoY
|
$136.5K
144.89%
YoY
|
$55.74K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$25.73M
3581.62%
YoY
|
$699.0K
-104.76%
YoY
|
-$14.68M
5.26%
YoY
|
-$13.95M
66.45%
YoY
|
-$8.378M
501.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.5K
585.65%
YoY
|
$23.70K
N/A
|
$0.00
-100.0%
YoY
|
$43.99K
20.42%
YoY
|
$36.53K
N/A
|
| Acquisitions |
$350.0K
-57.09%
YoY
|
$815.6K
113337.13%
YoY
|
$719.00
-99.99%
YoY
|
$11.64M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$675.7K
-102.1%
YoY
|
-$32.11M
52.01%
YoY
|
-$21.12M
37.61%
YoY
|
-$15.35M
-156.04%
YoY
|
$27.39M
-836.26%
YoY
|
| Cash From Investing Activities |
$513.2K
-101.6%
YoY
|
-$32.13M
52.12%
YoY
|
-$21.12M
37.21%
YoY
|
-$15.39M
-156.28%
YoY
|
$27.35M
-835.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$37.50M
374.68%
YoY
|
$7.900M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.38M
-48.95%
YoY
|
$36.01M
47.88%
YoY
|
$24.35M
39.6%
YoY
|
$17.44M
31.8%
YoY
|
$13.23M
-2876.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.73M
3581.62%
YoY
|
$699.0K
-104.76%
YoY
|
-$14.68M
5.26%
YoY
|
-$13.95M
66.45%
YoY
|
-$8.378M
501.87%
YoY
|
| Cash From Investing Activities |
$513.2K
-101.6%
YoY
|
-$32.13M
52.12%
YoY
|
-$21.12M
37.21%
YoY
|
-$15.39M
-156.28%
YoY
|
$27.35M
-835.27%
YoY
|
| Cash From Financing Activities |
$18.38M
-48.95%
YoY
|
$36.01M
47.88%
YoY
|
$24.35M
39.6%
YoY
|
$17.44M
31.8%
YoY
|
$13.23M
-2876.51%
YoY
|
| Net Change In Cash |
$44.63M
874.82%
YoY
|
$4.578M
-139.99%
YoY
|
-$11.45M
-3.75%
YoY
|
-$11.89M
-136.93%
YoY
|
$32.21M
-676.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.73M
3581.62%
YoY
|
$699.0K
-104.76%
YoY
|
-$14.68M
5.26%
YoY
|
-$13.95M
66.45%
YoY
|
-$8.378M
501.87%
YoY
|
| Capital Expenditures |
$162.5K
585.65%
YoY
|
$23.70K
N/A
|
$0.00
-100.0%
YoY
|
$43.99K
20.42%
YoY
|
$36.53K
N/A
|
| Free Cash Flow |
$25.57M
3686.77%
YoY
|
$675.3K
-104.6%
YoY
|
-$14.68M
4.93%
YoY
|
-$13.99M
66.25%
YoY
|
-$8.415M
504.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.31M
-36.56%
YoY
|
-$24.07M
-324.43%
YoY
|
-$5.393M
-44.47%
YoY
|
$15.92M
-185.87%
YoY
|
-$22.55M
10.01%
YoY
|
$10.73M
-138.84%
YoY
|
-$9.712M
-26.14%
YoY
|
-$18.55M
78.06%
YoY
|
-$20.50M
158.62%
YoY
|
-$27.62M
93.01%
YoY
|
-$13.15M
85.42%
YoY
|
-$10.42M
44.03%
YoY
|
-$7.925M
16.08%
YoY
|
-$14.31M
193.51%
YoY
|
-$7.092M
55.11%
YoY
|
-$7.232M
291.04%
YoY
|
-$6.828M
51.39%
YoY
|
-$4.875M
51.68%
YoY
|
-$4.572M
-113.67%
YoY
|
| Depreciation, Depletion And Amortization |
$39.59K
17.75%
YoY
|
$39.60K
17.86%
YoY
|
$33.80K
-1.34%
YoY
|
$33.70K
24.86%
YoY
|
$33.62K
24.54%
YoY
|
$33.60K
48.54%
YoY
|
$34.26K
31.78%
YoY
|
$26.99K
-20.29%
YoY
|
$27.00K
-21.09%
YoY
|
$22.62K
-33.9%
YoY
|
$26.00K
-24.02%
YoY
|
$33.86K
6.51%
YoY
|
$34.21K
234.41%
YoY
|
$34.22K
282.77%
YoY
|
$34.21K
615.47%
YoY
|
$31.79K
N/A
|
$10.23K
N/A
|
$8.940K
N/A
|
$4.782K
N/A
|
| Cash From Operating Activities |
-$49.61M
-273.71%
YoY
|
-$34.47M
246.75%
YoY
|
$23.26M
32.98%
YoY
|
$8.378M
-443.23%
YoY
|
$28.56M
-746.96%
YoY
|
-$9.940M
68.98%
YoY
|
$17.49M
-592.52%
YoY
|
-$2.441M
120.69%
YoY
|
-$4.414M
45.84%
YoY
|
-$5.882M
11.18%
YoY
|
-$3.552M
-32.41%
YoY
|
-$1.106M
-76.45%
YoY
|
-$3.027M
-20.81%
YoY
|
-$5.291M
36.54%
YoY
|
-$5.255M
238.45%
YoY
|
-$4.696M
137.32%
YoY
|
-$3.822M
63.81%
YoY
|
-$3.875M
16.49%
YoY
|
-$1.553M
109.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$150.5K
-904.81%
YoY
|
$2.100K
-94.03%
YoY
|
$9.900K
-3100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.70K
600.37%
YoY
|
$35.17K
402.79%
YoY
|
-$330.00
N/A
|
$7.500K
N/A
|
-$2.670K
N/A
|
$6.995K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.98K
N/A
|
$0.00
N/A
|
$13.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.191M
N/A
|
| Other Investing Activities |
$30.79M
N/A
|
$1.026M
-539.84%
YoY
|
-$200.0K
-95.68%
YoY
|
-$150.0K
-98.73%
YoY
|
$0.00
-100.0%
YoY
|
-$233.2K
-96.83%
YoY
|
-$4.632M
-82.86%
YoY
|
-$11.79M
75.45%
YoY
|
-$15.45M
203.49%
YoY
|
-$7.350M
-21.05%
YoY
|
-$27.03M
N/A
|
-$6.720M
N/A
|
-$5.091M
-34.46%
YoY
|
-$9.310M
884.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.767M
211.94%
YoY
|
-$945.3K
-15.86%
YoY
|
-$6.636M
-121.44%
YoY
|
| Cash From Investing Activities |
$30.79M
N/A
|
$875.2K
-508.02%
YoY
|
-$202.1K
-95.67%
YoY
|
-$159.9K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
-$214.5K
-97.08%
YoY
|
-$4.668M
-82.74%
YoY
|
-$11.79M
75.44%
YoY
|
-$15.46M
203.64%
YoY
|
-$7.347M
-21.08%
YoY
|
-$27.04M
N/A
|
-$6.720M
N/A
|
-$5.091M
-34.83%
YoY
|
-$9.310M
884.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.811M
213.71%
YoY
|
-$945.3K
-15.86%
YoY
|
-$6.636M
-121.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$221.3K
-90.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.311M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000M
-90.57%
YoY
|
N/A
|
N/A
|
N/A
|
$10.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.44M
-476.54%
YoY
|
-$8.547M
44.11%
YoY
|
$47.46M
-6191.07%
YoY
|
-$6.872M
-122.36%
YoY
|
-$13.66M
-213.97%
YoY
|
-$5.931M
-157.97%
YoY
|
-$779.2K
-102.08%
YoY
|
$30.73M
85.66%
YoY
|
$11.99M
427.68%
YoY
|
$10.23M
84.12%
YoY
|
$37.45M
-123173.78%
YoY
|
$16.55M
-16.42%
YoY
|
$2.272M
-201.01%
YoY
|
$5.556M
-8116.45%
YoY
|
-$30.43K
-30.14%
YoY
|
$19.81M
80.94%
YoY
|
-$2.249M
156.56%
YoY
|
-$69.31K
N/A
|
-$43.56K
-101.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$49.61M
-273.71%
YoY
|
-$34.47M
246.75%
YoY
|
$23.26M
32.98%
YoY
|
$8.378M
-443.23%
YoY
|
$28.56M
-746.96%
YoY
|
-$9.940M
68.98%
YoY
|
$17.49M
-592.52%
YoY
|
-$2.441M
120.69%
YoY
|
-$4.414M
45.84%
YoY
|
-$5.882M
11.18%
YoY
|
-$3.552M
-32.41%
YoY
|
-$1.106M
-76.45%
YoY
|
-$3.027M
-20.81%
YoY
|
-$5.291M
36.54%
YoY
|
-$5.255M
238.45%
YoY
|
-$4.696M
137.32%
YoY
|
-$3.822M
63.81%
YoY
|
-$3.875M
16.49%
YoY
|
-$1.553M
109.78%
YoY
|
| Cash From Investing Activities |
$30.79M
N/A
|
$875.2K
-508.02%
YoY
|
-$202.1K
-95.67%
YoY
|
-$159.9K
-98.64%
YoY
|
$0.00
-100.0%
YoY
|
-$214.5K
-97.08%
YoY
|
-$4.668M
-82.74%
YoY
|
-$11.79M
75.44%
YoY
|
-$15.46M
203.64%
YoY
|
-$7.347M
-21.08%
YoY
|
-$27.04M
N/A
|
-$6.720M
N/A
|
-$5.091M
-34.83%
YoY
|
-$9.310M
884.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.811M
213.71%
YoY
|
-$945.3K
-15.86%
YoY
|
-$6.636M
-121.44%
YoY
|
| Cash From Financing Activities |
$51.44M
-476.54%
YoY
|
-$8.547M
44.11%
YoY
|
$47.46M
-6191.07%
YoY
|
-$6.872M
-122.36%
YoY
|
-$13.66M
-213.97%
YoY
|
-$5.931M
-157.97%
YoY
|
-$779.2K
-102.08%
YoY
|
$30.73M
85.66%
YoY
|
$11.99M
427.68%
YoY
|
$10.23M
84.12%
YoY
|
$37.45M
-123173.78%
YoY
|
$16.55M
-16.42%
YoY
|
$2.272M
-201.01%
YoY
|
$5.556M
-8116.45%
YoY
|
-$30.43K
-30.14%
YoY
|
$19.81M
80.94%
YoY
|
-$2.249M
156.56%
YoY
|
-$69.31K
N/A
|
-$43.56K
-101.38%
YoY
|
| Net Change In Cash |
$32.61M
118.91%
YoY
|
-$42.14M
161.97%
YoY
|
$70.52M
485.38%
YoY
|
$1.346M
-91.84%
YoY
|
$14.90M
-288.93%
YoY
|
-$16.09M
436.21%
YoY
|
$12.05M
75.59%
YoY
|
$16.50M
89.08%
YoY
|
-$7.885M
34.89%
YoY
|
-$3.000M
-66.83%
YoY
|
$6.861M
-229.81%
YoY
|
$8.727M
-42.24%
YoY
|
-$5.846M
-57.89%
YoY
|
-$9.044M
84.98%
YoY
|
-$5.285M
-35.8%
YoY
|
$15.11M
68.25%
YoY
|
-$13.88M
143.55%
YoY
|
-$4.889M
9.88%
YoY
|
-$8.232M
-124.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.61M
-273.71%
YoY
|
-$34.47M
246.75%
YoY
|
$23.26M
32.98%
YoY
|
$8.378M
-443.23%
YoY
|
$28.56M
-746.96%
YoY
|
-$9.940M
68.98%
YoY
|
$17.49M
-592.52%
YoY
|
-$2.441M
120.69%
YoY
|
-$4.414M
45.84%
YoY
|
-$5.882M
11.18%
YoY
|
-$3.552M
-32.41%
YoY
|
-$1.106M
-76.45%
YoY
|
-$3.027M
-20.81%
YoY
|
-$5.291M
36.54%
YoY
|
-$5.255M
238.45%
YoY
|
-$4.696M
137.32%
YoY
|
-$3.822M
63.81%
YoY
|
-$3.875M
16.49%
YoY
|
-$1.553M
109.78%
YoY
|
| Capital Expenditures |
N/A
|
$150.5K
-904.81%
YoY
|
$2.100K
-94.03%
YoY
|
$9.900K
-3100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.70K
600.37%
YoY
|
$35.17K
402.79%
YoY
|
-$330.00
N/A
|
$7.500K
N/A
|
-$2.670K
N/A
|
$6.995K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$43.98K
N/A
|
$0.00
N/A
|
$13.00
N/A
|
| Free Cash Flow |
N/A
|
-$34.62M
248.92%
YoY
|
$23.26M
33.24%
YoY
|
$8.368M
-442.87%
YoY
|
$28.56M
-745.86%
YoY
|
-$9.921M
68.74%
YoY
|
$17.46M
-590.56%
YoY
|
-$2.441M
120.66%
YoY
|
-$4.422M
46.09%
YoY
|
-$5.880M
11.13%
YoY
|
-$3.559M
-32.27%
YoY
|
-$1.106M
-76.45%
YoY
|
-$3.027M
-19.89%
YoY
|
-$5.291M
36.54%
YoY
|
-$5.255M
238.45%
YoY
|
-$4.696M
141.79%
YoY
|
-$3.778M
N/A
|
-$3.875M
N/A
|
-$1.553M
109.79%
YoY
|
Loading...