|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Current Assets: | ||||||||||||||||
| Cash | ||||||||||||||||
| Restricted Cash | ||||||||||||||||
| Accounts receivable, net | ||||||||||||||||
| Contract asset | ||||||||||||||||
| Due from buyer | ||||||||||||||||
| Income tax receivable | ||||||||||||||||
| Prepaid income taxes | ||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||
| Total current assets | ||||||||||||||||
| Fixed assets, net | ||||||||||||||||
| Non-Current Assets: | ||||||||||||||||
| Due from buyer, net of current portion | ||||||||||||||||
| Right of use asset - operating lease | ||||||||||||||||
| Investment in joint ventures/captive insurance entity | ||||||||||||||||
| Other long term receivable | ||||||||||||||||
| Intangible assets, net | ||||||||||||||||
| Goodwill | ||||||||||||||||
| Global Technology Management Resources, Inc | ||||||||||||||||
| Total goodwill | ||||||||||||||||
| Total non-current assets | ||||||||||||||||
| Total Assets | ||||||||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||||
| Liabilities | ||||||||||||||||
| Current Liabilities | ||||||||||||||||
| Accounts payable and accrued expenses | ||||||||||||||||
| Accrued payroll and payroll related expenses | ||||||||||||||||
| Income tax payable | ||||||||||||||||
| Contract liability | ||||||||||||||||
| Current portion of lease liability – operating leases | ||||||||||||||||
| Due to seller | ||||||||||||||||
| Related Party | ||||||||||||||||
| Total due to seller | ||||||||||||||||
| Obligation to issue common and preferred stock | ||||||||||||||||
| Contingent earnout | ||||||||||||||||
| Derivative liability | ||||||||||||||||
| Revolving credit facility | ||||||||||||||||
| Current portion of convertible promissory notes – related parties, net of discount | ||||||||||||||||
| Notes payable, related party | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| related party | ||||||||||||||||
| Related Party | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Total current liabilities | ||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||
| Deferred tax liability | ||||||||||||||||
| Lease liability – operating leases, net of current portion | ||||||||||||||||
| Notes payable, related parties | ||||||||||||||||
| Contingent earnout, net of current portion | ||||||||||||||||
| Due to seller, net of current portion | ||||||||||||||||
| Notes payable, net of current portion | ||||||||||||||||
| Related Party | ||||||||||||||||
| Nonrelated Party | ||||||||||||||||
| Total notes payable, net of current portion | ||||||||||||||||
| Note payable – related party, net of current portion | ||||||||||||||||
| Total non-current liabilities | ||||||||||||||||
| Total Liabilities | ||||||||||||||||
| Stockholders' Equity | ||||||||||||||||
| Preferred stock, value, issued | ||||||||||||||||
| Series A Preferred | ||||||||||||||||
| Series B Preferred | ||||||||||||||||
| Series C Preferred | ||||||||||||||||
| Common stock, par value, $0.0001, 3,000,000,000 shares authorized, 94,698,939 and 94,612,750 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||
| Additional paid in capital | ||||||||||||||||
| Accumulated deficit | ||||||||||||||||
| Total stockholders' equity | ||||||||||||||||
| Total Liabilities and Stockholders' Equity | ||||||||||||||||
| Preferred stock, shares outstanding (in shares) | ||||||||||||||||
| Series A Preferred | ||||||||||||||||
| Series B Preferred | ||||||||||||||||
| Series C Preferred | ||||||||||||||||
| Preferred stock, shares issued (in shares) | ||||||||||||||||
| Series A Preferred | ||||||||||||||||
| Series B Preferred | ||||||||||||||||
| Series C Preferred | ||||||||||||||||
Loading...