|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$15.77M
18.69%
YoY
|
$14.88M
23.99%
YoY
|
$17.82M
549.59%
YoY
|
$14.73M
510.74%
YoY
|
$13.29M
490.58%
YoY
|
$12.01M
555.72%
YoY
|
$2.743M
105.32%
YoY
|
$2.412M
-19.33%
YoY
|
$2.250M
-0.91%
YoY
|
$1.831M
-60.55%
YoY
|
$1.336M
-27.92%
YoY
|
$2.990M
45.29%
YoY
|
$2.271M
-1.68%
YoY
|
$4.641M
129.98%
YoY
|
$1.853M
-49.29%
YoY
|
$2.310M
N/A
|
$2.018M
-16.35%
YoY
|
| Cash & Equivalents |
$15.77M
18.69%
YoY
|
$14.88M
21.46%
YoY
|
$17.82M
549.6%
YoY
|
$14.73M
510.74%
YoY
|
$13.29M
490.58%
YoY
|
$12.26M
569.37%
YoY
|
$2.743M
105.31%
YoY
|
$2.412M
-19.33%
YoY
|
$2.250M
-0.91%
YoY
|
$1.831M
-60.55%
YoY
|
$1.336M
-27.92%
YoY
|
$2.990M
45.29%
YoY
|
$2.271M
-1.68%
YoY
|
$4.641M
129.98%
YoY
|
$1.853M
-49.29%
YoY
|
$2.310M
N/A
|
$2.018M
-16.35%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$911.1K
33.79%
YoY
|
$953.8K
-11.06%
YoY
|
$896.5K
70.63%
YoY
|
$936.3K
59.46%
YoY
|
$681.0K
14.92%
YoY
|
$1.072M
72.65%
YoY
|
$525.4K
45.34%
YoY
|
$587.2K
-15.63%
YoY
|
$592.6K
-17.99%
YoY
|
$621.1K
8.19%
YoY
|
$361.5K
N/A
|
$696.0K
N/A
|
$722.6K
N/A
|
$574.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.715M
-6.66%
YoY
|
$8.180M
48.53%
YoY
|
$9.370M
66.99%
YoY
|
$9.258M
45.44%
YoY
|
$8.265M
19.06%
YoY
|
$5.507M
-19.99%
YoY
|
$5.611M
-28.2%
YoY
|
$6.366M
-3.66%
YoY
|
$6.942M
-15.82%
YoY
|
$6.884M
32.54%
YoY
|
$7.814M
-7.7%
YoY
|
$6.608M
N/A
|
$8.246M
N/A
|
$5.194M
-4.08%
YoY
|
$8.466M
N/A
|
N/A
|
$5.414M
N/A
|
| Other Receivables |
$57.00K
-45.45%
YoY
|
$58.20K
60.77%
YoY
|
$133.6K
-69.96%
YoY
|
$104.5K
N/A
|
$104.5K
N/A
|
$36.20K
N/A
|
$444.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$25.00M
10.36%
YoY
|
$24.65M
30.46%
YoY
|
$28.65M
207.07%
YoY
|
$25.34M
170.62%
YoY
|
$22.65M
131.5%
YoY
|
$18.89M
98.93%
YoY
|
$9.330M
-7.51%
YoY
|
$9.365M
-14.31%
YoY
|
$9.785M
-14.35%
YoY
|
$9.496M
-10.97%
YoY
|
$10.09M
-5.1%
YoY
|
$10.93M
N/A
|
$11.42M
N/A
|
$10.67M
29.93%
YoY
|
$10.63M
N/A
|
N/A
|
$8.209M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$220.4K
65.16%
YoY
|
$231.1K
48.06%
YoY
|
$240.1K
24.08%
YoY
|
$214.2K
-6.5%
YoY
|
$133.5K
-50.37%
YoY
|
$156.1K
-49.67%
YoY
|
$193.5K
-45.3%
YoY
|
$229.1K
-41.95%
YoY
|
$268.9K
-20.26%
YoY
|
$310.2K
78.93%
YoY
|
$353.8K
85.3%
YoY
|
$394.6K
N/A
|
$337.2K
N/A
|
$173.4K
18.9%
YoY
|
$190.9K
N/A
|
N/A
|
$145.8K
N/A
|
| Goodwill |
$10.68M
0.0%
YoY
|
$10.68M
0.0%
YoY
|
$10.68M
0.0%
YoY
|
$10.68M
-0.37%
YoY
|
$10.68M
-0.37%
YoY
|
$10.68M
-0.37%
YoY
|
$10.68M
-0.37%
YoY
|
$10.72M
-38.39%
YoY
|
$10.72M
-38.25%
YoY
|
$10.72M
-31.01%
YoY
|
$10.72M
-31.01%
YoY
|
$17.39M
N/A
|
$17.36M
N/A
|
$15.53M
10.46%
YoY
|
$15.53M
N/A
|
N/A
|
$14.06M
240.01%
YoY
|
| Intangibles |
$5.067M
-21.3%
YoY
|
$5.372M
-20.93%
YoY
|
$5.727M
-21.04%
YoY
|
$6.083M
-22.86%
YoY
|
$6.438M
-23.48%
YoY
|
$6.794M
-24.27%
YoY
|
$7.253M
-24.39%
YoY
|
$7.885M
-22.9%
YoY
|
$8.414M
-22.53%
YoY
|
$8.971M
35.22%
YoY
|
$9.592M
34.5%
YoY
|
$10.23M
N/A
|
$10.86M
N/A
|
$6.634M
-12.66%
YoY
|
$7.132M
N/A
|
N/A
|
$7.596M
N/A
|
| Long-Term Investments |
$100.3K
92.38%
YoY
|
$100.3K
92.38%
YoY
|
$0.00
-100.0%
YoY
|
$52.11K
-4.44%
YoY
|
$52.11K
N/A
|
$52.11K
N/A
|
$52.11K
N/A
|
$54.53K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$44.40K
-62.63%
YoY
|
$77.30K
-59.63%
YoY
|
$26.60K
-86.11%
YoY
|
$118.8K
N/A
|
$118.8K
N/A
|
$191.5K
N/A
|
$191.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$16.83M
-8.82%
YoY
|
$17.26M
-8.92%
YoY
|
$17.60M
-9.79%
YoY
|
$18.10M
-9.95%
YoY
|
$18.46M
-10.79%
YoY
|
$18.95M
-8.08%
YoY
|
$19.51M
-8.67%
YoY
|
$20.10M
-30.31%
YoY
|
$20.69M
-27.55%
YoY
|
$20.61M
-7.89%
YoY
|
$21.37M
-6.79%
YoY
|
$28.85M
N/A
|
$28.55M
N/A
|
$22.38M
-0.75%
YoY
|
$22.92M
N/A
|
N/A
|
$22.55M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$25.00M
10.36%
YoY
|
$24.65M
30.46%
YoY
|
$28.65M
207.07%
YoY
|
$25.34M
170.62%
YoY
|
$22.65M
131.5%
YoY
|
$18.89M
98.93%
YoY
|
$9.330M
-7.51%
YoY
|
$9.365M
-14.31%
YoY
|
$9.785M
-14.35%
YoY
|
$9.496M
-10.97%
YoY
|
$10.09M
-5.1%
YoY
|
$10.93M
N/A
|
$11.42M
N/A
|
$10.67M
29.93%
YoY
|
$10.63M
N/A
|
N/A
|
$8.209M
N/A
|
| Total Long-Term Assets |
$16.83M
|
$17.26M
|
$17.60M
|
$18.10M
|
$18.46M
|
$18.95M
|
$19.51M
|
$20.10M
|
$20.69M
|
$20.61M
|
$21.37M
|
$28.85M
|
$28.55M
|
$22.38M
|
$22.92M
|
|
$22.55M
|
| Total Assets |
$41.82M
1.75%
YoY
|
$41.90M
10.74%
YoY
|
$46.25M
60.35%
YoY
|
$43.45M
47.43%
YoY
|
$41.11M
34.9%
YoY
|
$37.84M
25.68%
YoY
|
$28.84M
-8.3%
YoY
|
$29.47M
-25.91%
YoY
|
$30.47M
-23.78%
YoY
|
$30.11M
-8.88%
YoY
|
$31.45M
-6.25%
YoY
|
$39.77M
N/A
|
$39.98M
N/A
|
$33.04M
7.44%
YoY
|
$33.55M
N/A
|
N/A
|
$30.76M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.982M
31.62%
YoY
|
$1.905M
67.06%
YoY
|
$2.375M
136.52%
YoY
|
$2.286M
124.01%
YoY
|
$1.506M
78.11%
YoY
|
$1.140M
45.27%
YoY
|
$1.004M
1.29%
YoY
|
$1.021M
-5.22%
YoY
|
$845.3K
-50.73%
YoY
|
$785.0K
-51.47%
YoY
|
$991.4K
N/A
|
$1.077M
N/A
|
$1.716M
N/A
|
$1.618M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$3.203M
-11.36%
YoY
|
$3.033M
-18.22%
YoY
|
$3.631M
-6.9%
YoY
|
$3.732M
-0.91%
YoY
|
$3.614M
-0.91%
YoY
|
$3.709M
10.75%
YoY
|
$3.900M
-26.13%
YoY
|
$3.767M
14.99%
YoY
|
$3.647M
24.96%
YoY
|
$3.349M
77.04%
YoY
|
$5.279M
N/A
|
$3.276M
N/A
|
$2.918M
N/A
|
$1.892M
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$77.01K
N/A
|
$96.46K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$82.58K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
219.97%
YoY
|
$1.515M
142.36%
YoY
|
$1.530M
144.76%
YoY
|
$1.530M
144.76%
YoY
|
$625.0K
108.32%
YoY
|
$625.0K
N/A
|
$625.0K
N/A
|
$625.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$400.0K
-72.41%
YoY
|
$350.0K
-73.08%
YoY
|
$400.0K
-68.07%
YoY
|
$1.600M
20.99%
YoY
|
$1.450M
-30.11%
YoY
|
$1.300M
-84.19%
YoY
|
$1.253M
-36.72%
YoY
|
$1.322M
-31.71%
YoY
|
$2.075M
2.04%
YoY
|
$8.223M
N/A
|
$1.980M
N/A
|
$1.937M
N/A
|
$2.033M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.195M
-32.92%
YoY
|
$5.600M
-43.0%
YoY
|
$6.864M
-18.3%
YoY
|
$7.005M
-16.9%
YoY
|
$7.744M
-6.14%
YoY
|
$9.825M
23.16%
YoY
|
$8.402M
-49.86%
YoY
|
$8.429M
-4.72%
YoY
|
$8.250M
-12.1%
YoY
|
$7.977M
2.82%
YoY
|
$16.76M
91.1%
YoY
|
$8.847M
N/A
|
$9.386M
N/A
|
$7.759M
52.19%
YoY
|
$8.768M
N/A
|
N/A
|
$5.098M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.050M
-72.88%
YoY
|
$4.000M
-50.12%
YoY
|
$6.540M
-21.96%
YoY
|
$7.050M
-16.07%
YoY
|
$7.560M
1790.0%
YoY
|
$8.020M
-3.42%
YoY
|
$8.380M
8.81%
YoY
|
$8.400M
8.53%
YoY
|
$400.0K
N/A
|
$8.304M
N/A
|
$7.702M
N/A
|
$7.740M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$487.2K
-32.86%
YoY
|
$550.2K
-29.53%
YoY
|
$609.9K
-28.91%
YoY
|
$668.4K
-28.39%
YoY
|
$725.7K
-27.95%
YoY
|
$780.8K
0.72%
YoY
|
$857.9K
63.61%
YoY
|
$933.4K
63.38%
YoY
|
$1.007M
N/A
|
$775.2K
6037.77%
YoY
|
$524.4K
N/A
|
$571.3K
N/A
|
$0.00
N/A
|
$12.63K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$487.2K
-93.29%
YoY
|
$550.2K
-92.97%
YoY
|
$2.660M
-68.4%
YoY
|
$4.668M
-47.9%
YoY
|
$7.266M
-22.65%
YoY
|
$7.831M
-14.71%
YoY
|
$8.418M
810.69%
YoY
|
$8.960M
0.95%
YoY
|
$9.394M
21.97%
YoY
|
$9.181M
18.43%
YoY
|
$924.3K
-87.88%
YoY
|
$8.876M
N/A
|
$7.702M
N/A
|
$7.753M
-25.0%
YoY
|
$7.626M
N/A
|
N/A
|
$10.34M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.195M
-32.92%
YoY
|
$5.600M
-43.0%
YoY
|
$6.864M
-18.3%
YoY
|
$7.005M
-16.9%
YoY
|
$7.744M
-6.14%
YoY
|
$9.825M
23.16%
YoY
|
$8.402M
-49.86%
YoY
|
$8.429M
-4.72%
YoY
|
$8.250M
-12.1%
YoY
|
$7.977M
2.82%
YoY
|
$16.76M
91.1%
YoY
|
$8.847M
N/A
|
$9.386M
N/A
|
$7.759M
52.19%
YoY
|
$8.768M
N/A
|
N/A
|
$5.098M
N/A
|
| Total Long-Term Liabilities |
$487.2K
-93.29%
YoY
|
$550.2K
-92.97%
YoY
|
$2.660M
-68.4%
YoY
|
$4.668M
-47.9%
YoY
|
$7.266M
-22.65%
YoY
|
$7.831M
-14.71%
YoY
|
$8.418M
810.69%
YoY
|
$8.960M
0.95%
YoY
|
$9.394M
21.97%
YoY
|
$9.181M
18.43%
YoY
|
$924.3K
-87.88%
YoY
|
$8.876M
N/A
|
$7.702M
N/A
|
$7.753M
-25.0%
YoY
|
$7.626M
N/A
|
N/A
|
$10.34M
N/A
|
| Total Liabilities |
$5.682M
-62.14%
YoY
|
$6.150M
-65.17%
YoY
|
$9.524M
-43.38%
YoY
|
$11.67M
-32.87%
YoY
|
$15.01M
-14.93%
YoY
|
$17.66M
2.9%
YoY
|
$16.82M
-4.87%
YoY
|
$17.39M
-1.88%
YoY
|
$17.64M
3.25%
YoY
|
$17.16M
10.62%
YoY
|
$17.68M
7.85%
YoY
|
$17.72M
N/A
|
$17.09M
N/A
|
$15.51M
0.5%
YoY
|
$16.39M
N/A
|
N/A
|
$15.43M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$56.97M
3.05%
YoY
|
-$56.59M
4.63%
YoY
|
-$55.24M
7.66%
YoY
|
-$55.63M
11.25%
YoY
|
-$55.28M
14.87%
YoY
|
-$54.08M
22.96%
YoY
|
-$51.31M
22.85%
YoY
|
-$50.00M
53.49%
YoY
|
-$48.12M
58.05%
YoY
|
-$43.98M
68.55%
YoY
|
-$41.77M
104.83%
YoY
|
-$32.58M
N/A
|
-$30.45M
N/A
|
-$26.09M
135.38%
YoY
|
-$20.39M
N/A
|
N/A
|
-$11.09M
N/A
|
| Common Stock |
$9.461K
9.96%
YoY
|
$9.461K
22.76%
YoY
|
$9.461K
68.62%
YoY
|
$9.081K
71.24%
YoY
|
$8.604K
62.25%
YoY
|
$7.707K
61.67%
YoY
|
$5.611K
17.93%
YoY
|
$5.303K
11.95%
YoY
|
$5.303K
12.23%
YoY
|
$4.767K
14.32%
YoY
|
$4.758K
91.93%
YoY
|
$4.737K
N/A
|
$4.725K
N/A
|
$4.170K
108.92%
YoY
|
$2.479K
N/A
|
N/A
|
$1.996K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$36.14M
38.49%
YoY
|
$35.75M
77.15%
YoY
|
$36.73M
205.44%
YoY
|
$31.77M
163.03%
YoY
|
$26.10M
103.43%
YoY
|
$20.18M
55.86%
YoY
|
$12.03M
-12.7%
YoY
|
$12.08M
-45.22%
YoY
|
$12.83M
-43.96%
YoY
|
$12.95M
-26.14%
YoY
|
$13.77M
-19.73%
YoY
|
$22.05M
15.25%
YoY
|
$22.89M
52.7%
YoY
|
$17.53M
14.42%
YoY
|
$17.16M
71.82%
YoY
|
$14.99M
571.97%
YoY
|
$15.32M
487.39%
YoY
|
| Total Liabilities & Shareholders Equity |
$41.82M
1.75%
YoY
|
$41.90M
10.74%
YoY
|
$46.25M
60.35%
YoY
|
$43.45M
47.43%
YoY
|
$41.11M
34.9%
YoY
|
$37.84M
25.68%
YoY
|
$28.84M
-8.3%
YoY
|
$29.47M
-25.91%
YoY
|
$30.47M
-23.78%
YoY
|
$30.11M
-8.88%
YoY
|
$31.45M
-6.25%
YoY
|
$39.77M
N/A
|
$39.98M
N/A
|
$33.04M
7.44%
YoY
|
$33.55M
N/A
|
N/A
|
$30.76M
N/A
|
Loading...