|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.398M
-75.97%
YoY
|
-$9.980M
-43.93%
YoY
|
-$17.80M
19.4%
YoY
|
-$14.91M
97.55%
YoY
|
-$7.546M
178.72%
YoY
|
| Depreciation, Depletion And Amortization |
$1.499M
-32.49%
YoY
|
$2.220M
-12.2%
YoY
|
$2.529M
24.42%
YoY
|
$2.032M
7.75%
YoY
|
$1.886M
3.05%
YoY
|
| Cash From Operating Activities |
-$1.948M
-273.95%
YoY
|
$1.120M
-149.46%
YoY
|
-$2.264M
-328.69%
YoY
|
$990.2K
-173.34%
YoY
|
-$1.350M
-234.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$151.7K
4474.65%
YoY
|
$3.317K
-81.85%
YoY
|
$18.27K
-79.54%
YoY
|
$89.28K
773.77%
YoY
|
$10.22K
294.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$8.000K
-103.56%
YoY
|
$224.7K
-153.16%
YoY
|
-$422.7K
69.08%
YoY
|
-$250.0K
-130.52%
YoY
|
$819.1K
N/A
|
| Cash From Investing Activities |
-$159.8K
-172.18%
YoY
|
$221.4K
-150.2%
YoY
|
-$441.0K
29.98%
YoY
|
-$339.3K
-141.95%
YoY
|
$808.8K
-14940.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.738M
-47.84%
YoY
|
$9.083M
-8781.4%
YoY
|
-$104.6K
-105.31%
YoY
|
$1.972M
1243.07%
YoY
|
$146.8K
34.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.948M
-273.95%
YoY
|
$1.120M
-149.46%
YoY
|
-$2.264M
-328.69%
YoY
|
$990.2K
-173.34%
YoY
|
-$1.350M
-234.2%
YoY
|
| Cash From Investing Activities |
-$159.8K
-172.18%
YoY
|
$221.4K
-150.2%
YoY
|
-$441.0K
29.98%
YoY
|
-$339.3K
-141.95%
YoY
|
$808.8K
-14940.99%
YoY
|
| Cash From Financing Activities |
$4.738M
-47.84%
YoY
|
$9.083M
-8781.4%
YoY
|
-$104.6K
-105.31%
YoY
|
$1.972M
1243.07%
YoY
|
$146.8K
34.71%
YoY
|
| Net Change In Cash |
$2.630M
-74.77%
YoY
|
$10.42M
-470.96%
YoY
|
-$2.810M
-207.13%
YoY
|
$2.623M
-764.94%
YoY
|
-$394.5K
-135.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.948M
-273.95%
YoY
|
$1.120M
-149.46%
YoY
|
-$2.264M
-328.69%
YoY
|
$990.2K
-173.34%
YoY
|
-$1.350M
-234.2%
YoY
|
| Capital Expenditures |
$151.7K
4474.65%
YoY
|
$3.317K
-81.85%
YoY
|
$18.27K
-79.54%
YoY
|
$89.28K
773.77%
YoY
|
$10.22K
294.97%
YoY
|
| Free Cash Flow |
-$2.100M
-288.05%
YoY
|
$1.117M
-148.92%
YoY
|
-$2.283M
-353.39%
YoY
|
$900.9K
-166.22%
YoY
|
-$1.360M
-235.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$351.3K
-69.98%
YoY
|
-$1.348M
-51.35%
YoY
|
$415.4K
-132.45%
YoY
|
-$322.1K
-82.56%
YoY
|
-$1.170M
-71.54%
YoY
|
-$2.772M
25.1%
YoY
|
-$1.280M
-86.07%
YoY
|
-$1.847M
-12.0%
YoY
|
-$4.112M
-4.9%
YoY
|
-$2.215M
-61.15%
YoY
|
-$9.192M
192.33%
YoY
|
-$2.098M
-55.86%
YoY
|
-$4.323M
207.34%
YoY
|
-$5.703M
N/A
|
-$3.144M
-36.13%
YoY
|
-$1.407M
69.58%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$325.0K
-14.07%
YoY
|
$374.4K
-24.61%
YoY
|
$18.75K
-51.74%
YoY
|
$16.49K
-58.6%
YoY
|
$378.2K
-36.76%
YoY
|
$496.6K
-25.1%
YoY
|
$38.86K
-4.82%
YoY
|
$39.83K
-14.1%
YoY
|
$598.0K
17.12%
YoY
|
$663.0K
-67.38%
YoY
|
$40.82K
19.7%
YoY
|
$46.36K
653.89%
YoY
|
$510.6K
4.02%
YoY
|
$2.032M
N/A
|
$34.11K
N/A
|
$490.8K
N/A
|
N/A
|
| Cash From Operating Activities |
$1.291M
-151.57%
YoY
|
-$661.7K
67.77%
YoY
|
$1.002M
34.96%
YoY
|
$214.2K
-71.39%
YoY
|
-$2.503M
-10647.2%
YoY
|
-$394.4K
-145.28%
YoY
|
$742.2K
-158.42%
YoY
|
$748.6K
33.01%
YoY
|
$23.73K
-100.98%
YoY
|
$871.0K
-12.04%
YoY
|
-$1.270M
N/A
|
$562.8K
N/A
|
-$2.428M
-2963.96%
YoY
|
$990.2K
N/A
|
N/A
|
$84.77K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.727K
N/A
|
$9.800K
N/A
|
$44.70K
1254.55%
YoY
|
$97.20K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.300K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.260K
-102.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.53K
-69.64%
YoY
|
$89.28K
N/A
|
N/A
|
$67.61K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.00K
672.73%
YoY
|
-$75.20K
-144.31%
YoY
|
$62.80K
-42.65%
YoY
|
$0.00
-100.0%
YoY
|
$4.400K
N/A
|
$169.7K
N/A
|
$109.5K
-806.45%
YoY
|
-$54.53K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.50K
N/A
|
$0.00
N/A
|
-$407.2K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$24.32K
448.34%
YoY
|
-$85.10K
-150.15%
YoY
|
$18.10K
-82.96%
YoY
|
-$97.20K
78.25%
YoY
|
$4.435K
N/A
|
$169.7K
7442.22%
YoY
|
$106.2K
-784.72%
YoY
|
-$54.53K
N/A
|
$0.00
-100.0%
YoY
|
$2.250K
-100.66%
YoY
|
-$15.51K
N/A
|
$0.00
N/A
|
-$427.7K
532.62%
YoY
|
-$339.3K
N/A
|
N/A
|
-$67.61K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$426.8K
-112.08%
YoY
|
-$2.187M
-122.46%
YoY
|
$2.069M
-499.88%
YoY
|
$1.323M
-348.52%
YoY
|
$3.533M
792.8%
YoY
|
$9.737M
-2673.42%
YoY
|
-$517.3K
40.64%
YoY
|
-$532.5K
-441.62%
YoY
|
$395.7K
-18.53%
YoY
|
-$378.4K
-119.19%
YoY
|
-$367.8K
N/A
|
$155.9K
N/A
|
$485.7K
76.8%
YoY
|
$1.972M
N/A
|
N/A
|
$274.7K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.291M
-151.57%
YoY
|
-$661.7K
67.77%
YoY
|
$1.002M
34.96%
YoY
|
$214.2K
-71.39%
YoY
|
-$2.503M
-10647.2%
YoY
|
-$394.4K
-145.28%
YoY
|
$742.2K
-158.42%
YoY
|
$748.6K
33.01%
YoY
|
$23.73K
-100.98%
YoY
|
$871.0K
-12.04%
YoY
|
-$1.270M
N/A
|
$562.8K
N/A
|
-$2.428M
-2963.96%
YoY
|
$990.2K
N/A
|
N/A
|
$84.77K
N/A
|
N/A
|
| Cash From Investing Activities |
$24.32K
448.34%
YoY
|
-$85.10K
-150.15%
YoY
|
$18.10K
-82.96%
YoY
|
-$97.20K
78.25%
YoY
|
$4.435K
N/A
|
$169.7K
7442.22%
YoY
|
$106.2K
-784.72%
YoY
|
-$54.53K
N/A
|
$0.00
-100.0%
YoY
|
$2.250K
-100.66%
YoY
|
-$15.51K
N/A
|
$0.00
N/A
|
-$427.7K
532.62%
YoY
|
-$339.3K
N/A
|
N/A
|
-$67.61K
N/A
|
N/A
|
| Cash From Financing Activities |
-$426.8K
-112.08%
YoY
|
-$2.187M
-122.46%
YoY
|
$2.069M
-499.88%
YoY
|
$1.323M
-348.52%
YoY
|
$3.533M
792.8%
YoY
|
$9.737M
-2673.42%
YoY
|
-$517.3K
40.64%
YoY
|
-$532.5K
-441.62%
YoY
|
$395.7K
-18.53%
YoY
|
-$378.4K
-119.19%
YoY
|
-$367.8K
N/A
|
$155.9K
N/A
|
$485.7K
76.8%
YoY
|
$1.972M
N/A
|
N/A
|
$274.7K
N/A
|
N/A
|
| Net Change In Cash |
$888.2K
-14.15%
YoY
|
-$2.934M
-130.84%
YoY
|
$3.088M
832.77%
YoY
|
$1.440M
791.5%
YoY
|
$1.035M
146.66%
YoY
|
$9.512M
1822.18%
YoY
|
$331.1K
-120.02%
YoY
|
$161.6K
-77.52%
YoY
|
$419.4K
-117.7%
YoY
|
$494.9K
-81.13%
YoY
|
-$1.654M
N/A
|
$718.7K
N/A
|
-$2.370M
-911.97%
YoY
|
$2.623M
N/A
|
N/A
|
$291.9K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.291M
-151.57%
YoY
|
-$661.7K
67.77%
YoY
|
$1.002M
34.96%
YoY
|
$214.2K
-71.39%
YoY
|
-$2.503M
-10647.2%
YoY
|
-$394.4K
-145.28%
YoY
|
$742.2K
-158.42%
YoY
|
$748.6K
33.01%
YoY
|
$23.73K
-100.98%
YoY
|
$871.0K
-12.04%
YoY
|
-$1.270M
N/A
|
$562.8K
N/A
|
-$2.428M
-2963.96%
YoY
|
$990.2K
N/A
|
N/A
|
$84.77K
N/A
|
N/A
|
| Capital Expenditures |
$9.727K
N/A
|
$9.800K
N/A
|
$44.70K
1254.55%
YoY
|
$97.20K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.300K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.260K
-102.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$20.53K
-69.64%
YoY
|
$89.28K
N/A
|
N/A
|
$67.61K
N/A
|
N/A
|
| Free Cash Flow |
$1.281M
-151.18%
YoY
|
-$671.5K
70.26%
YoY
|
$957.0K
29.52%
YoY
|
$117.0K
-84.37%
YoY
|
-$2.503M
-10647.2%
YoY
|
-$394.4K
-145.17%
YoY
|
$738.9K
-158.16%
YoY
|
$748.6K
33.01%
YoY
|
$23.73K
-100.97%
YoY
|
$873.2K
-3.07%
YoY
|
-$1.270M
N/A
|
$562.8K
N/A
|
-$2.448M
-14368.01%
YoY
|
$900.9K
N/A
|
N/A
|
$17.16K
N/A
|
N/A
|
Loading...