|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$713.9K
120.26%
YoY
|
$233.2K
-85.87%
YoY
|
$153.7K
-97.09%
YoY
|
$185.2K
-97.06%
YoY
|
$324.1K
-64.11%
YoY
|
$1.651M
281.29%
YoY
|
$5.287M
655.34%
YoY
|
$6.293M
966.59%
YoY
|
$903.2K
1405.33%
YoY
|
$433.0K
621.67%
YoY
|
$700.0K
6.4%
YoY
|
$590.0K
187.52%
YoY
|
$60.00K
N/A
|
$60.00K
-88.02%
YoY
|
| Cash & Equivalents |
$713.9K
120.26%
YoY
|
$233.2K
-85.87%
YoY
|
$153.7K
-97.09%
YoY
|
$185.2K
-97.06%
YoY
|
$324.1K
-64.11%
YoY
|
$1.651M
281.29%
YoY
|
$5.287M
650.12%
YoY
|
$6.293M
962.76%
YoY
|
$903.2K
1388.72%
YoY
|
$433.0K
641.68%
YoY
|
$704.9K
7.14%
YoY
|
$592.1K
188.55%
YoY
|
$60.67K
N/A
|
$58.38K
-88.35%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$238.7K
-91.71%
YoY
|
$289.2K
-32.46%
YoY
|
$118.9K
-58.89%
YoY
|
$247.2K
-30.47%
YoY
|
$2.879M
878.79%
YoY
|
$428.2K
-2.69%
YoY
|
$289.2K
-9.63%
YoY
|
$355.5K
31.67%
YoY
|
$294.2K
-38.72%
YoY
|
$440.0K
N/A
|
$320.0K
N/A
|
$270.0K
N/A
|
$480.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.3K
-97.38%
YoY
|
$1.515M
-74.6%
YoY
|
$5.335M
N/A
|
$6.963M
N/A
|
$7.640M
N/A
|
$5.966M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.650K
N/A
|
$6.540K
-86.37%
YoY
|
$11.70K
-99.64%
YoY
|
$19.65K
-99.62%
YoY
|
$0.00
-100.0%
YoY
|
$47.98K
-99.26%
YoY
|
$3.291M
-41.27%
YoY
|
$5.128M
138.86%
YoY
|
$4.935M
78.16%
YoY
|
$6.495M
-8.35%
YoY
|
$5.604M
N/A
|
$2.147M
N/A
|
$2.770M
N/A
|
$7.087M
N/A
|
| Other Receivables |
$698.3K
39.42%
YoY
|
$1.157M
212.15%
YoY
|
$977.6K
176.49%
YoY
|
$843.6K
-7.45%
YoY
|
$500.9K
-46.84%
YoY
|
$370.7K
-9.79%
YoY
|
$353.6K
-37.9%
YoY
|
$911.5K
12.07%
YoY
|
$942.2K
-11.12%
YoY
|
$410.9K
-54.38%
YoY
|
$569.4K
N/A
|
$813.4K
N/A
|
$1.060M
N/A
|
$900.7K
N/A
|
| Total Short-Term Assets |
$48.38M
372.16%
YoY
|
$9.066M
-17.86%
YoY
|
$9.735M
-21.61%
YoY
|
$9.917M
-27.2%
YoY
|
$10.25M
30.75%
YoY
|
$11.04M
12.39%
YoY
|
$12.42M
-1.84%
YoY
|
$13.62M
25.74%
YoY
|
$7.836M
-33.59%
YoY
|
$9.821M
-32.24%
YoY
|
$12.65M
N/A
|
$10.83M
N/A
|
$11.80M
N/A
|
$14.49M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$349.0K
-10.17%
YoY
|
$358.9K
-9.92%
YoY
|
$368.7K
-9.68%
YoY
|
$378.6K
-9.45%
YoY
|
$388.5K
562.72%
YoY
|
$398.4K
108.78%
YoY
|
$408.3K
94.42%
YoY
|
$418.2K
74.23%
YoY
|
$58.62K
-34.86%
YoY
|
$190.8K
36.3%
YoY
|
$210.0K
N/A
|
$240.0K
N/A
|
$90.00K
N/A
|
$140.0K
N/A
|
| Goodwill |
$475.9K
-54.44%
YoY
|
$475.9K
-54.44%
YoY
|
$475.9K
-16.3%
YoY
|
$1.044M
83.7%
YoY
|
$1.044M
133.13%
YoY
|
$1.044M
N/A
|
$568.5K
N/A
|
$568.5K
N/A
|
$448.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$769.1K
-25.69%
YoY
|
$792.6K
-25.45%
YoY
|
$816.1K
69.61%
YoY
|
$1.007M
103.74%
YoY
|
$1.035M
104.03%
YoY
|
$1.063M
N/A
|
$481.1K
N/A
|
$494.2K
N/A
|
$507.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
-64.87%
YoY
|
$0.00
-100.0%
YoY
|
$974.6K
2336.53%
YoY
|
$414.6K
418.29%
YoY
|
$284.7K
103.32%
YoY
|
$47.91K
-46.77%
YoY
|
$40.00K
N/A
|
$80.00K
N/A
|
$140.0K
N/A
|
$90.00K
N/A
|
| Total Long-Term Assets |
$2.617M
-38.59%
YoY
|
$2.793M
-35.68%
YoY
|
$3.061M
-30.58%
YoY
|
$3.979M
49.9%
YoY
|
$4.262M
103.31%
YoY
|
$4.342M
1718.97%
YoY
|
$4.409M
1690.37%
YoY
|
$2.654M
754.55%
YoY
|
$2.096M
773.51%
YoY
|
$238.7K
5.22%
YoY
|
$246.3K
N/A
|
$310.6K
N/A
|
$240.0K
N/A
|
$226.9K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$48.38M
372.16%
YoY
|
$9.066M
-17.86%
YoY
|
$9.735M
-21.61%
YoY
|
$9.917M
-27.2%
YoY
|
$10.25M
30.75%
YoY
|
$11.04M
12.39%
YoY
|
$12.42M
-1.84%
YoY
|
$13.62M
25.74%
YoY
|
$7.836M
-33.59%
YoY
|
$9.821M
-32.24%
YoY
|
$12.65M
N/A
|
$10.83M
N/A
|
$11.80M
N/A
|
$14.49M
N/A
|
| Total Long-Term Assets |
$3.979M
|
$4.262M
|
$4.342M
|
$4.409M
|
$2.654M
|
$2.096M
|
$238.7K
|
$246.3K
|
$310.6K
|
$240.0K
|
$226.9K
|
|||
| Total Assets |
$51.00M
251.49%
YoY
|
$11.86M
-22.89%
YoY
|
$12.80M
-23.96%
YoY
|
$13.90M
-14.63%
YoY
|
$14.51M
46.07%
YoY
|
$15.38M
52.89%
YoY
|
$16.83M
30.47%
YoY
|
$16.28M
46.05%
YoY
|
$9.933M
-17.5%
YoY
|
$10.06M
-31.66%
YoY
|
$12.90M
N/A
|
$11.14M
N/A
|
$12.04M
N/A
|
$14.72M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.778K
-79.47%
YoY
|
$32.76K
72.5%
YoY
|
$1.669K
-77.79%
YoY
|
$1.283K
-70.61%
YoY
|
$33.01K
-39.02%
YoY
|
$18.99K
-53.02%
YoY
|
$7.515K
-91.29%
YoY
|
$4.366K
N/A
|
$54.13K
N/A
|
$40.43K
-53.14%
YoY
|
$86.29K
N/A
|
N/A
|
N/A
|
$86.29K
N/A
|
| Accrued Expenses |
N/A
|
$594.4K
35.58%
YoY
|
$640.7K
70.37%
YoY
|
$612.7K
291.6%
YoY
|
$524.1K
251.93%
YoY
|
$438.4K
1004.28%
YoY
|
$376.1K
22.72%
YoY
|
$156.5K
160.77%
YoY
|
$148.9K
48.92%
YoY
|
$39.70K
-83.63%
YoY
|
$306.4K
N/A
|
$60.00K
N/A
|
$100.0K
N/A
|
$242.5K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$82.70K
-31.37%
YoY
|
$131.1K
-26.68%
YoY
|
$0.00
-100.0%
YoY
|
$60.90K
-92.02%
YoY
|
$120.5K
-93.46%
YoY
|
$178.8K
-84.85%
YoY
|
$1.000M
1058.95%
YoY
|
$763.6K
748.47%
YoY
|
$1.842M
2034.67%
YoY
|
$1.180M
N/A
|
$86.29K
N/A
|
$90.00K
N/A
|
$86.29K
N/A
|
| Long-Term Debt Due |
$36.81K
5.14%
YoY
|
$35.90K
3.83%
YoY
|
$35.90K
5.14%
YoY
|
$36.41K
7.98%
YoY
|
$35.01K
5.14%
YoY
|
$34.58K
5.14%
YoY
|
$34.15K
5.14%
YoY
|
$33.72K
5.14%
YoY
|
$33.30K
11.0%
YoY
|
$32.89K
5.13%
YoY
|
$32.48K
N/A
|
$32.07K
N/A
|
$30.00K
N/A
|
$31.28K
N/A
|
| Total Short-Term Liabilities |
$1.120M
22.27%
YoY
|
$1.346M
52.35%
YoY
|
$1.297M
55.11%
YoY
|
$976.8K
-21.29%
YoY
|
$915.6K
-40.71%
YoY
|
$883.3K
-62.55%
YoY
|
$835.9K
-83.73%
YoY
|
$1.241M
-83.91%
YoY
|
$1.544M
-82.71%
YoY
|
$2.359M
-80.66%
YoY
|
$5.139M
N/A
|
$7.712M
N/A
|
$8.930M
N/A
|
$12.20M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$562.4K
-6.37%
YoY
|
$572.7K
-6.13%
YoY
|
$581.8K
-6.03%
YoY
|
$590.4K
-6.03%
YoY
|
$600.6K
-5.6%
YoY
|
$610.0K
-5.38%
YoY
|
$619.2K
-5.19%
YoY
|
$628.2K
-5.01%
YoY
|
$636.2K
-5.04%
YoY
|
$644.7K
-4.97%
YoY
|
$653.1K
N/A
|
$661.4K
N/A
|
$670.0K
N/A
|
$678.4K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$584.6K
-53.91%
YoY
|
$778.6K
-45.14%
YoY
|
$950.4K
60.3%
YoY
|
$1.112M
75.25%
YoY
|
$1.269M
739.4%
YoY
|
$1.419M
787.08%
YoY
|
$592.9K
229.39%
YoY
|
$634.5K
N/A
|
$151.1K
N/A
|
$160.0K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$982.0K
63.5%
YoY
|
$1.157M
89.71%
YoY
|
$1.360M
119.72%
YoY
|
$590.4K
-6.03%
YoY
|
$600.6K
-5.6%
YoY
|
$610.0K
-5.38%
YoY
|
$619.2K
-5.19%
YoY
|
$628.2K
-5.01%
YoY
|
$636.2K
-5.04%
YoY
|
$644.7K
-4.97%
YoY
|
$653.1K
N/A
|
$661.4K
N/A
|
$670.0K
N/A
|
$678.4K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.120M
22.27%
YoY
|
$1.346M
52.35%
YoY
|
$1.297M
55.11%
YoY
|
$976.8K
-21.29%
YoY
|
$915.6K
-40.71%
YoY
|
$883.3K
-62.55%
YoY
|
$835.9K
-83.73%
YoY
|
$1.241M
-83.91%
YoY
|
$1.544M
-82.71%
YoY
|
$2.359M
-80.66%
YoY
|
$5.139M
N/A
|
$7.712M
N/A
|
$8.930M
N/A
|
$12.20M
N/A
|
| Total Long-Term Liabilities |
$982.0K
63.5%
YoY
|
$1.157M
89.71%
YoY
|
$1.360M
119.72%
YoY
|
$590.4K
-6.03%
YoY
|
$600.6K
-5.6%
YoY
|
$610.0K
-5.38%
YoY
|
$619.2K
-5.19%
YoY
|
$628.2K
-5.01%
YoY
|
$636.2K
-5.04%
YoY
|
$644.7K
-4.97%
YoY
|
$653.1K
N/A
|
$661.4K
N/A
|
$670.0K
N/A
|
$678.4K
N/A
|
| Total Liabilities |
$2.102M
-20.04%
YoY
|
$2.503M
-9.37%
YoY
|
$2.657M
-7.56%
YoY
|
$2.518M
2.25%
YoY
|
$2.628M
-6.63%
YoY
|
$2.762M
-12.45%
YoY
|
$2.874M
-51.74%
YoY
|
$2.462M
-71.21%
YoY
|
$2.815M
-70.68%
YoY
|
$3.155M
-75.5%
YoY
|
$5.957M
N/A
|
$8.551M
N/A
|
$9.600M
N/A
|
$12.87M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.947M
64.63%
YoY
|
-$8.330M
77.97%
YoY
|
-$7.262M
187.15%
YoY
|
-$5.947M
733.42%
YoY
|
-$5.435M
5297.33%
YoY
|
-$4.681M
-1020.94%
YoY
|
-$2.529M
-563.94%
YoY
|
-$713.6K
-269.02%
YoY
|
-$100.7K
N/A
|
$508.2K
35.76%
YoY
|
$545.1K
N/A
|
$422.2K
N/A
|
N/A
|
$374.4K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$48.89M
311.56%
YoY
|
$9.356M
-25.85%
YoY
|
$10.14M
-27.34%
YoY
|
$11.38M
-17.63%
YoY
|
$11.88M
66.91%
YoY
|
$12.62M
82.74%
YoY
|
$13.95M
101.02%
YoY
|
$13.81M
432.7%
YoY
|
$7.118M
192.01%
YoY
|
$6.905M
274.16%
YoY
|
$6.941M
490.29%
YoY
|
$2.593M
-503.09%
YoY
|
$2.437M
-436.14%
YoY
|
$1.845M
-1182.8%
YoY
|
| Total Liabilities & Shareholders Equity |
$51.00M
251.49%
YoY
|
$11.86M
-22.89%
YoY
|
$12.80M
-23.96%
YoY
|
$13.90M
-14.63%
YoY
|
$14.51M
46.07%
YoY
|
$15.38M
52.89%
YoY
|
$16.83M
30.47%
YoY
|
$16.28M
46.05%
YoY
|
$9.933M
-17.5%
YoY
|
$10.06M
-31.66%
YoY
|
$12.90M
N/A
|
$11.14M
N/A
|
$12.04M
N/A
|
$14.72M
N/A
|
Loading...