|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.650M
-29.81%
YoY
|
-$5.200M
-3984.37%
YoY
|
$133.9K
-83.67%
YoY
|
$820.0K
-29.91%
YoY
|
$1.170M
-242.68%
YoY
|
| Depreciation, Depletion And Amortization |
$39.53K
44.26%
YoY
|
$27.40K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.075K
-100.86%
YoY
|
$242.2K
-95.68%
YoY
|
$5.610M
156.17%
YoY
|
$2.190M
-116.74%
YoY
|
-$13.08M
-1867.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$365.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$350.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.342M
-76.73%
YoY
|
-$5.766M
757.38%
YoY
|
-$672.5K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.342M
-78.11%
YoY
|
-$6.131M
811.66%
YoY
|
-$672.5K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.200M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.85K
-101.04%
YoY
|
$7.107M
-255.74%
YoY
|
-$4.563M
73.5%
YoY
|
-$2.630M
-119.37%
YoY
|
$13.58M
-1886.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.075K
-100.86%
YoY
|
$242.2K
-95.68%
YoY
|
$5.610M
156.17%
YoY
|
$2.190M
-116.74%
YoY
|
-$13.08M
-1867.57%
YoY
|
| Cash From Investing Activities |
-$1.342M
-78.11%
YoY
|
-$6.131M
811.66%
YoY
|
-$672.5K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.85K
-101.04%
YoY
|
$7.107M
-255.74%
YoY
|
-$4.563M
73.5%
YoY
|
-$2.630M
-119.37%
YoY
|
$13.58M
-1886.84%
YoY
|
| Net Change In Cash |
-$1.418M
-216.4%
YoY
|
$1.218M
225.12%
YoY
|
$374.6K
-185.14%
YoY
|
-$440.0K
-188.0%
YoY
|
$500.0K
-2600.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.075K
-100.86%
YoY
|
$242.2K
-95.68%
YoY
|
$5.610M
156.17%
YoY
|
$2.190M
-116.74%
YoY
|
-$13.08M
-1867.57%
YoY
|
| Capital Expenditures |
N/A
|
$365.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$122.8K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$616.3K
-18.26%
YoY
|
-$1.069M
-79.41%
YoY
|
-$1.315M
-27.58%
YoY
|
-$512.5K
-16.37%
YoY
|
-$753.9K
23.81%
YoY
|
-$5.189M
13981.14%
YoY
|
-$1.815M
-1577.01%
YoY
|
-$612.9K
-493.52%
YoY
|
-$608.9K
464.17%
YoY
|
-$36.85K
-152.64%
YoY
|
$122.9K
-89.92%
YoY
|
$155.7K
90.39%
YoY
|
-$107.9K
-80.54%
YoY
|
$70.00K
N/A
|
| Depreciation, Depletion And Amortization |
$9.882K
0.0%
YoY
|
$33.40K
-73.53%
YoY
|
$38.00K
65.58%
YoY
|
$38.00K
104.85%
YoY
|
$9.882K
355.18%
YoY
|
$126.2K
N/A
|
$22.95K
N/A
|
$18.55K
N/A
|
$2.171K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
-241.39%
YoY
|
-$735.9K
104.81%
YoY
|
-$599.9K
164.91%
YoY
|
-$434.5K
-49.93%
YoY
|
$1.768M
4.27%
YoY
|
-$359.3K
-113.12%
YoY
|
-$226.5K
-82.31%
YoY
|
-$867.7K
-2269.35%
YoY
|
$1.696M
-58.74%
YoY
|
$2.738M
-983.39%
YoY
|
-$1.280M
-130.7%
YoY
|
$40.00K
-98.7%
YoY
|
$4.110M
-186.71%
YoY
|
-$310.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$365.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$220.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$873.0K
-127.63%
YoY
|
$446.3K
-121.68%
YoY
|
$365.3K
-173.06%
YoY
|
-$3.026M
6255.31%
YoY
|
-$3.160M
369.89%
YoY
|
-$2.058M
N/A
|
-$500.0K
N/A
|
-$47.62K
N/A
|
-$672.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.14M
1127.29%
YoY
|
$873.0K
-127.63%
YoY
|
$446.3K
-121.68%
YoY
|
$365.3K
-142.23%
YoY
|
-$3.026M
6255.71%
YoY
|
-$3.160M
369.89%
YoY
|
-$2.058M
N/A
|
-$865.0K
N/A
|
-$47.62K
N/A
|
-$672.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.08M
-58579.64%
YoY
|
-$57.60K
-50.81%
YoY
|
$122.1K
-90.46%
YoY
|
-$69.70K
-100.98%
YoY
|
-$68.54K
-94.18%
YoY
|
-$117.1K
-94.99%
YoY
|
$1.279M
-7.3%
YoY
|
$7.122M
1353.56%
YoY
|
-$1.178M
-71.27%
YoY
|
-$2.338M
734.95%
YoY
|
$1.380M
-137.1%
YoY
|
$490.0K
-115.36%
YoY
|
-$4.100M
-189.91%
YoY
|
-$280.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
-241.39%
YoY
|
-$735.9K
104.81%
YoY
|
-$599.9K
164.91%
YoY
|
-$434.5K
-49.93%
YoY
|
$1.768M
4.27%
YoY
|
-$359.3K
-113.12%
YoY
|
-$226.5K
-82.31%
YoY
|
-$867.7K
-2269.35%
YoY
|
$1.696M
-58.74%
YoY
|
$2.738M
-983.39%
YoY
|
-$1.280M
-130.7%
YoY
|
$40.00K
-98.7%
YoY
|
$4.110M
-186.71%
YoY
|
-$310.0K
N/A
|
| Cash From Investing Activities |
-$37.14M
1127.29%
YoY
|
$873.0K
-127.63%
YoY
|
$446.3K
-121.68%
YoY
|
$365.3K
-142.23%
YoY
|
-$3.026M
6255.71%
YoY
|
-$3.160M
369.89%
YoY
|
-$2.058M
N/A
|
-$865.0K
N/A
|
-$47.62K
N/A
|
-$672.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.08M
-58579.64%
YoY
|
-$57.60K
-50.81%
YoY
|
$122.1K
-90.46%
YoY
|
-$69.70K
-100.98%
YoY
|
-$68.54K
-94.18%
YoY
|
-$117.1K
-94.99%
YoY
|
$1.279M
-7.3%
YoY
|
$7.122M
1353.56%
YoY
|
-$1.178M
-71.27%
YoY
|
-$2.338M
734.95%
YoY
|
$1.380M
-137.1%
YoY
|
$490.0K
-115.36%
YoY
|
-$4.100M
-189.91%
YoY
|
-$280.0K
N/A
|
| Net Change In Cash |
$438.7K
-133.06%
YoY
|
$79.50K
-102.19%
YoY
|
-$31.50K
-96.87%
YoY
|
-$138.9K
-102.58%
YoY
|
-$1.327M
-382.18%
YoY
|
-$3.636M
-1007.65%
YoY
|
-$1.006M
-1105.52%
YoY
|
$5.390M
916.92%
YoY
|
$470.2K
4602.06%
YoY
|
$400.6K
-167.91%
YoY
|
$100.0K
-77.78%
YoY
|
$530.0K
-541.67%
YoY
|
$10.00K
-105.56%
YoY
|
-$590.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
-241.39%
YoY
|
-$735.9K
104.81%
YoY
|
-$599.9K
164.91%
YoY
|
-$434.5K
-49.93%
YoY
|
$1.768M
4.27%
YoY
|
-$359.3K
-113.12%
YoY
|
-$226.5K
-82.31%
YoY
|
-$867.7K
-2269.35%
YoY
|
$1.696M
-58.74%
YoY
|
$2.738M
-983.39%
YoY
|
-$1.280M
-130.7%
YoY
|
$40.00K
-98.7%
YoY
|
$4.110M
-186.71%
YoY
|
-$310.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$365.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$359.3K
N/A
|
-$226.5K
N/A
|
-$1.233M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...