|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.289M
182.69%
YoY
|
$455.8K
-98.81%
YoY
|
$38.32M
-30.52%
YoY
|
$55.15M
40.69%
YoY
|
$39.20M
293.97%
YoY
|
| Cost Of Revenue |
$1.122M
304.54%
YoY
|
$277.3K
-99.19%
YoY
|
$34.07M
-32.78%
YoY
|
$50.68M
40.0%
YoY
|
$36.20M
261.28%
YoY
|
| Gross Profit |
$166.8K
-6.57%
YoY
|
$178.5K
-95.8%
YoY
|
$4.247M
-4.99%
YoY
|
$4.470M
49.0%
YoY
|
$3.000M
-4385.71%
YoY
|
| Selling, General & Admin |
$3.868M
27.15%
YoY
|
$3.042M
6.41%
YoY
|
$2.859M
22.69%
YoY
|
$2.330M
164.77%
YoY
|
$880.0K
35.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.53K
44.26%
YoY
|
$27.40K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.746M
21.11%
YoY
|
$3.919M
37.09%
YoY
|
$2.859M
22.69%
YoY
|
$2.330M
161.8%
YoY
|
$890.0K
36.92%
YoY
|
| Operating Profit |
-$4.580M
22.43%
YoY
|
-$3.741M
-369.45%
YoY
|
$1.388M
-35.13%
YoY
|
$2.140M
1.42%
YoY
|
$2.110M
-393.06%
YoY
|
| Interest Expense |
$891.0K
213.18%
YoY
|
$284.5K
-77.04%
YoY
|
$1.239M
-150.79%
YoY
|
-$2.440M
132.38%
YoY
|
-$1.050M
228.13%
YoY
|
| Other Income/Expense, Net |
$945.8K
223.31%
YoY
|
$292.5K
-124.22%
YoY
|
-$1.208M
-12177.04%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$3.634M
5.39%
YoY
|
-$3.448M
-2009.97%
YoY
|
$180.5K
-82.81%
YoY
|
$1.050M
-24.46%
YoY
|
$1.390M
-234.95%
YoY
|
| Income Tax |
$15.92K
-107.37%
YoY
|
-$215.8K
-562.57%
YoY
|
$46.66K
-79.71%
YoY
|
$230.0K
4.55%
YoY
|
$220.0K
-204.76%
YoY
|
| Net Earnings |
-$3.650M
-29.81%
YoY
|
-$5.200M
-3984.37%
YoY
|
$133.9K
-83.67%
YoY
|
$820.0K
-29.91%
YoY
|
$1.170M
-242.68%
YoY
|
| Basic Earnings Per Share |
-$1.12
-57.74%
YoY
|
-$2.65
-26600.0%
YoY
|
$0.01
-80.0%
YoY
|
$0.05
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.12
-57.74%
YoY
|
-$2.65
-26600.0%
YoY
|
$0.01
-80.0%
YoY
|
$0.05
-28.57%
YoY
|
$0.07
-240.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.263M
66.91%
YoY
|
1.955M
-88.62%
YoY
|
17.18M
8.79%
YoY
|
15.79M
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.263M
66.91%
YoY
|
1.955M
-88.62%
YoY
|
17.18M
8.79%
YoY
|
15.79M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$92.70K
-80.68%
YoY
|
$92.70K
-79.66%
YoY
|
$361.9K
491.32%
YoY
|
$354.1K
20.51%
YoY
|
$479.8K
-68.18%
YoY
|
$455.8K
-92.2%
YoY
|
$61.21K
-99.39%
YoY
|
$293.9K
-97.6%
YoY
|
$1.508M
-85.23%
YoY
|
$5.840M
-39.35%
YoY
|
$10.04M
-15.73%
YoY
|
$12.22M
-41.2%
YoY
|
$10.21M
-20.36%
YoY
|
$9.630M
N/A
|
| Cost Of Revenue |
$72.83K
-82.8%
YoY
|
$61.20K
-77.93%
YoY
|
$317.8K
913.93%
YoY
|
$319.2K
22.11%
YoY
|
$423.5K
-71.43%
YoY
|
$277.3K
-94.62%
YoY
|
$31.34K
-99.65%
YoY
|
$261.4K
-97.62%
YoY
|
$1.483M
-83.65%
YoY
|
$5.156M
-39.2%
YoY
|
$8.871M
-14.44%
YoY
|
$10.97M
-43.68%
YoY
|
$9.070M
-26.56%
YoY
|
$8.480M
N/A
|
| Gross Profit |
$19.87K
-64.68%
YoY
|
$31.40K
-82.41%
YoY
|
$44.18K
47.91%
YoY
|
$34.90K
7.62%
YoY
|
$56.26K
124.57%
YoY
|
$178.5K
-73.91%
YoY
|
$29.87K
-97.44%
YoY
|
$32.43K
-97.41%
YoY
|
$25.05K
-97.8%
YoY
|
$684.1K
-40.51%
YoY
|
$1.167M
-24.37%
YoY
|
$1.252M
-4.27%
YoY
|
$1.140M
142.55%
YoY
|
$1.150M
N/A
|
| Selling, General & Admin |
N/A
|
$1.272M
-58.19%
YoY
|
$839.4K
-25.19%
YoY
|
$777.8K
-12.09%
YoY
|
$720.8K
-14.85%
YoY
|
$3.042M
425.41%
YoY
|
$1.122M
57.11%
YoY
|
$884.8K
25.19%
YoY
|
$846.5K
-1.57%
YoY
|
$578.9K
-20.69%
YoY
|
$714.2K
-1.61%
YoY
|
$706.7K
84.04%
YoY
|
$860.0K
75.51%
YoY
|
$730.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.882K
0.0%
YoY
|
$33.40K
-73.53%
YoY
|
$38.00K
65.58%
YoY
|
$38.00K
104.85%
YoY
|
$9.882K
355.18%
YoY
|
$126.2K
N/A
|
$22.95K
N/A
|
$18.55K
N/A
|
$2.171K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$784.2K
-22.87%
YoY
|
$1.305M
-58.19%
YoY
|
$1.609M
-35.1%
YoY
|
$815.7K
-7.8%
YoY
|
$1.017M
20.11%
YoY
|
$3.122M
439.28%
YoY
|
$2.479M
247.09%
YoY
|
$884.8K
25.19%
YoY
|
$846.5K
-1.57%
YoY
|
$578.9K
-21.76%
YoY
|
$714.2K
-1.61%
YoY
|
$706.7K
84.04%
YoY
|
$860.0K
75.51%
YoY
|
$740.0K
N/A
|
| Operating Profit |
-$764.3K
-20.42%
YoY
|
-$1.274M
-56.73%
YoY
|
-$1.564M
-36.12%
YoY
|
-$780.8K
-8.39%
YoY
|
-$960.4K
16.92%
YoY
|
-$2.944M
-2898.36%
YoY
|
-$2.449M
-640.35%
YoY
|
-$852.3K
-256.21%
YoY
|
-$821.4K
-393.37%
YoY
|
$105.2K
-74.34%
YoY
|
$453.2K
-44.57%
YoY
|
$545.6K
-40.96%
YoY
|
$280.0K
-1500.0%
YoY
|
$410.0K
N/A
|
| Interest Expense |
N/A
|
$190.6K
-33.01%
YoY
|
$236.9K
-1694.21%
YoY
|
$264.2K
-829.83%
YoY
|
$199.3K
217.53%
YoY
|
$284.5K
-257.02%
YoY
|
-$14.86K
-105.19%
YoY
|
-$36.20K
-110.81%
YoY
|
$62.77K
-114.26%
YoY
|
-$181.2K
-39.6%
YoY
|
$286.2K
-52.94%
YoY
|
$334.9K
-59.16%
YoY
|
-$440.0K
-38.03%
YoY
|
-$300.0K
N/A
|
| Other Income/Expense, Net |
$152.5K
-28.05%
YoY
|
$12.10K
51.25%
YoY
|
$249.8K
239.3%
YoY
|
$281.3K
-3703.28%
YoY
|
$211.9K
-737.99%
YoY
|
$8.000K
-70.99%
YoY
|
$73.63K
-125.74%
YoY
|
-$7.807K
-97.65%
YoY
|
-$33.21K
N/A
|
$27.58K
175.8%
YoY
|
-$286.1K
-138.9%
YoY
|
-$332.9K
-59.29%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Pretax Income |
-$611.9K
-18.26%
YoY
|
-$1.071M
-68.94%
YoY
|
-$1.315M
-44.65%
YoY
|
-$499.5K
-41.92%
YoY
|
-$748.6K
-12.41%
YoY
|
-$3.448M
7022.5%
YoY
|
-$2.375M
-1521.3%
YoY
|
-$860.2K
-504.32%
YoY
|
-$854.6K
469.76%
YoY
|
-$48.41K
-140.34%
YoY
|
$167.1K
-89.24%
YoY
|
$212.7K
100.03%
YoY
|
-$150.0K
-79.45%
YoY
|
$120.0K
N/A
|
| Income Tax |
$4.400K
-15.38%
YoY
|
-$2.400K
-98.89%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-105.26%
YoY
|
$5.200K
-102.12%
YoY
|
-$215.8K
1765.17%
YoY
|
-$560.0K
-1366.44%
YoY
|
-$247.3K
-533.84%
YoY
|
-$245.7K
514.29%
YoY
|
-$11.57K
-123.14%
YoY
|
$44.22K
-86.76%
YoY
|
$57.00K
132.18%
YoY
|
-$40.00K
-77.78%
YoY
|
$50.00K
N/A
|
| Net Earnings |
-$616.3K
-18.26%
YoY
|
-$1.069M
-79.41%
YoY
|
-$1.315M
-27.58%
YoY
|
-$512.5K
-16.37%
YoY
|
-$753.9K
23.81%
YoY
|
-$5.189M
13981.14%
YoY
|
-$1.815M
-1577.01%
YoY
|
-$612.9K
-493.52%
YoY
|
-$608.9K
464.17%
YoY
|
-$36.85K
-152.64%
YoY
|
$122.9K
-89.92%
YoY
|
$155.7K
90.39%
YoY
|
-$107.9K
-80.54%
YoY
|
$70.00K
N/A
|
| Basic Earnings Per Share |
-$4.53
1869.57%
YoY
|
N/A
|
-$0.41
-61.32%
YoY
|
-$0.16
433.33%
YoY
|
-$0.23
666.67%
YoY
|
N/A
|
-$1.06
-10700.0%
YoY
|
-$0.03
-400.0%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
$0.01
-85.71%
YoY
|
$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.53
1869.57%
YoY
|
-$0.31
-88.3%
YoY
|
-$0.41
-61.32%
YoY
|
-$0.16
433.33%
YoY
|
-$0.23
666.67%
YoY
|
-$2.65
128540.78%
YoY
|
-$1.06
-10700.0%
YoY
|
-$0.03
-400.0%
YoY
|
-$0.03
200.0%
YoY
|
$0.00
N/A
|
$0.01
-85.71%
YoY
|
$0.01
0.0%
YoY
|
-$0.01
-66.67%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.18M
1253.95%
YoY
|
N/A
|
2.672M
-91.28%
YoY
|
2.672M
-75.57%
YoY
|
2.672M
-75.57%
YoY
|
1.960M
-79.72%
YoY
|
30.63M
75.34%
YoY
|
10.94M
-34.37%
YoY
|
10.94M
-34.37%
YoY
|
9.666M
N/A
|
17.47M
5.96%
YoY
|
16.67M
11.11%
YoY
|
16.67M
N/A
|
N/A
|
| Diluted Shares Outstanding |
136.0K
-95.77%
YoY
|
N/A
|
3.219M
88.32%
YoY
|
3.219M
-85.61%
YoY
|
3.219M
-82.82%
YoY
|
N/A
|
1.710M
-90.21%
YoY
|
22.38M
34.26%
YoY
|
18.74M
12.45%
YoY
|
N/A
|
17.47M
5.96%
YoY
|
16.67M
11.11%
YoY
|
16.67M
N/A
|
N/A
|
Loading...