|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.09M
-613.59%
YoY
|
-$1.965M
-135.53%
YoY
|
$5.530M
75.11%
YoY
|
$3.158M
-89.45%
YoY
|
$29.94M
-61.86%
YoY
|
| Depreciation, Depletion And Amortization |
$60.02M
-7.74%
YoY
|
$65.05M
47.26%
YoY
|
$44.17M
53.09%
YoY
|
$28.86M
40.2%
YoY
|
$20.58M
7.96%
YoY
|
| Cash From Operating Activities |
$64.60M
-6.85%
YoY
|
$69.35M
49.39%
YoY
|
$46.42M
-17.25%
YoY
|
$56.10M
103.42%
YoY
|
$27.58M
62.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$160.2M
-33.76%
YoY
|
$241.9M
134.97%
YoY
|
$102.9M
-67.21%
YoY
|
$313.9M
-222.45%
YoY
|
-$256.4M
52.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$88.73M
-34758.2%
YoY
|
-$256.0K
-100.51%
YoY
|
$50.39M
8.84%
YoY
|
$46.30M
-69.82%
YoY
|
$153.4M
100.04%
YoY
|
| Cash From Investing Activities |
-$71.50M
-70.47%
YoY
|
-$242.2M
360.71%
YoY
|
-$52.56M
-80.36%
YoY
|
-$267.6M
159.92%
YoY
|
-$103.0M
13.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$8.707M
-1411.3%
YoY
|
$664.0K
-89.69%
YoY
|
$6.439M
130.62%
YoY
|
$2.792M
26.33%
YoY
|
$2.210M
-46.1%
YoY
|
| Debt Paid & Issued, Net |
$292.3M
-14.54%
YoY
|
$342.0M
243.37%
YoY
|
$99.60M
-57.39%
YoY
|
$233.8M
-17.55%
YoY
|
$283.5M
292.31%
YoY
|
| Cash From Financing Activities |
$30.66M
-82.21%
YoY
|
$172.3M
6133.13%
YoY
|
$2.765M
-98.63%
YoY
|
$201.4M
176.18%
YoY
|
$72.91M
-371.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.60M
-6.85%
YoY
|
$69.35M
49.39%
YoY
|
$46.42M
-17.25%
YoY
|
$56.10M
103.42%
YoY
|
$27.58M
62.89%
YoY
|
| Cash From Investing Activities |
-$71.50M
-70.47%
YoY
|
-$242.2M
360.71%
YoY
|
-$52.56M
-80.36%
YoY
|
-$267.6M
159.92%
YoY
|
-$103.0M
13.0%
YoY
|
| Cash From Financing Activities |
$30.66M
-82.21%
YoY
|
$172.3M
6133.13%
YoY
|
$2.765M
-98.63%
YoY
|
$201.4M
176.18%
YoY
|
$72.91M
-371.18%
YoY
|
| Net Change In Cash |
$23.76M
-5287.34%
YoY
|
-$458.0K
-86.43%
YoY
|
-$3.375M
-66.77%
YoY
|
-$10.16M
310.14%
YoY
|
-$2.476M
-97.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.60M
-6.85%
YoY
|
$69.35M
49.39%
YoY
|
$46.42M
-17.25%
YoY
|
$56.10M
103.42%
YoY
|
$27.58M
62.89%
YoY
|
| Capital Expenditures |
$160.2M
-33.76%
YoY
|
$241.9M
134.97%
YoY
|
$102.9M
-67.21%
YoY
|
$313.9M
-222.45%
YoY
|
-$256.4M
52.78%
YoY
|
| Free Cash Flow |
-$95.63M
-44.58%
YoY
|
-$172.5M
205.24%
YoY
|
-$56.53M
-78.08%
YoY
|
-$257.8M
-190.8%
YoY
|
$284.0M
53.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.205M
174.44%
YoY
|
$26.46M
-254.76%
YoY
|
$2.914M
-53.2%
YoY
|
-$23.42M
-2079.54%
YoY
|
$2.261M
-61.3%
YoY
|
-$17.10M
-392.22%
YoY
|
$6.227M
131.83%
YoY
|
$1.183M
95.54%
YoY
|
$5.842M
-197.48%
YoY
|
$5.850M
-236.87%
YoY
|
$2.686M
-44.24%
YoY
|
$605.0K
-50.33%
YoY
|
-$5.993M
-3066.83%
YoY
|
-$4.274M
-321.22%
YoY
|
$4.817M
-79.88%
YoY
|
$1.218M
-132.71%
YoY
|
$202.0K
-97.41%
YoY
|
$1.932M
-97.58%
YoY
|
$23.95M
-1673.39%
YoY
|
| Depreciation, Depletion And Amortization |
$15.96M
11.08%
YoY
|
$15.43M
-47.43%
YoY
|
$14.93M
12.92%
YoY
|
$15.29M
32.43%
YoY
|
$14.36M
31.41%
YoY
|
$29.35M
158.28%
YoY
|
$13.22M
13.3%
YoY
|
$11.55M
6.65%
YoY
|
$10.93M
5.96%
YoY
|
$11.36M
34.41%
YoY
|
$11.67M
59.74%
YoY
|
$10.83M
60.98%
YoY
|
$10.32M
61.97%
YoY
|
$8.454M
64.06%
YoY
|
$7.305M
31.22%
YoY
|
$6.727M
33.71%
YoY
|
$6.369M
31.86%
YoY
|
$5.153M
8.97%
YoY
|
$5.567M
16.93%
YoY
|
| Cash From Operating Activities |
$14.60M
41.64%
YoY
|
$6.862M
-70.82%
YoY
|
$26.00M
22.68%
YoY
|
$21.93M
70.19%
YoY
|
$10.31M
-12.3%
YoY
|
$23.52M
263.42%
YoY
|
$21.19M
41.95%
YoY
|
$12.88M
-17.91%
YoY
|
$11.76M
26.05%
YoY
|
$6.471M
-70.61%
YoY
|
$14.93M
27.97%
YoY
|
$15.69M
42.87%
YoY
|
$9.327M
-18.38%
YoY
|
$22.02M
44.73%
YoY
|
$11.67M
-296.91%
YoY
|
$10.99M
-8.08%
YoY
|
$11.43M
80.31%
YoY
|
$15.21M
202.43%
YoY
|
-$5.925M
-368.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.37M
5.55%
YoY
|
$73.01M
193.06%
YoY
|
$6.000M
-95.68%
YoY
|
$208.0K
-95.6%
YoY
|
$80.88M
10.17%
YoY
|
$24.91M
956.04%
YoY
|
$138.9M
1160.0%
YoY
|
$4.722M
-94.23%
YoY
|
$73.41M
841.42%
YoY
|
$2.359M
-98.83%
YoY
|
$11.02M
-113.24%
YoY
|
$81.78M
-1520.46%
YoY
|
$7.798M
-132.68%
YoY
|
$201.1M
-243.02%
YoY
|
-$83.22M
4631.21%
YoY
|
-$5.757M
-92.31%
YoY
|
-$23.86M
-39.0%
YoY
|
-$140.6M
5782.89%
YoY
|
-$1.759M
-93.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.69M
7964.25%
YoY
|
$96.81M
-5179.22%
YoY
|
-$720.0K
-97.99%
YoY
|
-$7.572M
-147.47%
YoY
|
$207.0K
-99.03%
YoY
|
-$1.906M
-103.97%
YoY
|
-$35.74M
-286.43%
YoY
|
$15.95M
1650.93%
YoY
|
$21.44M
-220.7%
YoY
|
$48.07M
247.71%
YoY
|
$19.17M
-66.49%
YoY
|
$911.0K
-101.88%
YoY
|
-$17.76M
-174.48%
YoY
|
$13.82M
-69.53%
YoY
|
$57.21M
-23.2%
YoY
|
-$48.58M
-268.34%
YoY
|
$23.85M
408.49%
YoY
|
$45.37M
22.9%
YoY
|
$74.49M
-794.22%
YoY
|
| Cash From Investing Activities |
-$68.68M
-14.87%
YoY
|
$23.80M
-188.76%
YoY
|
-$7.000M
-95.99%
YoY
|
-$7.780M
-169.28%
YoY
|
-$80.67M
55.21%
YoY
|
-$26.82M
-158.67%
YoY
|
-$174.6M
-2242.22%
YoY
|
$11.23M
-113.89%
YoY
|
-$51.97M
103.35%
YoY
|
$45.71M
-124.41%
YoY
|
$8.150M
-131.33%
YoY
|
-$80.87M
48.81%
YoY
|
-$25.56M
159643.75%
YoY
|
-$187.3M
96.64%
YoY
|
-$26.01M
-135.76%
YoY
|
-$54.34M
18.01%
YoY
|
-$16.00K
-99.95%
YoY
|
-$95.23M
-375.78%
YoY
|
$72.73M
-292.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$381.0K
-4.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$401.0K
-39.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$664.0K
-86.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.009M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$59.00M
490.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
-51.53%
YoY
|
N/A
|
N/A
|
N/A
|
$19.60M
292.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
-93.52%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.82M
-53.45%
YoY
|
-$7.116M
-165.93%
YoY
|
-$20.00M
-112.73%
YoY
|
-$10.67M
-67.45%
YoY
|
$68.36M
83.69%
YoY
|
$10.79M
-116.86%
YoY
|
$157.1M
-4576.04%
YoY
|
-$32.77M
-149.19%
YoY
|
$37.22M
919.59%
YoY
|
-$64.00M
-145.84%
YoY
|
-$3.510M
-113.08%
YoY
|
$66.63M
59.21%
YoY
|
$3.650M
-152.7%
YoY
|
$139.6M
289.83%
YoY
|
$26.84M
-371.86%
YoY
|
$41.85M
-11.74%
YoY
|
-$6.926M
1470.52%
YoY
|
$35.81M
-346.82%
YoY
|
-$9.874M
-356.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.60M
41.64%
YoY
|
$6.862M
-70.82%
YoY
|
$26.00M
22.68%
YoY
|
$21.93M
70.19%
YoY
|
$10.31M
-12.3%
YoY
|
$23.52M
263.42%
YoY
|
$21.19M
41.95%
YoY
|
$12.88M
-17.91%
YoY
|
$11.76M
26.05%
YoY
|
$6.471M
-70.61%
YoY
|
$14.93M
27.97%
YoY
|
$15.69M
42.87%
YoY
|
$9.327M
-18.38%
YoY
|
$22.02M
44.73%
YoY
|
$11.67M
-296.91%
YoY
|
$10.99M
-8.08%
YoY
|
$11.43M
80.31%
YoY
|
$15.21M
202.43%
YoY
|
-$5.925M
-368.1%
YoY
|
| Cash From Investing Activities |
-$68.68M
-14.87%
YoY
|
$23.80M
-188.76%
YoY
|
-$7.000M
-95.99%
YoY
|
-$7.780M
-169.28%
YoY
|
-$80.67M
55.21%
YoY
|
-$26.82M
-158.67%
YoY
|
-$174.6M
-2242.22%
YoY
|
$11.23M
-113.89%
YoY
|
-$51.97M
103.35%
YoY
|
$45.71M
-124.41%
YoY
|
$8.150M
-131.33%
YoY
|
-$80.87M
48.81%
YoY
|
-$25.56M
159643.75%
YoY
|
-$187.3M
96.64%
YoY
|
-$26.01M
-135.76%
YoY
|
-$54.34M
18.01%
YoY
|
-$16.00K
-99.95%
YoY
|
-$95.23M
-375.78%
YoY
|
$72.73M
-292.92%
YoY
|
| Cash From Financing Activities |
$31.82M
-53.45%
YoY
|
-$7.116M
-165.93%
YoY
|
-$20.00M
-112.73%
YoY
|
-$10.67M
-67.45%
YoY
|
$68.36M
83.69%
YoY
|
$10.79M
-116.86%
YoY
|
$157.1M
-4576.04%
YoY
|
-$32.77M
-149.19%
YoY
|
$37.22M
919.59%
YoY
|
-$64.00M
-145.84%
YoY
|
-$3.510M
-113.08%
YoY
|
$66.63M
59.21%
YoY
|
$3.650M
-152.7%
YoY
|
$139.6M
289.83%
YoY
|
$26.84M
-371.86%
YoY
|
$41.85M
-11.74%
YoY
|
-$6.926M
1470.52%
YoY
|
$35.81M
-346.82%
YoY
|
-$9.874M
-356.47%
YoY
|
| Net Change In Cash |
-$22.25M
1014.17%
YoY
|
$23.55M
214.28%
YoY
|
-$1.000M
-126.95%
YoY
|
$3.478M
-140.16%
YoY
|
-$1.997M
-33.48%
YoY
|
$7.493M
-163.37%
YoY
|
$3.711M
-81.04%
YoY
|
-$8.660M
-695.19%
YoY
|
-$3.002M
-76.14%
YoY
|
-$11.83M
-53.86%
YoY
|
$19.57M
56.59%
YoY
|
$1.455M
-196.42%
YoY
|
-$12.58M
-380.47%
YoY
|
-$25.63M
-42.02%
YoY
|
$12.50M
-78.05%
YoY
|
-$1.509M
-111.33%
YoY
|
$4.486M
-115.73%
YoY
|
-$44.20M
-276.46%
YoY
|
$56.93M
-279.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.60M
41.64%
YoY
|
$6.862M
-70.82%
YoY
|
$26.00M
22.68%
YoY
|
$21.93M
70.19%
YoY
|
$10.31M
-12.3%
YoY
|
$23.52M
263.42%
YoY
|
$21.19M
41.95%
YoY
|
$12.88M
-17.91%
YoY
|
$11.76M
26.05%
YoY
|
$6.471M
-70.61%
YoY
|
$14.93M
27.97%
YoY
|
$15.69M
42.87%
YoY
|
$9.327M
-18.38%
YoY
|
$22.02M
44.73%
YoY
|
$11.67M
-296.91%
YoY
|
$10.99M
-8.08%
YoY
|
$11.43M
80.31%
YoY
|
$15.21M
202.43%
YoY
|
-$5.925M
-368.1%
YoY
|
| Capital Expenditures |
$85.37M
5.55%
YoY
|
$73.01M
193.06%
YoY
|
$6.000M
-95.68%
YoY
|
$208.0K
-95.6%
YoY
|
$80.88M
10.17%
YoY
|
$24.91M
956.04%
YoY
|
$138.9M
1160.0%
YoY
|
$4.722M
-94.23%
YoY
|
$73.41M
841.42%
YoY
|
$2.359M
-98.83%
YoY
|
$11.02M
-113.24%
YoY
|
$81.78M
-1520.46%
YoY
|
$7.798M
-132.68%
YoY
|
$201.1M
-243.02%
YoY
|
-$83.22M
4631.21%
YoY
|
-$5.757M
-92.31%
YoY
|
-$23.86M
-39.0%
YoY
|
-$140.6M
5782.89%
YoY
|
-$1.759M
-93.48%
YoY
|
| Free Cash Flow |
-$70.76M
0.28%
YoY
|
-$66.15M
4641.58%
YoY
|
$20.00M
-117.0%
YoY
|
$21.72M
166.12%
YoY
|
-$70.57M
14.45%
YoY
|
-$1.395M
-133.93%
YoY
|
-$117.7M
-3109.18%
YoY
|
$8.161M
-112.35%
YoY
|
-$61.66M
-4132.37%
YoY
|
$4.112M
-102.3%
YoY
|
$3.910M
-95.88%
YoY
|
-$66.08M
-494.71%
YoY
|
$1.529M
-95.67%
YoY
|
-$179.1M
-214.92%
YoY
|
$94.89M
-2377.7%
YoY
|
$16.74M
-80.72%
YoY
|
$35.29M
-22.36%
YoY
|
$155.8M
1999.91%
YoY
|
-$4.166M
-114.28%
YoY
|
Loading...