|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$149.5M
20.1%
YoY
|
$124.5M
14.11%
YoY
|
$109.1M
32.55%
YoY
|
$82.32M
17.14%
YoY
|
$70.27M
24.64%
YoY
|
| Cost Of Revenue |
$37.92M
14.15%
YoY
|
$33.22M
10.09%
YoY
|
$30.18M
32.03%
YoY
|
$22.86M
1.9%
YoY
|
$22.43M
47.46%
YoY
|
| Gross Profit |
$111.6M
22.26%
YoY
|
$91.30M
15.65%
YoY
|
$78.94M
32.76%
YoY
|
$59.46M
24.29%
YoY
|
$47.84M
16.21%
YoY
|
| Selling, General & Admin |
$18.53M
13.88%
YoY
|
$16.27M
14.18%
YoY
|
$14.25M
10.47%
YoY
|
$12.90M
15.15%
YoY
|
$11.20M
-3.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$60.02M
-7.74%
YoY
|
$65.05M
47.26%
YoY
|
$44.17M
53.09%
YoY
|
$28.86M
40.2%
YoY
|
$20.58M
7.96%
YoY
|
| Operating Expenses |
$78.54M
-3.41%
YoY
|
$81.32M
39.19%
YoY
|
$58.42M
39.92%
YoY
|
$41.75M
31.37%
YoY
|
$31.78M
3.76%
YoY
|
| Operating Profit |
$34.02M
93.15%
YoY
|
$17.61M
-33.56%
YoY
|
$26.51M
148.49%
YoY
|
$10.67M
-54.31%
YoY
|
$23.35M
90.11%
YoY
|
| Interest Expense |
-$26.93M
19.57%
YoY
|
-$22.52M
0.54%
YoY
|
-$22.40M
101.53%
YoY
|
-$11.12M
24.48%
YoY
|
-$8.929M
-17.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$10.54M
-557.38%
YoY
|
-$2.304M
-137.56%
YoY
|
$6.134M
1770.12%
YoY
|
$328.0K
-98.78%
YoY
|
$26.86M
-638.3%
YoY
|
| Income Tax |
$446.0K
-231.56%
YoY
|
-$339.0K
-156.13%
YoY
|
$604.0K
-121.34%
YoY
|
-$2.830M
-8.09%
YoY
|
-$3.079M
-96.31%
YoY
|
| Net Earnings |
$10.09M
-613.59%
YoY
|
-$1.965M
-135.53%
YoY
|
$5.530M
75.11%
YoY
|
$3.158M
-89.45%
YoY
|
$29.94M
-61.86%
YoY
|
| Basic Earnings Per Share |
$0.08
-122.86%
YoY
|
-$0.35
-1266.67%
YoY
|
$0.03
-133.33%
YoY
|
-$0.09
-101.92%
YoY
|
$4.69
-71.9%
YoY
|
| Diluted Earnings Per Share |
$0.08
-122.86%
YoY
|
-$0.35
-1266.67%
YoY
|
$0.03
-133.33%
YoY
|
-$0.09
-101.92%
YoY
|
$4.69
-71.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.27M
27.23%
YoY
|
25.36M
12.57%
YoY
|
22.53M
21.73%
YoY
|
18.51M
214.11%
YoY
|
5.892M
25.24%
YoY
|
| Diluted Shares Outstanding |
32.29M
27.13%
YoY
|
25.40M
12.75%
YoY
|
22.53M
21.73%
YoY
|
18.51M
214.11%
YoY
|
5.892M
25.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$41.17M
14.97%
YoY
|
$38.34M
7.27%
YoY
|
$37.76M
18.71%
YoY
|
$37.64M
30.48%
YoY
|
$35.81M
27.32%
YoY
|
$35.74M
19.6%
YoY
|
$31.81M
11.71%
YoY
|
$28.85M
10.74%
YoY
|
$28.13M
13.8%
YoY
|
$29.89M
32.65%
YoY
|
$28.47M
23.16%
YoY
|
$26.05M
33.83%
YoY
|
$24.72M
43.62%
YoY
|
$22.53M
-8.79%
YoY
|
$23.12M
39.45%
YoY
|
$19.46M
36.27%
YoY
|
$17.21M
16.98%
YoY
|
$24.70M
54.75%
YoY
|
$16.58M
13.76%
YoY
|
| Cost Of Revenue |
$10.17M
14.36%
YoY
|
$9.580M
4.64%
YoY
|
$9.274M
13.71%
YoY
|
$10.18M
22.05%
YoY
|
$8.891M
17.42%
YoY
|
$9.155M
8.74%
YoY
|
$8.156M
13.09%
YoY
|
$8.339M
14.09%
YoY
|
$7.572M
4.61%
YoY
|
$8.419M
20.72%
YoY
|
$7.212M
6.43%
YoY
|
$7.309M
45.02%
YoY
|
$7.238M
77.97%
YoY
|
$6.974M
-41.27%
YoY
|
$6.776M
59.96%
YoY
|
$5.040M
51.81%
YoY
|
$4.067M
35.61%
YoY
|
$11.88M
223.13%
YoY
|
$4.236M
-19.68%
YoY
|
| Gross Profit |
$31.01M
15.17%
YoY
|
$28.76M
8.17%
YoY
|
$28.48M
20.44%
YoY
|
$27.46M
33.91%
YoY
|
$26.92M
30.97%
YoY
|
$26.59M
23.86%
YoY
|
$23.65M
11.25%
YoY
|
$20.51M
9.44%
YoY
|
$20.56M
17.6%
YoY
|
$21.47M
37.99%
YoY
|
$21.26M
30.09%
YoY
|
$18.74M
29.92%
YoY
|
$17.48M
32.99%
YoY
|
$15.56M
21.29%
YoY
|
$16.34M
32.41%
YoY
|
$14.42M
31.56%
YoY
|
$13.14M
12.21%
YoY
|
$12.83M
4.39%
YoY
|
$12.34M
32.73%
YoY
|
| Selling, General & Admin |
$4.756M
1.56%
YoY
|
$4.616M
2.15%
YoY
|
$4.780M
17.3%
YoY
|
$4.448M
28.59%
YoY
|
$4.683M
11.08%
YoY
|
$4.519M
20.31%
YoY
|
$4.075M
18.46%
YoY
|
$3.459M
3.97%
YoY
|
$4.216M
13.12%
YoY
|
$3.756M
-4.35%
YoY
|
$3.440M
5.75%
YoY
|
$3.327M
24.33%
YoY
|
$3.727M
22.48%
YoY
|
$3.927M
44.11%
YoY
|
$3.253M
21.38%
YoY
|
$2.676M
0.41%
YoY
|
$3.043M
-2.78%
YoY
|
$2.725M
-7.94%
YoY
|
$2.680M
-19.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.96M
11.08%
YoY
|
$15.43M
-47.43%
YoY
|
$14.93M
12.92%
YoY
|
$15.29M
32.43%
YoY
|
$14.36M
31.41%
YoY
|
$29.35M
158.28%
YoY
|
$13.22M
13.3%
YoY
|
$11.55M
6.65%
YoY
|
$10.93M
5.96%
YoY
|
$11.36M
34.41%
YoY
|
$11.67M
59.74%
YoY
|
$10.83M
60.98%
YoY
|
$10.32M
61.97%
YoY
|
$8.454M
64.06%
YoY
|
$7.305M
31.22%
YoY
|
$6.727M
33.71%
YoY
|
$6.369M
31.86%
YoY
|
$5.153M
8.97%
YoY
|
$5.567M
16.93%
YoY
|
| Operating Expenses |
$20.71M
8.74%
YoY
|
$20.04M
-40.82%
YoY
|
$19.98M
15.52%
YoY
|
$19.74M
31.54%
YoY
|
$19.05M
25.75%
YoY
|
$33.87M
124.06%
YoY
|
$17.30M
14.39%
YoY
|
$15.01M
6.02%
YoY
|
$15.15M
7.86%
YoY
|
$15.12M
22.08%
YoY
|
$15.12M
43.21%
YoY
|
$14.16M
50.55%
YoY
|
$14.04M
49.2%
YoY
|
$12.38M
57.16%
YoY
|
$10.56M
28.02%
YoY
|
$9.403M
22.18%
YoY
|
$9.412M
18.24%
YoY
|
$7.878M
-57.67%
YoY
|
$8.247M
-38.35%
YoY
|
| Operating Profit |
$10.29M
30.74%
YoY
|
$8.715M
-219.71%
YoY
|
$10.03M
102.14%
YoY
|
-$12.68M
-333.44%
YoY
|
$7.873M
-45.79%
YoY
|
-$7.280M
-214.63%
YoY
|
$4.960M
-35.46%
YoY
|
$5.431M
18.53%
YoY
|
$14.52M
391.14%
YoY
|
$6.351M
100.03%
YoY
|
$7.685M
-28.55%
YoY
|
$4.582M
-8.73%
YoY
|
$2.957M
-15.17%
YoY
|
$3.175M
-35.82%
YoY
|
$10.76M
-59.81%
YoY
|
$5.020M
-154.75%
YoY
|
$3.486M
-21.82%
YoY
|
$4.947M
-1952.81%
YoY
|
$26.76M
1702.02%
YoY
|
| Interest Expense |
-$7.271M
18.5%
YoY
|
-$316.0K
-96.22%
YoY
|
-$6.833M
21.32%
YoY
|
-$6.859M
22.39%
YoY
|
-$6.136M
10.98%
YoY
|
-$8.351M
186.48%
YoY
|
-$5.632M
-10.86%
YoY
|
-$5.604M
64.82%
YoY
|
-$5.529M
19.37%
YoY
|
-$2.915M
-192.63%
YoY
|
-$6.318M
108.03%
YoY
|
-$3.400M
49.32%
YoY
|
-$4.632M
143.53%
YoY
|
$3.147M
63.14%
YoY
|
-$3.037M
52.92%
YoY
|
-$2.277M
-5.95%
YoY
|
-$1.902M
-22.18%
YoY
|
$1.929M
-178.61%
YoY
|
-$1.986M
-19.85%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$6.265M
170.98%
YoY
|
$28.48M
-281.92%
YoY
|
$2.972M
-53.26%
YoY
|
-$23.22M
-1949.04%
YoY
|
$2.312M
-59.69%
YoY
|
-$15.65M
-315.44%
YoY
|
$6.359M
149.27%
YoY
|
$1.256M
-44.98%
YoY
|
$5.735M
-196.13%
YoY
|
$7.266M
-233.37%
YoY
|
$2.551M
-45.19%
YoY
|
$2.283M
59.43%
YoY
|
-$5.966M
1824.52%
YoY
|
-$5.448M
-268.98%
YoY
|
$4.654M
-80.59%
YoY
|
$1.432M
-118.63%
YoY
|
-$310.0K
-104.22%
YoY
|
$3.224M
-194.63%
YoY
|
$23.98M
-1285.22%
YoY
|
| Income Tax |
$60.00K
17.65%
YoY
|
$143.0K
-132.72%
YoY
|
$58.00K
-56.06%
YoY
|
$194.0K
165.75%
YoY
|
$51.00K
-147.66%
YoY
|
-$437.0K
-290.83%
YoY
|
$132.0K
-197.78%
YoY
|
$73.00K
-84.89%
YoY
|
-$107.0K
-496.3%
YoY
|
$229.0K
-109.67%
YoY
|
-$135.0K
-17.18%
YoY
|
$483.0K
125.7%
YoY
|
$27.00K
-105.27%
YoY
|
-$2.369M
-283.36%
YoY
|
-$163.0K
-643.33%
YoY
|
$214.0K
-105.4%
YoY
|
-$512.0K
16.89%
YoY
|
$1.292M
-101.55%
YoY
|
$30.00K
-105.99%
YoY
|
| Net Earnings |
$6.205M
174.44%
YoY
|
$26.46M
-254.76%
YoY
|
$2.914M
-53.2%
YoY
|
-$23.42M
-2079.54%
YoY
|
$2.261M
-61.3%
YoY
|
-$17.10M
-392.22%
YoY
|
$6.227M
131.83%
YoY
|
$1.183M
95.54%
YoY
|
$5.842M
-197.48%
YoY
|
$5.850M
-236.87%
YoY
|
$2.686M
-44.24%
YoY
|
$605.0K
-50.33%
YoY
|
-$5.993M
-3066.83%
YoY
|
-$4.274M
-321.22%
YoY
|
$4.817M
-79.88%
YoY
|
$1.218M
-132.71%
YoY
|
$202.0K
-97.41%
YoY
|
$1.932M
-97.58%
YoY
|
$23.95M
-1673.39%
YoY
|
| Basic Earnings Per Share |
$0.13
1200.0%
YoY
|
N/A
|
$0.03
-82.35%
YoY
|
-$0.77
2466.67%
YoY
|
$0.01
-95.24%
YoY
|
N/A
|
$0.17
142.86%
YoY
|
-$0.03
-200.0%
YoY
|
$0.21
-165.63%
YoY
|
N/A
|
$0.07
-65.0%
YoY
|
$0.03
N/A
|
-$0.32
88.24%
YoY
|
N/A
|
$0.20
-94.83%
YoY
|
$0.00
-100.0%
YoY
|
-$0.17
-112.88%
YoY
|
N/A
|
$3.87
-1272.73%
YoY
|
| Diluted Earnings Per Share |
$0.13
1200.0%
YoY
|
$0.82
-247.36%
YoY
|
$0.03
-82.35%
YoY
|
-$0.77
2466.67%
YoY
|
$0.01
-95.0%
YoY
|
-$0.56
-314.09%
YoY
|
$0.17
142.86%
YoY
|
-$0.03
-211.48%
YoY
|
$0.20
-162.5%
YoY
|
$0.26
-221.33%
YoY
|
$0.07
-63.16%
YoY
|
$0.03
N/A
|
-$0.32
88.24%
YoY
|
-$0.21
-100.0%
YoY
|
$0.19
-95.09%
YoY
|
$0.00
-100.0%
YoY
|
-$0.17
-112.88%
YoY
|
$109.3K
658512.61%
YoY
|
$3.87
-1272.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.56M
2.25%
YoY
|
32.37M
7.99%
YoY
|
32.94M
42.47%
YoY
|
32.93M
43.53%
YoY
|
31.84M
39.61%
YoY
|
29.98M
32.13%
YoY
|
23.12M
1.86%
YoY
|
22.95M
1.08%
YoY
|
22.81M
-0.88%
YoY
|
22.69M
20.67%
YoY
|
22.70M
23.92%
YoY
|
22.70M
278.09%
YoY
|
23.01M
289.45%
YoY
|
18.80M
215.32%
YoY
|
18.32M
210.41%
YoY
|
6.004M
1.8%
YoY
|
5.909M
0.51%
YoY
|
5.962M
26.4%
YoY
|
5.901M
26.79%
YoY
|
| Diluted Shares Outstanding |
32.52M
2.94%
YoY
|
N/A
|
32.68M
28.06%
YoY
|
32.73M
43.37%
YoY
|
31.60M
21.25%
YoY
|
N/A
|
25.52M
13.51%
YoY
|
22.83M
1.54%
YoY
|
26.06M
14.77%
YoY
|
N/A
|
22.48M
4.55%
YoY
|
22.48M
274.46%
YoY
|
22.70M
284.25%
YoY
|
N/A
|
21.51M
264.43%
YoY
|
6.004M
1.8%
YoY
|
5.909M
0.51%
YoY
|
N/A
|
5.901M
26.79%
YoY
|
Loading...